XML 28 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Cash Flows From (For) Operating Activities    
Net income (loss) $ 71.6 $ (529.2)
Adjustments to derive cash flows    
Depreciation and amortization 109.4 109.7
Share-based compensation 6.1 15.8
Impairment charges 12.2 403.9
Tysabri® royalty stream (17.1) 204.4
Loss on extinguishment of debt 0.0 0.4
Restructuring 38.7 5.4
Deferred income taxes (46.0) (178.3)
Amortization of debt discount (premium) (6.4) (6.7)
Other non-cash adjustments (1.1) 1.6
Subtotal 167.4 27.0
Increase (decrease) in cash due to:    
Accounts receivable 50.1 17.3
Inventories 0.5 4.4
Accounts payable 2.5 (3.2)
Payroll and related taxes (10.1) (37.4)
Accrued customer programs (32.7) (81.7)
Accrued liabilities 2.3 (12.8)
Accrued income taxes 41.4 185.7
Other (26.9) (0.8)
Subtotal 27.1 71.5
Net cash from (for) operating activities 194.5 98.5
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights - at fair value 85.3 83.4
Acquisitions of businesses, net of cash acquired 0.0 (416.4)
Additions to property and equipment (22.0) (34.7)
Proceeds from sale of business and other assets 25.3 0.0
Proceeds from sale of the Tysabri® royalty stream 2,200.0 0.0
Other investing (0.8) (1.0)
Net cash from (for) investing activities 2,287.8 (368.7)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 0.0 1,190.3
Payments on long-term debt (13.6) (14.3)
Borrowings (repayments) of revolving credit agreements and other financing, net 0.3 (715.9)
Deferred financing fees (0.4) (1.5)
Issuance of ordinary shares 0.0 3.1
Cash dividends (23.0) (20.8)
Other financing (0.5) (3.5)
Net cash from (for) financing activities (37.2) 437.4
Effect of exchange rate changes on cash and cash equivalents 10.4 3.9
Net increase in cash and cash equivalents 2,455.5 171.1
Cash and cash equivalents, beginning of period 622.3 417.8
Cash and cash equivalents, end of period $ 3,077.8 $ 588.9