XML 96 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Divestitures - Assets Acquired and Liabilities Assumed (Details)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 01, 2016
USD ($)
Jan. 22, 2016
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
May 12, 2015
USD ($)
Mar. 30, 2015
USD ($)
Oct. 31, 2014
USD ($)
Dec. 18, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
products
Dec. 31, 2016
USD ($)
products
Jun. 28, 2014
USD ($)
Jun. 27, 2015
USD ($)
Business Acquisition [Line Items]                            
Goodwill                   $ 5,152.7 $ 5,152.7 $ 4,049.4 $ 3,473.1 $ 4,721.2
Tretinoin Products                            
Business Acquisition [Line Items]                            
Purchase price paid   $ 416.4                        
Contingent consideration   0.0                        
Total purchase consideration   416.4                        
Cash and cash equivalents   0.0                        
Accounts receivable   0.0                        
Inventories   1.4                        
Prepaid expenses and other current assets   0.0                        
Property, plant and equipment   0.0                        
Goodwill   1.7                        
Total intangible assets   413.3                        
Total assets   416.4                        
Accounts payable   0.0                        
Accrued liabilities   0.0                        
Long-term debt   0.0                        
Net deferred income tax liabilities   0.0                        
Total liabilities   0.0                        
Net assets acquired   416.4                        
Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Purchase price paid $ 0.0                          
Contingent consideration 24.9                          
Total purchase consideration 24.9                          
Cash and cash equivalents 0.0                          
Accounts receivable 0.0                          
Inventories 0.0                          
Prepaid expenses and other current assets 0.0                          
Property, plant and equipment 0.0                          
Goodwill 0.0                          
Total intangible assets 24.9                          
Total assets 24.9                          
Accounts payable 0.0                          
Accrued liabilities 0.0                          
Long-term debt 0.0                          
Net deferred income tax liabilities 0.0                          
Total liabilities 0.0                          
Net assets acquired 24.9                          
All Other                            
Business Acquisition [Line Items]                            
Purchase price paid                     15.3 17.1 71.0  
Contingent consideration                   13.9 13.9 26.2 0.8  
Total purchase consideration                     29.2 43.3 71.8  
Cash and cash equivalents                   0.0 0.0 3.8 0.0  
Investment securities                         0.0  
Accounts receivable                   0.0 0.0 4.9 0.0  
Inventories                   0.0 0.0 7.1 3.0  
Prepaid expenses and other current assets                       0.1 0.0  
Property, plant and equipment                       1.2 0.0  
Tysabri® royalty stream - at fair value                         0.0  
Goodwill                   0.0 0.0 0.0 4.6  
Total intangible assets                   29.2 29.2 32.9 64.2  
Other non-current assets                         0.0  
Total assets                   29.2 29.2 50.0 71.8  
Accounts payable                   0.0 0.0 2.8 0.0  
Accrued liabilities                   0.0 0.0 0.1 0.0  
Long-term debt                       3.3    
Net deferred income tax liabilities                   0.0 0.0 0.5 0.0  
Other non-current liabilities                         0.0  
Total liabilities                   0.0 0.0 6.7 0.0  
Net assets acquired                   29.2 $ 29.2 $ 43.3 71.8  
Number of products purchased | products                     8 4    
Entocort®                            
Business Acquisition [Line Items]                            
Purchase price paid     $ 380.2                      
Contingent consideration     0.0                      
Total purchase consideration     380.2                      
Cash and cash equivalents     0.0                      
Accounts receivable     0.0                      
Inventories     0.2                      
Goodwill     0.0                      
Total intangible assets     380.0                      
Total assets     380.2                      
Accounts payable     0.0                      
Accrued liabilities     0.0                      
Net deferred income tax liabilities     0.0                      
Total liabilities     0.0                      
Net assets acquired     380.2                      
Naturwohl                            
Business Acquisition [Line Items]                            
Purchase price paid       $ 150.4                    
Contingent consideration       0.0                    
Total purchase consideration       150.4                    
Cash and cash equivalents       4.6                    
Accounts receivable       3.3                    
Inventories       1.5                    
Goodwill       61.0                    
Total intangible assets       111.8                    
Total assets       182.2                    
Accounts payable       2.8                    
Accrued liabilities       1.6                    
Net deferred income tax liabilities       27.4                    
Total liabilities       31.8                    
Net assets acquired       150.4                    
ScarAway®                            
Business Acquisition [Line Items]                            
Purchase price paid         $ 26.7                  
Contingent consideration         0.0                  
Total purchase consideration         26.7                  
Cash and cash equivalents         0.0                  
Accounts receivable         0.0                  
Inventories         1.0                  
Goodwill         3.5                  
Total intangible assets         22.2                  
Total assets         26.7                  
Accounts payable         0.0                  
Accrued liabilities         0.0                  
Net deferred income tax liabilities         0.0                  
Total liabilities         0.0                  
Net assets acquired         26.7                  
GSK Products                            
Business Acquisition [Line Items]                            
Purchase price paid         223.6                  
Contingent consideration         0.0                  
Total purchase consideration         223.6                  
Cash and cash equivalents         0.0                  
Accounts receivable         0.0                  
Inventories         0.0                  
Goodwill         32.6                  
Total intangible assets         191.0                  
Total assets         223.6                  
Accounts payable         0.0                  
Accrued liabilities         0.0                  
Net deferred income tax liabilities         0.0                  
Total liabilities         0.0                  
Net assets acquired         223.6                  
Gelcaps                            
Business Acquisition [Line Items]                            
Purchase price paid           $ 37.9                
Total purchase consideration           37.9                
Cash and cash equivalents           4.6                
Accounts receivable           7.3                
Inventories           7.2                
Prepaid expenses and other current assets           2.1                
Property, plant and equipment           6.0                
Goodwill           6.0                
Total intangible assets           11.0                
Other non-current assets           0.4                
Total assets           44.6                
Accounts payable           3.3                
Short-term debt           0.0                
Accrued liabilities           1.6                
Payroll and related taxes           0.0                
Accrued customer programs           0.0                
Long-term debt           0.0                
Net deferred income tax liabilities           1.4                
Other non-current liabilities           0.4                
Total liabilities           6.7                
Net assets acquired           37.9                
Omega Restated                            
Business Acquisition [Line Items]                            
Purchase price paid             $ 2,983.2              
Total purchase consideration                   2,983.2        
Cash and cash equivalents                   14.7 $ 14.7      
Accounts receivable                   222.9 222.9      
Inventories                   277.0 277.0      
Prepaid expenses and other current assets                   51.2 51.2      
Property, plant and equipment                   130.8 130.8      
Goodwill                   1,688.7 1,688.7      
Total intangible assets                   3,379.0 3,379.0      
Other non-current assets                   2.4 2.4      
Total assets                   5,766.7 5,766.7      
Accounts payable                   225.0 225.0      
Short-term debt                   112.6 112.6      
Accrued liabilities                   49.3 49.3      
Payroll and related taxes                   51.3 51.3      
Accrued customer programs                   28.9 28.9      
Long-term debt                   1,471.0 1,471.0      
Net deferred income tax liabilities                   785.5 785.5      
Other non-current liabilities                   59.9 59.9      
Total liabilities                   2,783.5 2,783.5      
Net assets acquired                   2,983.2 2,983.2      
Lumara                            
Business Acquisition [Line Items]                            
Purchase price paid               $ 83.0            
Total purchase consideration               83.0            
Cash and cash equivalents               0.0            
Accounts receivable               2.9            
Inventories               1.5            
Prepaid expenses and other current assets               0.4            
Property, plant and equipment               0.1            
Goodwill               0.0            
Total intangible assets               82.0            
Other non-current assets               0.0            
Total assets               86.9            
Accounts payable               0.0            
Short-term debt               0.0            
Accrued liabilities               3.9            
Payroll and related taxes               0.0            
Accrued customer programs               0.0            
Long-term debt               0.0            
Net deferred income tax liabilities               0.0            
Other non-current liabilities               0.0            
Total liabilities               3.9            
Net assets acquired               83.0            
Elan                            
Business Acquisition [Line Items]                            
Purchase price paid                 $ 9,451.9          
Contingent consideration                 0.0          
Total purchase consideration                 9,451.9          
Cash and cash equivalents                 1,807.3          
Investment securities                 100.0          
Accounts receivable                 40.6          
Inventories                 0.0          
Prepaid expenses and other current assets                 38.1          
Property, plant and equipment                 9.2          
Tysabri® royalty stream - at fair value                 5,800.0          
Goodwill                 2,332.0          
Total intangible assets                 0.0          
Other non-current assets                 93.4          
Total assets                 10,220.6          
Accounts payable                 2.0          
Accrued liabilities                 115.5          
Net deferred income tax liabilities                 632.4          
Other non-current liabilities                 18.8          
Total liabilities                 768.7          
Net assets acquired                 9,451.9          
Trademarks, trade names, and brands | Gelcaps                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles           4.4                
Trademarks, trade names, and brands | Omega Restated                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles                   2,003.8 2,003.8      
Trademarks, trade names, and brands | Lumara                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles               0.0            
In-process research and development | Tretinoin Products                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles   0.0                        
In-process research and development | Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles 24.9                          
In-process research and development | All Other                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles                   29.2 29.2 $ 4.9    
In-process research and development | Entocort®                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles     0.0                      
In-process research and development | Naturwohl                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles       0.0                    
In-process research and development | ScarAway®                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles         0.0                  
In-process research and development | GSK Products                            
Business Acquisition [Line Items]                            
Indefinite-lived intangibles         0.0                  
Distribution and license agreements, supply agreements | Tretinoin Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles   0.0                        
Distribution and license agreements, supply agreements | Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles 0.0                          
Distribution and license agreements, supply agreements | All Other                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   0.0 0.0 1.8 17.8  
Distribution and license agreements, supply agreements | Entocort®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles     0.0                      
Distribution and license agreements, supply agreements | Naturwohl                            
Business Acquisition [Line Items]                            
Definite-lived intangibles       21.4                    
Distribution and license agreements, supply agreements | ScarAway®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         0.0                  
Distribution and license agreements, supply agreements | GSK Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         0.0                  
Distribution and license agreements, supply agreements | Elan                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                 0.0          
Developed product technology, formulations, and product rights | Tretinoin Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles   411.0                        
Developed product technology, formulations, and product rights | Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles 0.0                          
Developed product technology, formulations, and product rights | All Other                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   0.0 0.0 18.0    
Developed product technology, formulations, and product rights | Entocort®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles     380.0                      
Developed product technology, formulations, and product rights | Naturwohl                            
Business Acquisition [Line Items]                            
Definite-lived intangibles       0.0                    
Developed product technology, formulations, and product rights | ScarAway®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         0.5                  
Developed product technology, formulations, and product rights | GSK Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         0.0                  
Developed product technology, formulations, and product rights | Gelcaps                            
Business Acquisition [Line Items]                            
Definite-lived intangibles           0.0                
Developed product technology, formulations, and product rights | Omega Restated                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   31.4 31.4      
Developed product technology, formulations, and product rights | Lumara                            
Business Acquisition [Line Items]                            
Definite-lived intangibles               82.0            
Customer relationships and distribution networks | Tretinoin Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles   0.0                        
Customer relationships and distribution networks | Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles 0.0                          
Customer relationships and distribution networks | All Other                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   0.0 0.0 8.2 9.8  
Customer relationships and distribution networks | Entocort®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles     0.0                      
Customer relationships and distribution networks | Naturwohl                            
Business Acquisition [Line Items]                            
Definite-lived intangibles       25.9                    
Customer relationships and distribution networks | ScarAway®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         9.8                  
Customer relationships and distribution networks | GSK Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         61.5                  
Customer relationships and distribution networks | Gelcaps                            
Business Acquisition [Line Items]                            
Definite-lived intangibles           6.6                
Customer relationships and distribution networks | Omega Restated                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   1,056.3 1,056.3      
Customer relationships and distribution networks | Lumara                            
Business Acquisition [Line Items]                            
Definite-lived intangibles               0.0            
Customer relationships and distribution networks | Elan                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                 0.0          
Trademarks, trade names, and brands | All Other                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   0.0 0.0   34.8  
Trademarks, trade names, and brands | Entocort®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles     0.0                      
Trademarks, trade names, and brands | Naturwohl                            
Business Acquisition [Line Items]                            
Definite-lived intangibles       64.2                    
Trademarks, trade names, and brands | ScarAway®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         11.4                  
Trademarks, trade names, and brands | GSK Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         129.5                  
Trademarks, trade names, and brands | Gelcaps                            
Business Acquisition [Line Items]                            
Definite-lived intangibles           $ 0.0                
Trademarks, trade names, and brands | Omega Restated                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   287.5 287.5      
Trademarks, trade names, and brands | Lumara                            
Business Acquisition [Line Items]                            
Definite-lived intangibles               $ 0.0            
Trademarks, trade names, and brands | Elan                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                 0.0          
Non-compete agreements | Tretinoin Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles   $ 2.3                        
Non-compete agreements | Development-Stage Rx Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles $ 0.0                          
Non-compete agreements | All Other                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                   $ 0.0 $ 0.0 $ 0.0 $ 1.8  
Non-compete agreements | Entocort®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles     $ 0.0                      
Non-compete agreements | Naturwohl                            
Business Acquisition [Line Items]                            
Definite-lived intangibles       $ 0.3                    
Non-compete agreements | ScarAway®                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         0.5                  
Non-compete agreements | GSK Products                            
Business Acquisition [Line Items]                            
Definite-lived intangibles         $ 0.0                  
Non-compete agreements | Elan                            
Business Acquisition [Line Items]                            
Definite-lived intangibles                 $ 0.0