XML 70 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Additional Information (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 25, 2017
USD ($)
Mar. 27, 2017
USD ($)
Jan. 03, 2017
USD ($)
Dec. 18, 2013
Sep. 30, 2017
USD ($)
Jul. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2016
USD ($)
Jul. 02, 2016
USD ($)
Apr. 02, 2016
USD ($)
Dec. 31, 2015
Sep. 30, 2017
USD ($)
segments
Oct. 01, 2016
USD ($)
Dec. 31, 2016
USD ($)
May 01, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Finite-lived intangible assets         $ 4,621,500,000   $ 4,417,200,000         $ 4,621,500,000   $ 4,417,200,000  
Fair Value, Assets, Level 1, Level 2, Level 3 Transfers, Amount         0             0   0  
Net gain on reduction of contingent consideration                       $ 17,000,000      
Number of reporting units | segments                       7      
Average growth rate             (2.00%) (2.00%)     (3.40%)        
Change in financial assets         2,600,000   $ (1,100,000,000) $ 377,400,000 $ 910,800,000 $ 204,400,000   $ 24,200,000 $ 1,492,600,000    
Royalty stream discrete period                       20      
Senior notes         3,255,800,000   5,373,100,000         $ 3,255,800,000   5,373,100,000  
Net proceeds from sale of business and other assets                       46,700,000 58,500,000    
Measured at fair value on a non-recurring basis: | Level 3                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Definite-lived intangible assets(3)         11,500,000 [1] $ 11,500,000 758,000,000 [1]         11,500,000 [1]   758,000,000 [1]  
RX                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Finite-lived intangible assets           0                  
Definite lived asset impairment                       18,500,000      
Net proceeds from sale of business and other assets     $ 15,000,000                        
Specialty Sciences [Member]                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Gain on sale of unit   $ 17,100,000                          
CHCI                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Finite-lived intangible assets             2,300,000,000             2,300,000,000  
Goodwill impairment charge                   130,500,000          
Net proceeds from sale of business and other assets $ 15,100,000                            
Omega | Brands                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Impairment of intangible assets               575,700,000   $ 273,400,000          
Definite lived asset impairment                         $ 290,900,000    
Elan                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Effective date of acquisition       Dec. 18, 2013                      
Public Bonds and Private Placement                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Senior notes         2,600,000,000   4,600,000,000         2,600,000,000   4,600,000,000  
Public Bonds and Private Placement | Level 1                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Fair value of fixed-rate long-term debt         2,700,000,000   4,600,000,000         2,700,000,000   4,600,000,000  
Retail Bonds                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Long term debt         655,800,000   773,100,000         655,800,000   773,100,000  
Unamortized debt premium         35,600,000   49,800,000         35,600,000   49,800,000  
Retail Bonds | Level 2                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Fair value of fixed-rate long-term debt         699,200,000   825,000,000         699,200,000   $ 825,000,000  
Tysabri®                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Percent of royalty revenues generated by specific agreement                             12.00%
Minimum | Tysabri®                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Percent of royalty revenues generated by specific agreement                           18.00%  
Net sales                           $ 2,000,000,000  
Maximum | Tysabri®                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Percent of royalty revenues generated by specific agreement                           25.00%  
Net sales                           $ 2,000,000,000  
Accounts Receivable [Member] | Measured on a recurring basis | Level 3                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Change in fair value         (2,900,000)             (42,100,000)      
Royalty Pharma contingent milestone payments         $ 143,200,000 $ 145,800,000 0         $ 143,200,000   $ 0  
Goodwill | Minimum                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Discount rate                           7.00%  
Long-term growth rates                           2.00%  
Goodwill | Maximum                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Discount rate                           14.50%  
Long-term growth rates                           3.00%  
Royalty Pharma                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Sale price of divestiture - cash plus non-cash   2,850,000,000                          
Net proceeds from sale of business and other assets   2,200,000,000                          
Proceeds from sale of business, maximum milestone payments in year two   250,000,000                          
Proceeds from sale of business, maximum milestone payments in year four   $ 400,000,000                          
Volatility rate         30.00% 30.00%                  
Rate of return         8.06% 8.05%                  
Royalties receivable             $ 84,400,000             $ 84,400,000  
BCH - ROW [Member] | CHCI                              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Goodwill impairment charge               $ 675,600,000              
[1] (3) As of July 1, 2017, definite-lived intangible assets with a carrying amount of $31.1 million were written down to a fair value of $11.5 million. As of December 31, 2016, definite-lived intangible assets with a carrying amount of $2.3 billion were written down to a fair value of $758.0 million. Included in this balance are indefinite-lived intangible assets with a fair value of $364.5 million and $674.2 million that were reclassified to definite-lived assets at April 3, 2016 and October 2, 2016, respectively.