XML 78 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements - Fair Value Inputs (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2015
Jul. 01, 2017
Oct. 03, 2016
Dec. 31, 2016
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate 3.40%   2.00%  
Lumara-Clindesse [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate   (4.10%)    
Discount rate   13.50%    
Omega - XLS        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate       3.20%
Discount rate       9.50%
Royalty rate       4.00%
Entocort® - Branded Products        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate       (31.70%)
Long-term growth rates       (10.00%)
Discount rate       13.00%
Entocort® - AG Products        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate       (30.40%)
Long-term growth rates       (4.70%)
Discount rate       10.50%
Herron Trade names and Trademarks        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate       4.60%
Long-term growth rates       2.50%
Discount rate       10.80%
Royalty rate       11.00%
Omega-Lifestyle [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
5-year average growth rate       2.50%
Long-term growth rates       2.00%
Discount rate       9.30%