XML 72 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets - Intangible categories (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 02, 2016
Oct. 01, 2016
Apr. 02, 2016
Sep. 26, 2015
Oct. 01, 2016
Sep. 26, 2015
[1]
Dec. 31, 2015
Mar. 30, 2015
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   $ 4,325.9     $ 4,325.9   $ 3,705.3  
Finite-lived intangible assets, accumulated amortization   989.7     989.7   732.2  
Indefinite-lived intangibles   792.1     792.1   1,916.3  
Total other intangible assets   5,118.0     5,118.0   5,621.6  
Intangible assets amortization expense   89.7   $ 75.0 263.9 [1] $ 180.4    
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Indefinite-lived intangibles   724.2     724.2   1,868.1  
In-process research and development                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Indefinite-lived intangibles   67.9     67.9   48.2  
Distribution and license agreements, supply agreements                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   311.3     311.3   242.4  
Finite-lived intangible assets, accumulated amortization   106.2     106.2   77.7  
Developed product technology, formulations, and product rights                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   1,804.4     1,804.4   1,387.6  
Finite-lived intangible assets, accumulated amortization   529.0     529.0   426.0  
Customer relationships and distribution networks                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   1,564.0     1,564.0   1,520.7  
Finite-lived intangible assets, accumulated amortization   288.8     288.8   193.0  
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   631.6     631.6   539.4  
Finite-lived intangible assets, accumulated amortization   54.7     54.7   22.8  
Non-compete agreements                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   14.6     14.6   15.2  
Finite-lived intangible assets, accumulated amortization   11.0     11.0   12.7  
Omega                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Impairment of finite-lived intangible assets         185.1      
Omega | Brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Impairment of finite-lived intangible assets   290.9     290.2      
Impairment of intangible assets, indefinite-lived (excluding goodwill)   575.7 $ 273.4   849.1      
Omega | In-process research and development                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Indefinite-lived intangibles               $ 0.0
BCH                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible assets, gross   357.8     357.8      
Intangible assets amortization expense   $ 39.3   $ 36.3 $ 114.3 [1] $ 70.5    
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Indefinite-lived intangible assets (excluding goodwill) [2]             $ 1,031.8  
Subsequent Event                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-lived intangible asset useful life 20 years              
Subsequent Event | Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Indefinite-lived intangible assets (excluding goodwill) [2] $ 672.4              
[1] The BCH segment was created on March 30, 2015 as a result of the Omega acquisition, thus data for the nine months ended September 26, 2015 includes only six months of results from operations attributable to Omega.
[2] (2)Indefinite-lived intangible assets with a carrying amount of $1.2 billion were written down to a fair value of $672.4 million resulting in total impairment charges of $575.7 million for the three months ended October 1, 2016; impairment charges totaled $849.1 million for the nine months ended October 1, 2016 and are included in Impairment charges on the Condensed Consolidated Statements of Operations.