XML 163 R126.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
[3]
Jul. 01, 2017
[4]
Apr. 01, 2017
[5]
Dec. 31, 2016
Dec. 31, 2016
Oct. 01, 2016
[7]
Jul. 02, 2016
[8]
Apr. 02, 2016
[9]
Dec. 31, 2015
Sep. 26, 2015
[11]
Dec. 31, 2015
Dec. 27, 2014
Dec. 31, 2017
Dec. 31, 2016
Jun. 27, 2015
Segment Reporting Information [Line Items]                                
Net sales [1]                       $ 2,632.2   $ 4,946.2 $ 5,280.6 $ 4,227.1
Operating income                       $ 67.6 $ 289.7 $ 598.2 $ (1,999.7) $ 672.5
Operating income %                       2.60%   12.10% (37.90%) 15.90%
Assets $ 11,628.8       $ 13,870.1 $ 13,870.1       $ 19,349.6   $ 19,349.6   $ 11,628.8 $ 13,870.1 $ 19,591.9
Capital expenditures                       77.8   88.6 106.2 137.0
Property and equip, net 833.1       870.1 870.1       886.2   886.2   833.1 870.1 932.4
Depreciation/amortization                       182.4   444.8 457.0 258.7
Change in financial assets 0.7 [2] $ 2.6 $ 38.7 $ (17.1) 1,100.0 1,115.6 [6] $ 377.4 $ 910.8 $ 204.4 116.6 [10] $ (173.8) (57.3) $ (46.9) 24.9 2,608.2 (78.5)
CHCA                                
Segment Reporting Information [Line Items]                                
Net sales                       1,251.5   2,429.9 2,507.1 2,478.8
CHCA | Cough/Cold/Allergy/Sinus                                
Segment Reporting Information [Line Items]                                
Net sales [12]                       234.6   483.7 454.6 455.6
CHCA | Analgesics                                
Segment Reporting Information [Line Items]                                
Net sales [12]                       173.1   349.8 343.5 375.7
CHCA | Gastrointestinal                                
Segment Reporting Information [Line Items]                                
Net sales [12]                       195.8   340.0 335.4 384.0
CHCA | Infant nutritionals                                
Segment Reporting Information [Line Items]                                
Net sales                       200.2   413.9 427.0 383.8
CHCA | Smoking cessation                                
Segment Reporting Information [Line Items]                                
Net sales                       147.5   297.2 308.5 284.5
CHCA | Vitamins, minerals and dietary supplements                                
Segment Reporting Information [Line Items]                                
Net sales [12]                       105.8   45.4 160.4 183.5
CHCA | Animal health                                
Segment Reporting Information [Line Items]                                
Net sales                       62.3   141.3 143.7 157.0
CHCA | Other CHCA                                
Segment Reporting Information [Line Items]                                
Net sales [12],[13]                       132.2   358.6 334.0 254.7
CHCI                                
Segment Reporting Information [Line Items]                                
Net sales                       833.0   1,491.0 1,652.2 704.6
CHCI | Branded OTC                                
Segment Reporting Information [Line Items]                                
Net sales                       665.9   1,174.0 1,349.2 368.4
CHCI | Other CHCI                                
Segment Reporting Information [Line Items]                                
Net sales [14]                       167.1   317.0 303.0 336.2
RX | Generic prescription drugs                                
Segment Reporting Information [Line Items]                                
Net sales                       502.6   969.7 1,042.8 936.0
Other | Active pharmaceutical ingredients                                
Segment Reporting Information [Line Items]                                
Net sales                       45.1   55.6 78.5 107.7
Ireland                                
Segment Reporting Information [Line Items]                                
Net sales [1]                       11.4   30.4 89.1 7.2
Property and equip, net 4.6       2.7 2.7       1.3   1.3   4.6 2.7  
Unites States                                
Segment Reporting Information [Line Items]                                
Net sales [1]                       1,686.2   3,272.3 3,353.0 3,303.2
Property and equip, net 538.3       556.6 556.6       555.0   555.0   538.3 556.6  
Europe                                
Segment Reporting Information [Line Items]                                
Net sales [1]                       758.2   1,313.2 1,493.0 576.4
Property and equip, net 155.6       144.6 144.6       157.2   157.2   155.6 144.6  
ISRAEL                                
Segment Reporting Information [Line Items]                                
Property and equip, net 81.5       114.3 114.3       115.7   115.7   81.5 114.3  
All other countries                                
Segment Reporting Information [Line Items]                                
Net sales [1],[15]                       176.4   330.3 345.5 $ 340.3
Property and equip, net 53.1       51.9 51.9       57.0   $ 57.0   $ 53.1 $ 51.9  
Walmart | Net sales | Customer Concentration Risk                                
Segment Reporting Information [Line Items]                                
Concentration risk percentage                       13.00%   13.00% 13.00% 16.00%
Operating Segments | CHCA                                
Segment Reporting Information [Line Items]                                
Net sales                       $ 1,251.5   $ 2,429.9 $ 2,507.1 $ 2,478.8
Operating income                       $ 209.2   $ 445.0 $ 399.8 $ 381.9
Operating income %                       16.70%   18.30% 15.90% 15.40%
Assets 3,786.8       3,351.3 3,351.3       3,384.8   $ 3,384.8   $ 3,786.8 $ 3,351.3 $ 3,763.8
Capital expenditures                       38.0   39.5 59.1 76.8
Property and equip, net 512.7       528.3 528.3       540.9   540.9   512.7 528.3 556.8
Depreciation/amortization                       60.9   115.2 119.1 108.4
Change in financial assets                       0.0   0.0 0.0 0.0
Operating Segments | CHCI                                
Segment Reporting Information [Line Items]                                
Net sales [16]                       833.0   1,491.0 1,652.2 704.6
Operating income [16]                       $ (148.5)   $ 12.5 $ (2,087.4) $ 38.2
Operating income % [16]                       (17.80%)   0.80% (126.30%) 5.40%
Assets [16] 5,029.0       4,795.2 4,795.2       7,083.5   $ 7,083.5   $ 5,029.0 $ 4,795.2 $ 7,163.0
Capital expenditures [16]                       26.3   27.5 23.7 13.1
Property and equip, net [16] 180.9       167.2 167.2       179.5   179.5   180.9 167.2 176.8
Depreciation/amortization [16]                       81.9   223.7 210.0 72.5
Change in financial assets [16]                       0.0   0.0 0.0 0.0
Operating Segments | RX                                
Segment Reporting Information [Line Items]                                
Net sales                       502.6   969.7 1,042.8 936.0
Operating income                       $ 181.9   $ 307.6 $ (0.2) $ 364.7
Operating income %                       36.20%   31.70% 0.00% 39.00%
Assets 2,813.0       2,646.4 2,646.4       2,738.0   $ 2,738.0   $ 2,813.0 $ 2,646.4 $ 2,373.4
Capital expenditures                       12.1   21.6 20.4 41.0
Property and equip, net 139.5       129.7 129.7       118.5   118.5   139.5 129.7 113.0
Depreciation/amortization                       34.3   100.1 120.1 65.7
Change in financial assets                       0.0   0.0 0.0 0.0
Operating Segments | Specialty Sciences                                
Segment Reporting Information [Line Items]                                
Net sales                       0.0   0.0 0.0 0.0
Operating income                       $ (6.5)   $ 0.0 $ (201.2) $ (17.6)
Operating income %                       0.00%   0.00% 0.00% 0.00%
Assets 0.0       2,775.8 2,775.8       5,930.2   $ 5,930.2   $ 0.0 $ 2,775.8 $ 6,040.7
Capital expenditures                       0.0   0.0 0.0 0.5
Property and equip, net 0.0       0.4 0.4       0.0   0.0   0.0 0.4 0.0
Depreciation/amortization                       0.0   0.0 0.0 1.5
Change in financial assets                       (57.3)   24.9 2,608.2 (78.5)
Operating Segments | Other                                
Segment Reporting Information [Line Items]                                
Net sales                       45.1   55.6 78.5 107.7
Operating income                       $ (19.5)   $ 8.7 $ 6.1 $ 26.8
Operating income %                       (43.30%)   15.60% 7.80% 24.90%
Assets 0.0       301.4 301.4       213.1   $ 213.1   $ 0.0 $ 301.4 $ 251.0
Capital expenditures                       1.4   0.0 3.0 5.6
Property and equip, net 0.0       44.5 44.5       47.3   47.3   0.0 44.5 85.8
Depreciation/amortization                       5.3   5.8 7.8 10.6
Change in financial assets                       0.0   0.0 0.0 0.0
Unallocated                                
Segment Reporting Information [Line Items]                                
Net sales                       0.0   0.0 0.0 0.0
Operating income                       $ (149.0)   $ (175.6) $ (116.8) $ (121.5)
Operating income %                       0.00%   0.00% 0.00% 0.00%
Assets 0.0       0.0 0.0       0.0   $ 0.0   $ 0.0 $ 0.0 $ 0.0
Capital expenditures                       0.0   0.0 0.0 0.0
Property and equip, net $ 0.0       $ 0.0 $ 0.0       $ 0.0   0.0   0.0 0.0 0.0
Depreciation/amortization                       0.0   0.0 0.0 0.0
Change in financial assets                       $ 0.0   $ 0.0 $ 0.0 $ 0.0
[1] The net sales by geography is derived from the location of the entity that sells to a third party.
[2] (5) Includes unusual litigation charge reversal of $0.2 million.Year Ended December 31, 2016FirstQuarter (2) SecondQuarter (3) ThirdQuarter (4) FourthQuarter (5)Net sales$1,347.3 $1,340.5 $1,261.6 $1,331.2Gross profit$533.1 $546.5 $484.5 $487.7Change in financial assets$204.4 $910.8 $377.4 $1,115.6Net loss$(529.2) $(534.3) $(1,590.2) $(1,359.1)Loss per share(1): Basic$(3.70) $(3.73) $(11.10) $(9.48)Diluted$(3.70) $(3.73) $(11.10) $(9.48)Weighted average shares outstanding Basic143.2 143.2 143.3 143.4Diluted143.2 143.2 143.3 143.4
[3] Includes held-for-sale impairment charges of $3.3 million, and fixed asset impairment charges of $4.0 million.
[4] Includes intangible asset impairment charges of $18.5 million, changes in financial assets of $38.7 million, and loss on early debt extinguishment of $135.2 million.
[5] Includes IPR&D impairment charges of $12.2 million, gain on certain divestiture of $21.8 million, and restructuring charges of $38.7 million.
[6] Includes intangible asset impairment charges of $378.6 million, goodwill impairment charge of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million.
[7] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charge of $737.9 thousand, and held-for-sale impairment charges of $10.2 million.
[8] Includes held-for-sale impairment charges of $10.5 million and change in financial assets of $910.8 million.
[9] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[10] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[11] Includes Mylan defense-related fees of $15.6 million.
[12] Includes net sales from our OTC contract manufacturing business.
[13] Consists primarily of feminine hygiene, diabetes care, dermatological care, branded OTC, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCA segment.
[14] Consists primarily of liquids licensed products, cough/cold/allergy, analgesics, diagnostic products and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCI segment.
[15] Includes revenue generated primarily in Israel, Mexico, Australia, and Canada.
[16] CHCI includes Omega activity subsequent to March 30, 2015.