XML 69 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements - Additional Information (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 27, 2017
USD ($)
Feb. 01, 2017
USD ($)
Dec. 18, 2013
Apr. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2016
USD ($)
Jul. 02, 2016
USD ($)
Apr. 02, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 03, 2016
Dec. 31, 2016
USD ($)
segments
May 01, 2014
Nov. 08, 2013
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Transfers between levels       $ 0       $ 0          
Net gain on reduction of contingent consideration               16,500,000          
Loss on reduction of contingent consideration               2,100,000          
Number of reporting units | segments                     7    
Average growth rate                 3.40% 2.00%      
Tysabri® royalty stream       (17,100,000) $ (1,100,000,000) $ 377,400,000 $ 910,800,000 204,400,000          
Goodwill impairment charge               130,500,000          
Definite lived asset impairment               273,400,000          
Goodwill       4,076,100,000 4,049,400,000           $ 4,049,400,000    
Senior notes       5,383,200,000 5,373,100,000           5,373,100,000   $ 2,300,000,000
Proceeds from sale of business and other assets   $ 7,700,000   25,300,000       $ 0          
Royalty Pharma contingent milestone payments       184,500,000                  
Specialty Sciences                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Gain on sale of unit $ 17,100,000                        
CHCI                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Goodwill       $ 1,085,600,000 1,070,800,000           1,070,800,000    
Omega | Brands                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Definite lived asset impairment                     1,500,000,000    
Elan                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Effective date of acquisition     Dec. 18, 2013                    
Public Bonds and Private Placement                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Senior notes                 $ 4,600,000,000        
Public Bonds and Private Placement | Level 1                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Fair value of fixed-rate long-term debt         4,600,000,000           4,600,000,000    
Retail Bonds                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Long term debt         783,200,000       773,100,000   783,200,000    
Unamortized debt premium         43,400,000       49,800,000   43,400,000    
Retail Bonds | Level 2                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Fair value of fixed-rate long-term debt         833,000,000       $ 825,000,000   $ 833,000,000    
Tysabri®                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Percent of royalty revenues generated by specific agreement                       12.00%  
Minimum | Tysabri®                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Percent of royalty revenues generated by specific agreement                     18.00%    
Net sales                     $ 2,000,000,000    
Maximum | Tysabri®                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Percent of royalty revenues generated by specific agreement                     25.00%    
Net sales                     $ 2,000,000,000    
Goodwill | Minimum                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Discount rate                     7.00%    
Long-term growth rates                     2.00%    
Goodwill | Maximum                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Discount rate                     14.50%    
Long-term growth rates                     3.00%    
Royalty Pharma                          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                          
Sale price of divestiture - cash plus non-cash 2,850,000,000                        
Proceeds from sale of business and other assets 2,200,000,000                        
Proceeds from sale of business, maximum milestone payments in year two 250,000,000                        
Proceeds from sale of business, maximum milestone payments in year four $ 400,000,000                        
Volatility rate       30.00%                  
Rate of return       8.05%                  
Royalties receivable         $ 84,400,000           $ 84,400,000