XML 33 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Cash Flows From (For) Operating Activities    
Net income (loss) $ 46.4 $ (2,653.7)
Adjustments to derive cash flows    
Depreciation and amortization 333.1 338.4
Share-based compensation 28.1 15.3
Impairment charges 47.4 2,028.8
Change in financial assets 24.2 1,492.6
Loss on extinguishment of debt 135.2 1.1
Restructuring charges 54.7 17.9
Deferred income taxes (16.3) (674.1)
Amortization of debt premium (18.4) (24.6)
Other non-cash adjustments, net (27.2) 34.5
Subtotal 607.2 576.2
Increase (decrease) in cash due to:    
Accounts receivable 38.4 113.0
Inventories (28.3) 25.1
Accounts payable (6.0) (57.7)
Payroll and related taxes (36.7) (40.0)
Accrued customer programs (15.8) (73.7)
Accrued liabilities (18.8) (90.0)
Accrued income taxes (61.5) 5.2
Other, net 3.5 (9.4)
Subtotal (125.2) (127.5)
Net cash from operating activities 482.0 448.7
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 86.4 259.5
Acquisitions of businesses, net of cash acquired 0.0 (436.8)
Asset acquisitions 0.0 (65.1)
Additions to property, plant and equipment (55.2) (84.6)
Net proceeds from sale of business and other assets 46.7 58.5
Proceeds from sale of the Tysabri® financial asset 2,200.0 0.0
Other investing, net (5.8) (1.0)
Net cash from (for) investing activities 2,272.1 (269.5)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 0.0 1,190.3
Payments on long-term debt (2,243.7) (545.8)
Borrowings (repayments) of revolving credit agreements and other financing, net 0.0 (803.6)
Deferred financing fees (4.2) (2.8)
Premium on early debt retirement 116.1 0.6
Issuance of ordinary shares 0.5 8.2
Repurchase of ordinary shares 191.5 0.0
Cash dividends (68.7) (62.4)
Other financing 2.7 (17.4)
Net cash (for) financing activities (2,621.0) (234.1)
Effect of exchange rate changes on cash and cash equivalents 20.5 (0.2)
Net increase (decrease) in cash and cash equivalents 153.6 (55.1)
Cash and cash equivalents, beginning of period 622.3 417.8
Cash and cash equivalents, end of period $ 775.9 $ 362.7