XML 122 R84.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness Borrowings Outstanding (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Mar. 07, 2016
Dec. 31, 2015
Jun. 27, 2015
Dec. 02, 2014
Jun. 28, 2014
Nov. 08, 2013
Sep. 06, 2013
Debt Instrument [Line Items]                
Revolving credit agreements $ 0.0   $ 680.0 $ 0.0        
Term loans       300.0       $ 1,000.0
Senior notes 5,373.1   4,698.3 4,720.9     $ 2,300.0  
Other financing 3.6   128.2 101.7        
Unamortized premium (discount), net 33.0   73.4 87.6        
Deferred financing fees (33.1)   (36.6) (40.5)        
Total borrowings outstanding 5,797.3   6,032.1 5,400.2        
Current indebtedness (restated) (572.8)   (1,060.5) (153.3)        
Total long-term debt, less current portion 5,224.5   4,971.6 5,246.9   $ 3,063.1    
2015 Revolver                
Debt Instrument [Line Items]                
Revolving credit agreements 0.0   380.0 0.0        
2014 Revolver                
Debt Instrument [Line Items]                
Revolving credit agreements 0.0   300.0 0.0        
2014 Euro-Denominated Term Loan due December 5, 2019                
Debt Instrument [Line Items]                
Term loans [1] $ 420.7   488.8 530.5        
1.30% Unsecured Senior Notes due November 8, 2016 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 1.30%              
Maturity date Nov. 08, 2016              
Senior notes [2] $ 0.0   500.0 500.0        
4.500% Unsecured Senior Notes due May 23, 2017 [Domain]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 4.50%              
Maturity date May 23, 2017              
Senior notes [1],[3] $ 189.3   195.5 201.0        
5.125% Unsecured Senior Notes due December 12, 2017 [Domain]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 5.125%              
Maturity date Dec. 12, 2017              
Senior notes [1],[3] $ 315.6   325.8 335.0        
2.30% Unsecured Senior notes November 8, 2018                
Debt Instrument [Line Items]                
Interest rate, stated percentage 2.30%              
Maturity date Nov. 08, 2018              
Senior notes [2] $ 600.0   600.0 600.0        
5.000% Unsecured Senior notes due May 23, 2019 [Domain]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 5.00%              
Maturity date May 23, 2019              
Senior notes [1],[3] $ 126.2   130.3 134.1        
3.500% Unsecured Senior notes due March 15, 2021                
Debt Instrument [Line Items]                
Interest rate, stated percentage 3.50% 3.50%            
Maturity date Mar. 15, 2021              
Senior notes [4] $ 500.0   0.0 0.0        
3.5% Senior note due 2021 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 3.50%       3.50%      
Maturity date Dec. 15, 2021              
Senior notes [5] $ 500.0   500.0 500.0        
5.105% Senior note due July 19, 2023 [Domain]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 5.1045%              
Maturity date Jul. 19, 2023              
Senior notes [1],[3] $ 142.0   146.7 150.8        
4.00% Unsecured Senior Notes due November 15, 2023 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 4.00%              
Maturity date Nov. 15, 2023              
Senior notes [2] $ 800.0   800.0 800.0        
3.9% senior note due 2024 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 3.90%       3.90%      
Maturity date Dec. 15, 2024              
Senior notes [5] $ 700.0   700.0 700.0        
4.375% senior note due March 15, 2026                
Debt Instrument [Line Items]                
Interest rate, stated percentage 4.375% 4.375%            
Maturity date Mar. 15, 2026              
Senior notes [4] $ 700.0   0.0 0.0        
5.30% Unsecured Senior Notes due November 15, 2043 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 5.30%              
Maturity date Nov. 15, 2043              
Senior notes [2] $ 400.0   400.0 400.0        
4.9% Senior Loan due 2044 [Member]                
Debt Instrument [Line Items]                
Interest rate, stated percentage 4.90%       4.90%      
Maturity date Dec. 15, 2044              
Senior notes [5] $ 400.0   $ 400.0 $ 400.0        
[1] *Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
[2] (2)Discussed below collectively as the "2013 Notes."
[3] (3)Debt assumed from Omega.
[4] (4)Discussed below collectively as the "2016 Notes."
[5] (1)Discussed below collectively as the "2014 Notes."