XML 126 R88.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 01, 2016
[2]
Jul. 02, 2016
[3]
Apr. 02, 2016
[4]
Dec. 31, 2015
Sep. 26, 2015
[6]
Jun. 27, 2015
[7]
Mar. 28, 2015
[8]
Dec. 27, 2014
[9]
Sep. 27, 2014
Dec. 31, 2015
Dec. 27, 2014
Dec. 31, 2016
Jun. 27, 2015
Jun. 28, 2014
Oct. 22, 2015
Stock repurchase program, authorized amount         $ 3.3           $ 3.3          
Stock repurchase program, remaining authorized repurchase amount $ 1,500.0                       $ 1,500.0      
Numerator:                                
Net income $ (1,359.1) [1] $ (1,590.2) $ (534.3) $ (529.2) $ (218.4) [5] $ 260.9 $ (22.2) $ (22.2) $ 151.1 $ 29.4 $ 42.5 $ 180.6 $ (4,012.8) $ 136.1 $ 232.8  
Denominator:                                
Weighted average shares outstanding for basic EPS (in shares) 143.4 [1] 143.3 143.2 143.2 144.9 [5] 146.3 146.3 140.8 136.3 133.9 145.6 135.1 143.3 139.3 115.1  
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements [10]                     0.5   0.0 0.5 0.5  
Weighted average shares outstanding for diluted EPS (in shares) 143.4 [1] 143.3 143.2 143.2 144.9 [5] 146.9 146.3 140.8 136.8 134.4 146.1 135.6 143.3 139.8 115.6  
Antidilutive share-based awards oustanding [10]                     0.1   0.0 0.1 0.1  
Cash dividends                     $ (36.3)   $ (83.2) $ (64.8) $ (46.1)  
Dividends declared per share (in dollars per share)                     $ 0.25 $ 0.21 $ 0.580 $ 0.4600 $ 0.3900  
Accelerated Share Repurchases, Final Price Paid Per Share                     $ 151.59          
Proceeds from (Repurchase of) Equity                     $ 500.0   $ 10.3 $ 35.7    
Perrigo Co PLC [Member]                                
Stock repurchase program, authorized amount                               $ 2,000.0
[1] ncludes intangible asset impairment charges of $378.6 million, goodwill impairment charges of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million. September 26, 2015 (2) December 31, 2015 (3)Six Months Ended December 31, 2015Restated RestatedNet sales$1,273.1 $1,359.1Gross profit$535.2 $543.7Tysabri® royalty stream - change in fair value$(173.8) $116.6Net income (loss)$260.9 $(218.4)Income (loss) per share(1): Basic$1.78 $(1.51)Diluted$1.78 $(1.51)Weighted-average shares outstanding Basic146.3 144.9Diluted146.9 144.9
[2] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charges of $737.9 million, and held-for-sale impairment charges of $10.2 million.
[3] Includes held-for-sale impairment charges of $10.5 million and change in fair market value on royalty rights of $910.8 million.
[4] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[5] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[6] Includes Mylan defense-related fees of $15.6 million.
[7] (4) Includes acquisition costs of $18.5 million, an initial payment made in connection with an R&D agreement of $18.0 million, an inventory step up related to the Omega acquisition totaling $15.6 million, and $13.4 million of Mylan defense-related fees.
[8] Includes losses on derivatives associated with the Omega acquisition of $258.2 million and Omega financing fees of $18.6 million.
[9] Includes losses on derivatives associated with the Omega acquisition of $64.7 million, Omega transaction expenses of $17.8 million, an R&D payment made in connection with a collaborative agreement of $10.0 million, a $9.6 million loss on extinguishment of debt, partially offset by income from transfer of rights agreement of $12.5 million.
[10] In the period of a net loss, diluted shares equal basic shares.