XML 77 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of debt

Total borrowings outstanding are summarized as follows (in millions):
 
 
 
 
 
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Revolving credit agreements
 
 
 
 
 
 
 
 
2015 Revolver
$

 
$

 
$
380.0

 
2014 Revolver

 

 
300.0

 
Total revolving credit agreements

 

 
680.0

Term loans
 
 
 
 
 
 
 
*
2014 term loan due December 5, 2019
420.0

 
420.7

 
488.8

Notes and bonds
 
 
 
 
 
 
 
 
Coupon
Due
 
 
 
 
 
 
 
 
1.300%
November 8, 2016
(2) 
 

 

 
500.0

*
4.500%
May 23, 2017
(3) 
 

 
189.3

 
195.5

*
5.125%
December 12, 2017
(3) 
 

 
315.6

 
325.8

 
2.300%
November 8, 2018
(2) 
 

 
600.0

 
600.0

*
5.000%
May 23, 2019
(3) 
 
144.0

 
126.2

 
130.3

 
3.500%
March 15, 2021
(4) 
 
280.4

 
500.0

 

 
3.500%
December 15, 2021
(1) 
 
309.6

 
500.0

 
500.0

*
5.105%
July 19, 2023
(3) 
 
162.0

 
142.0

 
146.7

 
4.000%
November 15, 2023
(2) 
 
215.6

 
800.0

 
800.0

 
3.900%
December 15, 2024
(1) 
 
700.0

 
700.0

 
700.0

 
4.375%
March 15, 2026
(4) 
 
700.0

 
700.0

 

 
5.300%
November 15, 2043
(2) 
 
90.5

 
400.0

 
400.0

 
4.900%
December 15, 2044
(1) 
 
303.9

 
400.0

 
400.0

 
Total notes and bonds
 
 
2,906.0

 
5,373.1

 
4,698.3

Other financing
11.7

 
3.6

 
128.2

Unamortized premium (discount), net
21.4

 
33.0

 
73.4

Deferred financing fees
(17.9
)
 
(33.1
)
 
(36.6
)
Total borrowings outstanding
3,341.2

 
5,797.3

 
6,032.1

 
Current indebtedness
(70.4
)
 
(572.8
)
 
(1,060.5
)
Total long-term debt less current portion
$
3,270.8

 
$
5,224.5

 
$
4,971.6


(1)
Discussed below collectively as the "2014 Notes."
(2)
Discussed below collectively as the "2013 Notes."
(3)
Debt assumed from Omega.
(4)
Discussed below collectively as the "2016 Notes."

*
Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
Schedule of extinguishment of debt
During the year ended December 31, 2017, we reduced our outstanding debt through a variety of transactions (in millions):
Date
 
Series
 
Transaction Type
 
Principal Retired
April 1, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
$
13.3

May 8, 2017
 
$600.0 2.300% senior notes due 2018
 
Early redemption
 
600.0

May 23, 2017
 
€180.0 4.500% retail bonds due 2017
 
Scheduled maturity
 
201.3

June 15, 2017
 
$500.0 3.500% senior notes due 2021
 
Tender offer
 
190.4

June 15, 2017
 
$500.0 3.500% senior notes due 2021
 
Tender offer
 
219.6

June 15, 2017
 
$800.0 4.000% senior notes due 2023
 
Tender offer
 
584.4

June 15, 2017
 
$400.0 5.300% senior notes due 2043
 
Tender offer
 
309.5

June 15, 2017
 
$400.0 4.900% senior notes due 2044
 
Tender offer
 
96.1

July 1, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
14.3

September 30, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
14.8

December 12, 2017
 
€300.0 5.125% senior notes due 2017
 
Scheduled maturity
 
352.3

December 31, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
15.0

 
 
 
 
 
 
$
2,611.0


As a result of the early redemption and tender offer transactions, we recorded a loss of $135.2 million during the three months ended July 1, 2017 in Loss on extinguishment of debt (in millions):

Premium on debt repayment
 
$
116.1

Transaction costs
 
3.8

Write-off of deferred financing fees
 
10.6

Write-off of remaining discount on bond
 
4.7

Total loss on extinguishment of debt
 
$
135.2

Schedule of maturities of short-term and long-term debt
The annual future maturities of our short-term and long-term debt, including capitalized leases, are as follows (in millions):
Payment Due
 
Amount
2018
 
$
70.4

2019
 
504.7

2020
 
0.7

2021
 
590.0

2022
 

Thereafter
 
2,171.9