XML 64 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness (Tables)
6 Months Ended
Jul. 01, 2017
Debt Disclosure [Abstract]  
Schedule of debt
Total borrowings outstanding are summarized as follows (in millions):
 
 
 
 
 
July 1,
2017
 
December 31,
2016
Term loans
 
 
 
 
 
 
2014 term loan due December 5, 2019
(1) 
 
$
428.6

 
$
420.7

Notes and Bonds
 
 
 
 
 
 
Coupon
Due
 
 
 
 
 
 
4.500%
May 23, 2017
(1)(2) 
 

 
189.3

 
5.125%
December 12, 2017
(1)(2) 
 
342.9

 
315.6

 
2.300%
November 8, 2018

 

 
600.0

 
5.000%
May 23, 2019
(1)(2) 
 
137.1

 
126.2

 
3.500%
March 15, 2021

 
280.4

 
500.0

 
3.500%
December 15, 2021

 
309.6

 
500.0

 
5.105%
July 19, 2023
(1)(2) 
 
154.3

 
142.0

 
4.000%
November 15, 2023

 
215.6

 
800.0

 
3.900%
December 15, 2024

 
700.0

 
700.0

 
4.375%
March 15, 2026

 
700.0

 
700.0

 
5.300%
November 15, 2043

 
90.5

 
400.0

 
4.900%
December 15, 2044

 
303.9

 
400.0

 
Total notes and bonds
 
 
3,234.3

 
5,373.1

Other financing
2.9

 
3.6

Unamortized premium (discount), net
29.1

 
33.0

Deferred financing fees
(20.1
)
 
(33.1
)
Total borrowings outstanding
3,674.8

 
5,797.3

 
Current indebtedness
(406.9
)
 
(572.8
)
Total long-term debt less current portion
$
3,267.9

 
$
5,224.5



(1)
Debt denominated in Euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
(2)
Debt assumed from Omega.

Schedule of debt retirement
During the six months ended July 1, 2017, we reduced our outstanding debt through a variety of transactions (in millions):
Date
 
Series
 
Transaction Type
 
Principal Retired
April 1, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
$
13.3

July 1, 2017
 
2014 term loan due December 5, 2019
 
Scheduled quarterly payment
 
14.5

May 8, 2017
 
$600.0 2.300% senior notes due 2018
 
Early redemption
 
600.0

May 23, 2017
 
€180.0 4.500% retail bonds due 2017
 
Scheduled maturity
 
201.3

June 15, 2017
 
$500.0 3.500% senior notes due 2021
 
Tender offer
 
190.4

June 15, 2017
 
$500.0 3.500% senior notes due 2021
 
Tender offer
 
219.6

June 15, 2017
 
$800.0 4.000% senior notes due 2023
 
Tender offer
 
584.4

June 15, 2017
 
$400.0 5.300% senior notes due 2043
 
Tender offer
 
309.5

June 15, 2017
 
$400.0 4.900% senior notes due 2044
 
Tender offer
 
96.1

 
 
 
 
 
 
$
2,229.1

Schedule of extinguishment of debt [Table Text Block]
As a result of the debt retirements discussed above, we recorded a loss of $135.2 million during the three months ended July 1, 2017 in Loss on extinguishment of debt (in millions):

Premium on debt repayment
 
$
116.1

Transaction costs
 
3.8

Write-off of deferred financing fees
 
10.6

Write-off of remaining discount on bond
 
4.7

Total loss on extinguishment of debt
 
$
135.2