XML 165 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Transition Period Comparative Data (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2017
[1]
Sep. 30, 2017
[2]
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Dec. 31, 2016
[5]
Oct. 01, 2016
[6]
Jul. 02, 2016
[7]
Apr. 02, 2016
[8]
Dec. 31, 2015
Sep. 26, 2015
[10]
Dec. 31, 2015
Dec. 27, 2014
Dec. 31, 2017
Dec. 31, 2016
Jun. 27, 2015
Transition period financial data [Abstract]                                
Net sales $ 1,283.0 $ 1,231.3 $ 1,237.9 [3] $ 1,194.0 [4]   $ 1,331.2 $ 1,261.6 $ 1,340.5 $ 1,347.3 $ 1,359.1 [9] $ 1,273.1 $ 2,632.2 $ 1,844.7 $ 4,946.2 $ 5,280.6 $ 4,227.1
Cost of sales                       1,553.3 1,170.9 2,966.7 3,228.8 2,582.9
Gross profit 512.7 497.8 504.6 [3] 464.4 [4]   487.7 484.5 546.5 533.1 543.7 [9] 535.2 1,078.9 673.8 1,979.5 2,051.8 1,644.2
Operating expenses                                
Distribution                       47.9 29.2 87.0 88.3 67.7
Research and development                       88.2 89.8 167.7 184.0 187.8
Selling                       325.9 95.3 598.4 665.0 319.0
Administration                       306.8 165.6 461.1 452.2 385.3
Impairment charges                       215.6 0.0 47.5 2,631.0 6.8
Restructuring       38.7           24.7   26.9 4.2 61.0 31.0 5.1
Total operating expenses                       1,011.3 384.1 1,381.3 4,051.5 971.7
Operating income (loss)                       67.6 289.7 598.2 (1,999.7) 672.5
Change in financial assets 0.7 2.6 38.7 [3] (17.1) [4] $ 1,100.0 1,115.6 377.4 910.8 204.4 116.6 [9] (173.8) (57.3) (46.9) 24.9 2,608.2 (78.5)
Interest expense, net                       89.9 56.7 168.1 216.6 146.0
Other expense (Income), net                       25.2 60.3 (10.1) 22.7 334.2
Loss on extinguishment of debt     135.2                 0.9 9.6 135.2 1.1 10.5
Income (loss) before income taxes                       8.9 210.0 280.1 (4,848.3) 260.3
Income tax expense (benefit)                       (33.6) 29.4 160.5 (835.5) 124.2
Net income (loss) $ 73.1 $ 44.5 $ (69.6) [3] $ 71.6 [4]   $ (1,359.1) $ (1,590.2) $ (534.3) $ (529.2) $ (218.4) [9] $ 260.9 $ 42.5 $ 180.6 $ 119.6 $ (4,012.8) $ 136.1
Earnings (loss) per share                                
Basic (in dollars per share) $ 0.52 [11] $ 0.31 [11] $ (0.49) [3],[11] $ 0.50 [4],[11]   $ (9.48) [11] $ (11.10) [11] $ (3.73) [11] $ (3.70) [11] $ (1.51) [9],[11] $ 1.78 [11] $ 0.29 $ 1.34 $ 0.84 $ (28.01) $ 0.97
Diluted (in dollars per share) $ 0.52 [11] $ 0.31 [11] $ (0.49) [3],[11] $ 0.50 [4],[11]   $ (9.48) [11] $ (11.10) [11] $ (3.73) [11] $ (3.70) [11] $ (1.51) [9],[11] $ 1.78 [11] $ 0.29 $ 1.34 $ 0.84 $ (28.01) $ 0.97
Weighted Average Shares Outstanding [Abstract]                                
Basic (in shares) 140.8 [11] 141.3 [11] 143.3 [3],[11] 143.4 [4],[11]   143.4 [11] 143.3 [11] 143.2 [11] 143.2 [11] 144.9 [9],[11] 146.3 [11] 145.6 135.1 142.3 143.3 139.3
Diluted (in shares) 141.2 [11] 141.7 [11] 143.3 [3],[11] 143.6 [4],[11]   143.4 [11] 143.3 [11] 143.2 [11] 143.2 [11] 144.9 [9],[11] 146.9 [11] 146.1 135.6 142.6 143.3 139.8
Dividends declared per share                       $ 0.25 $ 0.21 $ 0.64 $ 0.58 $ 0.4600
[1] (5) Includes unusual litigation charge reversal of $0.2 million.Year Ended December 31, 2016FirstQuarter (2) SecondQuarter (3) ThirdQuarter (4) FourthQuarter (5)Net sales$1,347.3 $1,340.5 $1,261.6 $1,331.2Gross profit$533.1 $546.5 $484.5 $487.7Change in financial assets$204.4 $910.8 $377.4 $1,115.6Net loss$(529.2) $(534.3) $(1,590.2) $(1,359.1)Loss per share(1): Basic$(3.70) $(3.73) $(11.10) $(9.48)Diluted$(3.70) $(3.73) $(11.10) $(9.48)Weighted average shares outstanding Basic143.2 143.2 143.3 143.4Diluted143.2 143.2 143.3 143.4
[2] Includes held-for-sale impairment charges of $3.3 million, and fixed asset impairment charges of $4.0 million.
[3] Includes intangible asset impairment charges of $18.5 million, changes in financial assets of $38.7 million, and loss on early debt extinguishment of $135.2 million.
[4] Includes IPR&D impairment charges of $12.2 million, gain on certain divestiture of $21.8 million, and restructuring charges of $38.7 million.
[5] Includes intangible asset impairment charges of $378.6 million, goodwill impairment charge of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million.
[6] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charge of $737.9 thousand, and held-for-sale impairment charges of $10.2 million.
[7] Includes held-for-sale impairment charges of $10.5 million and change in financial assets of $910.8 million.
[8] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[9] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[10] Includes Mylan defense-related fees of $15.6 million.
[11] The sum of individual per share amounts may not equal due to rounding.