XML 63 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
- Condensed Consolidated Balance Sheet (Details)
$ / shares in Units, $ in Thousands
Oct. 01, 2016
USD ($)
$ / shares
shares
Oct. 01, 2016
€ / shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2015
€ / shares
Sep. 26, 2015
USD ($)
Dec. 27, 2014
USD ($)
Assets            
Cash and cash equivalents $ 362,700   $ 417,800   $ 506,500 $ 3,596,100
Accounts receivable, net of allowance for doubtful accounts of $5.7 million and $4.5 million, respectively 1,124,100   1,189,000      
Inventories 884,600   898,700      
Prepaid expenses and other current assets 250,600   286,100      
Total current assets 2,622,000   2,791,600      
Property, plant and equipment, net 881,300   886,200      
Tysabri® royalty stream - at fair value (restated) 3,550,000   5,310,000      
Goodwill and other indefinite-lived intangible assets 5,145,600   7,069,000      
Other intangible assets, net 3,336,200   2,973,100      
Non-current deferred income taxes 136,200   71,400      
Other non-current assets 216,800   248,300      
Total non-current assets 13,266,100   16,558,000      
Total assets 15,888,100   19,349,600      
Allowance for doubtful accounts 5,700   4,500      
Liabilities and Shareholders’ Equity            
Accounts payable 502,900   555,800      
Payroll and related taxes 106,800   125,300      
Accrued customer programs 324,300   396,000      
Accrued liabilities 258,700   351,900      
Accrued income taxes 55,100   62,700      
Current indebtedness 265,000   1,060,500      
Total current liabilities 1,512,800   2,552,200      
Long-term debt, less current portion 5,638,000   4,971,600      
Non-current deferred income taxes 798,000   1,372,700      
Other non-current liabilities 456,700   346,300      
Total non-current liabilities 6,892,700   6,690,600      
Total liabilities 8,405,500   9,242,800      
Commitments and contingencies - Note 14        
Preferred shares, $0.0001 par value, 10 million shares authorized 0   0      
Ordinary shares, €0.001 par value, 10 billion shares authorized 8,148,600   8,142,600      
Accumulated other comprehensive income 71,500   (15,300)      
Retained earnings (accumulated deficit) (736,900)   1,980,100      
Total controlling interest 7,483,200   10,107,400      
Noncontrolling interest (600)   (600)      
Total shareholders’ equity 7,482,600   10,106,800      
Total liabilities and shareholders' equity $ 15,888,100   $ 19,349,600      
Preferred shares, par value (in dollars per share) | $ / shares $ 0.0001   $ 0.0001      
Preferred shares, authorized (in shares) | shares 10,000,000   10,000,000      
Ordinary shares, par value (in dollars per share) | € / shares   € 0.001   € 0.001    
Ordinary shares, authorized (in shares) | shares 10,000,000,000   10,000,000,000      
Previously Reported            
Assets            
Cash and cash equivalents $ 362,700   $ 417,800   506,500 3,596,100
Accounts receivable, net of allowance for doubtful accounts of $5.7 million and $4.5 million, respectively 1,129,200   1,193,100      
Inventories 884,600   844,400      
Prepaid expenses and other current assets 250,600   289,100      
Total current assets 2,627,100   2,744,400      
Property, plant and equipment, net 881,300   886,200      
Tysabri® royalty stream - at fair value (restated) 0   0      
Goodwill and other indefinite-lived intangible assets 5,282,700   7,281,200      
Other intangible assets, net 8,340,900   8,190,500      
Non-current deferred income taxes 129,300   54,600      
Other non-current assets 206,300   237,000      
Total non-current assets 14,840,500   16,649,500      
Total assets 17,467,600   19,393,900      
Allowance for doubtful accounts 5,700   4,500      
Liabilities and Shareholders’ Equity            
Accounts payable 507,900   554,900      
Payroll and related taxes 106,800   125,300      
Accrued customer programs 325,500   398,000      
Accrued liabilities 258,700   308,400      
Accrued income taxes 76,200   85,200      
Current indebtedness 265,000   1,018,300      
Total current liabilities 1,540,100   2,490,100      
Long-term debt, less current portion 5,638,000   4,971,600      
Non-current deferred income taxes 1,169,300   1,563,700      
Other non-current liabilities 448,900   332,400      
Total non-current liabilities 7,256,200   6,867,700      
Total liabilities 8,796,300   9,357,800      
Commitments and contingencies - Note 14        
Preferred shares, $0.0001 par value, 10 million shares authorized 0   0      
Ordinary shares, €0.001 par value, 10 billion shares authorized 8,151,400   8,144,600      
Accumulated other comprehensive income 71,500   (15,500)      
Retained earnings (accumulated deficit) 449,000   1,907,600      
Total controlling interest 8,671,900   10,036,700      
Noncontrolling interest (600)   (600)      
Total shareholders’ equity 8,671,300   10,036,100      
Total liabilities and shareholders' equity $ 17,467,600   $ 19,393,900      
Preferred shares, par value (in dollars per share) | $ / shares     $ 0.0001      
Preferred shares, authorized (in shares) | shares     10,000,000      
Ordinary shares, par value (in dollars per share) | € / shares   € 0.001   € 0.001    
Ordinary shares, authorized (in shares) | shares 10,000,000,000   10,000,000,000      
Adjustments | Tysabri®            
Assets            
Cash and cash equivalents $ 0   $ 0   0 0
Accounts receivable, net of allowance for doubtful accounts of $5.7 million and $4.5 million, respectively 0   0      
Inventories 0   0      
Prepaid expenses and other current assets 0   0      
Total current assets 0   0      
Property, plant and equipment, net 0   0      
Tysabri® royalty stream - at fair value (restated) 3,550,000   5,310,000      
Goodwill and other indefinite-lived intangible assets 0   0      
Other intangible assets, net (4,994,700)   (5,212,200)      
Non-current deferred income taxes 0   0      
Other non-current assets 0   0      
Total non-current assets (1,444,700)   97,800      
Total assets (1,444,700)   97,800      
Allowance for doubtful accounts 0   0      
Liabilities and Shareholders’ Equity            
Accounts payable 0   0      
Payroll and related taxes 0   0      
Accrued customer programs 0   0      
Accrued liabilities 0   0      
Accrued income taxes 0   0      
Current indebtedness 0   0      
Total current liabilities 0   0      
Long-term debt, less current portion 0   0      
Non-current deferred income taxes (180,600)   12,200      
Other non-current liabilities 0   0      
Total non-current liabilities (180,600)   12,200      
Total liabilities (180,600)   12,200      
Preferred shares, $0.0001 par value, 10 million shares authorized 0   0      
Ordinary shares, €0.001 par value, 10 billion shares authorized 0   0      
Accumulated other comprehensive income 0   0      
Retained earnings (accumulated deficit) (1,264,100)   85,600      
Total controlling interest (1,264,100)   85,600      
Noncontrolling interest 0   0      
Total shareholders’ equity (1,264,100)   85,600      
Total liabilities and shareholders' equity (1,444,700)   97,800      
Adjustments | Other            
Assets            
Cash and cash equivalents 0   0   $ 0 $ 0
Accounts receivable, net of allowance for doubtful accounts of $5.7 million and $4.5 million, respectively (5,100)   (4,100)      
Inventories 0   54,300      
Prepaid expenses and other current assets 0   (3,000)      
Total current assets (5,100)   47,200      
Property, plant and equipment, net 0   0      
Tysabri® royalty stream - at fair value (restated) 0   0      
Goodwill and other indefinite-lived intangible assets (137,100)   (212,200)      
Other intangible assets, net (10,000)   (5,200)      
Non-current deferred income taxes 6,900   16,800      
Other non-current assets 10,500   11,300      
Total non-current assets (129,700)   (189,300)      
Total assets (134,800)   (142,100)      
Allowance for doubtful accounts 0   0      
Liabilities and Shareholders’ Equity            
Accounts payable (5,000)   900      
Payroll and related taxes 0   0      
Accrued customer programs (1,200)   (2,000)      
Accrued liabilities 0   43,500      
Accrued income taxes (21,100)   (22,500)      
Current indebtedness 0   42,200      
Total current liabilities (27,300)   62,100      
Long-term debt, less current portion 0   0      
Non-current deferred income taxes (190,700)   (203,200)      
Other non-current liabilities 7,800   13,900      
Total non-current liabilities (182,900)   (189,300)      
Total liabilities (210,200)   (127,200)      
Preferred shares, $0.0001 par value, 10 million shares authorized 0   0      
Ordinary shares, €0.001 par value, 10 billion shares authorized (2,800)   (2,000)      
Accumulated other comprehensive income 0   200      
Retained earnings (accumulated deficit) 78,200   (13,100)      
Total controlling interest 75,400   (14,900)      
Noncontrolling interest 0   0      
Total shareholders’ equity 75,400   (14,900)      
Total liabilities and shareholders' equity (134,800)   (142,100)      
Adjustments | BCH Deferred Tax Matters Misstatement            
Assets            
Goodwill and other indefinite-lived intangible assets (231,200)   223,300      
Non-current deferred income taxes 281,100   (272,200)      
Liabilities and Shareholders’ Equity            
Accrued income taxes 20,900          
Non-current deferred income taxes 83,700   (65,400)      
Adjustments | BCH Belgium Distribution Contracts Misstatement            
Assets            
Goodwill and other indefinite-lived intangible assets 5,400   10,200      
Liabilities and Shareholders’ Equity            
Accrued income taxes 5,500          
Non-current deferred income taxes 100   $ 8,700      
Adjustments | Adjustments to Income Taxes Accounted For Under ASC 740            
Liabilities and Shareholders’ Equity            
Accrued income taxes $ 6,100