XML 85 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2017
Segments and Geographic Information [Abstract]  
Schedule of revenue by geographic location
We generated third-party revenue in the following geographic locations(1) during each of the periods presented below (in millions):
 
Year Ended
 
Six Months Ended
 
Year Ended
 
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
Ireland
$
30.4

 
$
89.1

 
$
11.4

 
$
7.2

U.S.
3,272.3

 
3,353.0

 
1,686.2

 
3,303.2

Europe
1,313.2

 
1,493.0

 
758.2

 
576.4

All other countries(2)
330.3

 
345.5

 
176.4

 
340.3

 
$
4,946.2

 
$
5,280.6

 
$
2,632.2

 
$
4,227.1


(1)    The net sales by geography is derived from the location of the entity that sells to a third party.
(2)    Includes revenue generated primarily in Israel, Mexico, Australia, and Canada.

Schedule of property and equipment by geographic location
The net book value of Property, plant and equipment, net by location was as follows (in millions):
 
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Ireland
$
4.6

 
$
2.7

 
$
1.3

U.S.
538.3

 
556.6

 
555.0

Europe
155.6

 
144.6

 
157.2

Israel
81.5

 
114.3

 
115.7

All other countries
53.1

 
51.9

 
57.0

 
$
833.1

 
$
870.1

 
$
886.2

Schedules of Concentration of Risk, by Risk Factor
Sales to Walmart as a percentage of Consolidated Net sales (reported primarily in our CHCA segment) were as follows:
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
13.0
%
 
13.0
%
 
13.0
%
 
16.0
%
Schedule of segment reporting information, by segment
Below is a summary of our results by reporting segment (in millions):
 
CHCA
 
CHCI(1)
 
RX
 
Specialty Sciences
 
Other
 
Unallocated
 
Total
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,429.9

 
$
1,491.0

 
$
969.7

 
$

 
$
55.6

 
$

 
$
4,946.2

Operating income (loss)
$
445.0

 
$
12.5

 
$
307.6

 
$

 
$
8.7

 
$
(175.6
)
 
$
598.2

Operating income (loss) %
18.3
%
 
0.8
 %
 
31.7
%
 
%
 
15.6
 %
 
%
 
12.1
 %
Total assets
$
3,786.8

 
$
5,029.0

 
$
2,813.0

 
$

 
$

 
$

 
$
11,628.8

Capital expenditures
$
39.5

 
$
27.5

 
$
21.6

 
$

 
$

 
$

 
$
88.6

Property, plant and equipment, net
$
512.7

 
$
180.9

 
$
139.5

 
$

 
$

 
$

 
$
833.1

Depreciation/amortization
$
115.2

 
$
223.7

 
$
100.1

 
$

 
$
5.8

 
$

 
$
444.8

Change in financial assets
$

 
$

 
$

 
$
24.9

 
$

 
$

 
$
24.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,507.1

 
$
1,652.2

 
$
1,042.8

 
$

 
$
78.5

 
$

 
$
5,280.6

Operating income (loss)
$
399.8

 
$
(2,087.4
)
 
$
(0.2
)
 
$
(201.2
)
 
$
6.1

 
$
(116.8
)
 
$
(1,999.7
)
Operating income (loss) %
15.9
%
 
(126.3
)%
 
%
 
%
 
7.8
 %
 
%
 
(37.9
)%
Total assets
$
3,351.3

 
$
4,795.2

 
$
2,646.4

 
$
2,775.8

 
$
301.4

 
$

 
$
13,870.1

Capital expenditures
$
59.1

 
$
23.7

 
$
20.4

 
$

 
$
3.0

 
$

 
$
106.2

Property, plant and equip, net
$
528.3

 
$
167.2

 
$
129.7

 
$
0.4

 
$
44.5

 
$

 
$
870.1

Depreciation/amortization
$
119.1

 
$
210.0

 
$
120.1

 
$

 
$
7.8

 
$

 
$
457.0

Change in financial assets
$

 
$

 
$

 
$
2,608.2

 
$

 
$

 
$
2,608.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,251.5

 
$
833.0

 
$
502.6

 
$

 
$
45.1

 
$

 
$
2,632.2

Operating income (loss)
$
209.2

 
$
(148.5
)
 
$
181.9

 
$
(6.5
)
 
$
(19.5
)
 
$
(149.0
)
 
$
67.6

Operating income (loss) %
16.7
%
 
(17.8
)%
 
36.2
%
 
%
 
(43.3
)%
 
%
 
2.6
 %
Total assets
$
3,384.8

 
$
7,083.5

 
$
2,738.0

 
$
5,930.2

 
$
213.1

 
$

 
$
19,349.6

Capital expenditures
$
38.0

 
$
26.3

 
$
12.1

 
$

 
$
1.4

 
$

 
$
77.8

Property, plant and equip, net
$
540.9

 
$
179.5

 
$
118.5

 
$

 
$
47.3


$

 
$
886.2

Depreciation/amortization
$
60.9

 
$
81.9

 
$
34.3

 
$

 
$
5.3

 
$

 
$
182.4

Change in financial assets
$

 
$

 
$

 
$
(57.3
)
 
$

 
$

 
$
(57.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended June 27, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,478.8

 
$
704.6

 
$
936.0

 
$

 
$
107.7

 
$

 
$
4,227.1

Operating income (loss)
$
381.9

 
$
38.2

 
$
364.7

 
$
(17.6
)
 
$
26.8

 
$
(121.5
)
 
$
672.5

Operating income %
15.4
%
 
5.4
 %
 
39.0
%
 
%
 
24.9
 %
 
%
 
15.9
 %
Total assets
$
3,763.8

 
$
7,163.0

 
$
2,373.4

 
$
6,040.7

 
$
251.0

 
$

 
$
19,591.9

Capital expenditures
$
76.8

 
$
13.1

 
$
41.0

 
$
0.5

 
$
5.6

 
$

 
$
137.0

Property, plant and equip, net
$
556.8

 
$
176.8

 
$
113.0

 
$

 
$
85.8

 
$

 
$
932.4

Depreciation/amortization
$
108.4

 
$
72.5

 
$
65.7

 
$
1.5

 
$
10.6

 
$

 
$
258.7

Change in financial assets
$

 
$

 
$

 
$
(78.5
)
 
$

 
$

 
$
(78.5
)


(1)     CHCI includes Omega activity subsequent to March 30, 2015.



Schedule of sales by major product category
The following is a summary of our revenue by category (in millions):
 
Year Ended
 
Six Months Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31,
2015
 
June 27,
2015
CHCA
 
 
 
 
 
 
 
Cough/Cold/Allergy/Sinus(1)
$
483.7

 
$
454.6

 
$
234.6

 
$
455.6

Analgesics(1)
349.8

 
343.5

 
173.1

 
375.7

Gastrointestinal(1)
340.0

 
335.4

 
195.8

 
384.0

Infant nutritionals
413.9

 
427.0

 
200.2

 
383.8

Smoking cessation
297.2

 
308.5

 
147.5

 
284.5

Vitamins, minerals and dietary supplements(1)
45.4

 
160.4

 
105.8

 
183.5

Animal health
141.3

 
143.7

 
62.3

 
157.0

Other CHCA(1),(2)
358.6

 
334.0

 
132.2

 
254.7

Total CHCA
2,429.9

 
2,507.1

 
1,251.5

 
2,478.8

CHCI
 
 
 
 
 
 
 
Branded OTC
1,174.0

 
1,349.2

 
665.9

 
368.4

Other CHCI(3)
317.0

 
303.0

 
167.1

 
336.2

Total CHCI
1,491.0

 
1,652.2

 
833.0

 
704.6

Generic prescription drugs
969.7

 
1,042.8

 
502.6

 
936.0

Active pharmaceutical ingredients
55.6

 
78.5

 
45.1

 
107.7

Total revenue
$
4,946.2

 
$
5,280.6

 
$
2,632.2

 
$
4,227.1


(1)    Includes net sales from our OTC contract manufacturing business.
(2) 
Consists primarily of feminine hygiene, diabetes care, dermatological care, branded OTC, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCA segment.
(3) 
Consists primarily of liquids licensed products, cough/cold/allergy, analgesics, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCI segment.