XML 79 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation [Abstract]  
Schedule of share-based compensation expense
Share-based compensation expense was as follows (in millions):
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
43.8

 
$
23.0

 
$
22.8

 
$
31.6

Schedule of share-based compensation, stock options, activity
A summary of activity related to stock options is presented below (options in thousands):
 
Number of
Options
 
Weighted-Average
Exercise
Price Per Share
 
Weighted-
Average
Remaining
Term in
Years
 
Aggregate
Intrinsic
Value
Options outstanding at December 31, 2015
783

 
$
99.93

 
 
 
 
Granted
344

 
$
126.67

 
 
 
 
Exercised
(122
)
 
$
67.68

 
 
 
 
Forfeited or expired
(256
)
 
$
126.54

 
 
 
 
Options outstanding at December 31, 2016
749

 
$
108.40

 
6.6
 
$
5.5

Granted
439

 
$
70.34

 
 
 
 
Exercised
(31
)
 
$
24.75

 
 
 
 
Forfeited or expired
(85
)
 
$
118.47

 
 
 
 
Options outstanding December 31, 2017
1,072

 
$
94.90

 
6.9
 
$
10.9

Options exercisable
519

 
$
107.14

 
5.0
 
$
3.8

Options expected to vest
533

 
$
83.63

 
8.7
 
$
6.8

Schedule of aggregate intrinsic value
The aggregate intrinsic value for options exercised was as follows (in millions):
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
1.7

 
$
5.2

 
$
6.7

 
$
20.7

Schedule of share-based payment award, stock options, valuation assumptions
The assumptions used in estimating the fair value of the RTSR performance share units granted during each year were as follows:
 
Year Ended
 
December 31,
2017
Dividend yield
0.9
%
Volatility, as a percent
36.1
%
Risk-free interest rate
1.4
%
Expected life in years
2.57

The fair values were estimated using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
 
Year Ended
 
December 31,
2017
 
December 31,
2016
 
June 27,
2015
Dividend yield
0.9
%
 
0.5
%
 
0.3
%
Volatility, as a percent
30.0
%
 
27.6
%
 
27.1
%
Risk-free interest rate
1.8
%
 
1.3
%
 
1.7
%
Expected life in years
5.41

 
5.5

 
5.3

Schedule of nonvested RSUs
A summary of activity related to non-vested service-based restricted share units is presented below (units in thousands):
 
Number of
Non-vested
Service-
Based
Share Units
 
Weighted-
Average
Grant Date
Fair Value Per Share
 
Weighted-
Average
Remaining
Term in
Years
 
Aggregate
Intrinsic
Value
Non-vested service-based share units outstanding at December 31, 2015
382

 
$
154.07

 
 
 
 
Granted
298

 
$
113.26

 
 
 
 
Vested
(92
)
 
$
137.15

 
 
 
 
Forfeited
(120
)
 
$
151.64

 
 
 
 
Non-vested service-based share units outstanding at December 31, 2016
468

 
$
137.53

 
1.7
 
$
39.0

Granted
298

 
$
70.55

 
 
 
 
Vested
(112
)
 
$
128.86

 
 
 
 
Forfeited
(55
)
 
$
120.97

 
 
 
 
Non-vested service-based share units outstanding at December 31, 2017
599

 
$
107.26

 
1.5
 
$
52.2

Schedule of weighted average grant date fair value
The weighted-average fair value per share at the date of grant for performance-based restricted share units granted was as follows:
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
70.34

 
$
126.37

 
$
184.49

 
$
150.14

The weighted-average fair value per share at the date of grant for service-based restricted share units granted was as follows (in millions):
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
70.55

 
$
113.26

 
$
165.64

 
$
153.99

Schedule of total fair value of RSUs
The total fair value of service-based restricted share units that vested was as follows (in millions):
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
14.5

 
$
12.6

 
$
11.7

 
$
9.1

Schedule of nonvested PSUs
A summary of activity related to non-vested performance-based restricted share units is presented below (units in thousands):
 
Number of
Non-vested
Performance-
Based
Share Units
 
Weighted-
Average
Grant
Date Fair
Value Per Share
 
Weighted-
Average
Remaining
Term in
Years*
 
Aggregate
Intrinsic
Value
Non-vested performance-based share units outstanding at December 31, 2015
223

 
$
146.31

 
 
 
 
Granted
159

 
$
126.37

 
 
 
 
Vested
(81
)
 
$
128.74

 
 
 
 
Forfeited
(124
)
 
$
143.64

 
 
 
 
Non-vested performance-based share units outstanding at December 31, 2016
177

 
$
138.29

 
1.7
 
$
14.8

Granted
191

 
$
70.34

 
 
 
 
Vested
(27
)
 
$
142.18

 
 
 
 
Forfeited
(38
)
 
$
130.34

 
 
 
 
Non-vested performance-based share units outstanding at December 31, 2017
303

 
$
93.65

 
2.0
 
$
26.5

A summary of activity related to non-vested RTSR performance share units is presented below (units in thousands):
 
Number of
Non-vested
RTSR Performance Share Units
 
Weighted-
Average
Grant
Date Fair
Value Per Share
 
Weighted-
Average
Remaining
Term in
Years*
 
Aggregate
Intrinsic
Value
Non-vested RTSR performance share units outstanding at December 31, 2016

 
$

 
0
 
$

Granted
39

 
$
64.82

 
 
 
 
Non-vested RTSR performance share units outstanding at December 31, 2017
39

 
$
64.82

 
2.0
 
$
3.4

Schedule total fair value
The total fair value of performance-based restricted share units that vested was as follows (in millions):
Year Ended
 
Six Months Ended
 
Year Ended
December 31,
2017
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
$
3.8

 
$
10.4

 
$
6.4

 
$
5.1