XML 92 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
- Condensed Consolidated Balance Sheet (Details)
$ / shares in Units, $ in Thousands
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2016
€ / shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2015
€ / shares
Jun. 27, 2015
USD ($)
$ / shares
shares
Jun. 27, 2015
€ / shares
Jun. 28, 2014
USD ($)
$ / shares
shares
Jun. 28, 2014
€ / shares
Jun. 29, 2013
USD ($)
Assets                  
Cash and cash equivalents $ 622,300   $ 417,800   $ 785,600   $ 799,500   $ 779,900
Accounts receivable, net of allowance for doubtful accounts of $6.3 million, $4.5 million, and $2.6 million, respectively 1,176,000   1,189,000   1,209,400   931,500    
Inventories 795,000   898,700   935,700   629,900    
Current deferred income taxes 0   0   148,200   62,800    
Prepaid expenses and other current assets 212,000   286,100   150,100   121,900    
Total current assets 2,805,300   2,791,600   3,229,000   2,545,600    
Property, plant and equipment, net 870,100   886,200   932,400   779,900    
Tysabri® royalty stream - at fair value 2,350,000   5,310,000   5,420,000   5,680,000    
Goodwill and other indefinite-lived intangible assets 4,163,900   7,069,000   6,984,300   3,542,700    
Other intangible assets, net 3,396,800   2,973,100   2,742,800   1,128,700    
Non-current deferred income taxes 72,100   71,400   50,100   23,600    
Other non-current assets 211,900   248,300   233,300   178,600    
Total non-current assets 11,064,800   16,558,000   16,362,900   11,333,500    
Total assets 13,870,100   19,349,600   19,591,900   13,879,100    
Allowance for doubtful accounts 6,300   4,500   2,600   2,700    
Liabilities and Shareholders’ Equity                  
Accounts payable 471,700   555,800   709,300   364,300    
Payroll and related taxes 115,800   125,300   133,900   112,300    
Accrued customer programs 380,300   396,000   358,500   256,500    
Accrued liabilities 263,300   351,900   257,500   174,100    
Accrued income taxes 32,400   62,700   56,300   16,800    
Current deferred income taxes 0   0   79,700   1,100    
Current indebtedness 572,800   1,060,500   153,300   143,700    
Total current liabilities 1,836,300   2,552,200   1,748,500   1,068,800    
Long-term debt, less current portion 5,224,500   4,971,600   5,246,900   3,063,100    
Non-current deferred income taxes 389,900   1,372,700   1,514,300   732,600    
Other non-current liabilities 461,800   346,300   382,700   293,400    
Total non-current liabilities 6,076,200   6,690,600   7,143,900   4,089,100    
Total liabilities (7,912,500)   (9,242,800)   (8,892,400)   (5,157,900)    
Commitments and Contingencies          
Preferred shares, $0.0001 par value, 10 million shares authorized 0   0   0   0    
Ordinary shares, €0.001 par value, 10 billion shares authorized 8,135,000   8,142,600   8,621,900   6,678,200    
Accumulated other comprehensive income (81,800)   (15,300)   103,500   139,600    
Retained earnings (accumulated deficit) (2,095,100)   1,980,100   1,973,900   1,902,600    
Total controlling interest 5,958,100   10,107,400   10,699,300   8,720,400   2,331,400
Noncontrolling interest (500)   (600)   200   800    
Total shareholders’ equity 5,957,600   10,106,800   10,699,500   8,721,200    
Total liabilities and shareholders' equity $ 13,870,100   $ 19,349,600   $ 19,591,900   $ 13,879,100    
Preferred shares, par value (in dollars per share) | $ / shares $ 0.0001   $ 0.0001   $ 0.0001   $ 0.0001    
Preferred shares, authorized (in shares) | shares 10,000,000   10,000,000   10,000,000   10,000,000    
Ordinary shares, par value (in dollars per share) | € / shares   € 0.001   € 0.001   € 0.001   € 0.001  
Ordinary shares, authorized (in shares) | shares 10,000,000,000   10,000,000,000   10,000,000,000   10,000,000,000    
Previously Reported                  
Assets                  
Cash and cash equivalents     $ 417,800   $ 785,600   $ 799,500   779,900
Accounts receivable, net of allowance for doubtful accounts of $6.3 million, $4.5 million, and $2.6 million, respectively     1,193,100   1,282,100   935,100    
Inventories     844,400   838,900   631,600    
Current deferred income taxes         122,300   62,800    
Prepaid expenses and other current assets     289,100   154,000   121,900    
Total current assets     2,744,400   3,182,900   2,550,900    
Property, plant and equipment, net     886,200   932,400   779,900    
Tysabri® royalty stream - at fair value     0   0   0    
Goodwill and other indefinite-lived intangible assets     7,281,200   7,235,000   3,543,800    
Other intangible assets, net     8,190,500   8,105,600   6,787,000    
Non-current deferred income taxes     54,600   39,600   23,600    
Other non-current assets     237,000   225,100   167,600    
Total non-current assets     16,649,500   16,537,700   11,301,900    
Total assets     19,393,900   19,720,600   13,852,800    
Allowance for doubtful accounts     4,500   2,600   2,700    
Liabilities and Shareholders’ Equity                  
Accounts payable     554,900   747,500   364,300    
Payroll and related taxes     125,300   133,900   112,300    
Accrued customer programs     398,000   368,100   256,500    
Accrued liabilities     308,400   246,400   179,400    
Accrued income taxes     85,200   52,600   17,400    
Current deferred income taxes         80,600   1,100    
Current indebtedness     1,018,300   64,600   143,700    
Total current liabilities     2,490,100   1,693,700   1,074,700    
Long-term debt, less current portion     4,971,600   5,246,900   3,063,100    
Non-current deferred income taxes     1,563,700   1,745,100   727,900    
Other non-current liabilities     332,400   372,100   293,400    
Total non-current liabilities     6,867,700   7,364,100   4,084,400    
Total liabilities     (9,357,800)   (9,057,800)   (5,159,100)    
Commitments and Contingencies            
Preferred shares, $0.0001 par value, 10 million shares authorized     0   0   0    
Ordinary shares, €0.001 par value, 10 billion shares authorized     8,144,600   8,621,900   6,678,200    
Accumulated other comprehensive income     (15,500)   102,400   139,600    
Retained earnings (accumulated deficit)     1,907,600   1,938,300   1,875,100    
Total controlling interest     10,036,700   10,662,600   8,692,900    
Noncontrolling interest     (600)   200   800    
Total shareholders’ equity     10,036,100   10,662,800   8,693,700    
Total liabilities and shareholders' equity     $ 19,393,900   $ 19,720,600   $ 13,852,800    
Preferred shares, par value (in dollars per share) | $ / shares     $ 0.0001   $ 0.0001   $ 0.0001    
Preferred shares, authorized (in shares) | shares     10,000,000   10,000,000   10,000,000    
Ordinary shares, par value (in dollars per share) | € / shares       € 0.001   € 0.001   € 0.001  
Ordinary shares, authorized (in shares) | shares     10,000,000,000   10,000,000,000   10,000,000,000    
Adjustments | Tysabri®                  
Assets                  
Cash and cash equivalents     $ 0   $ 0   $ 0   0
Accounts receivable, net of allowance for doubtful accounts of $6.3 million, $4.5 million, and $2.6 million, respectively     0   0   0    
Inventories     0   0   0    
Current deferred income taxes         0   0    
Prepaid expenses and other current assets     0   0   0    
Total current assets     0   0   0    
Property, plant and equipment, net     0   0   0    
Tysabri® royalty stream - at fair value     5,310,000   5,420,000   5,680,000    
Goodwill and other indefinite-lived intangible assets     0   0   0    
Other intangible assets, net     (5,212,200)   (5,357,200)   (5,647,300)    
Non-current deferred income taxes     0   0   0    
Other non-current assets     0   0   0    
Total non-current assets     97,800   62,800   32,700    
Total assets     97,800   62,800   32,700    
Allowance for doubtful accounts     0   0   0    
Liabilities and Shareholders’ Equity                  
Accounts payable     0   0   0    
Payroll and related taxes     0   0   0    
Accrued customer programs     0   0   0    
Accrued liabilities     0   0   0    
Accrued income taxes     0   0   0    
Current deferred income taxes         0   0    
Current indebtedness     0   0   0    
Total current liabilities     0   0   0    
Long-term debt, less current portion     0   0   0    
Non-current deferred income taxes     12,200   7,900   4,100    
Other non-current liabilities     0   0   0    
Total non-current liabilities     12,200   7,900   4,100    
Total liabilities     (12,200)   (7,900)   (4,100)    
Preferred shares, $0.0001 par value, 10 million shares authorized     0   0   0    
Ordinary shares, €0.001 par value, 10 billion shares authorized     0   0   0    
Accumulated other comprehensive income     0   0   0    
Retained earnings (accumulated deficit)     85,600   54,900   28,600    
Total controlling interest     85,600   54,900   28,600    
Noncontrolling interest     0   0   0    
Total shareholders’ equity     85,600   54,900   28,600    
Total liabilities and shareholders' equity     97,800   62,800   32,700    
Adjustments | Other                  
Assets                  
Cash and cash equivalents     0   0   0   $ 0
Accounts receivable, net of allowance for doubtful accounts of $6.3 million, $4.5 million, and $2.6 million, respectively     (4,100)   (72,700)   (3,600)    
Inventories     54,300   96,800   (1,700)    
Current deferred income taxes         25,900   0    
Prepaid expenses and other current assets     (3,000)   (3,900)   0    
Total current assets     47,200   46,100   (5,300)    
Property, plant and equipment, net     0   0   0    
Tysabri® royalty stream - at fair value     0   0   0    
Goodwill and other indefinite-lived intangible assets     (212,200)   (250,700)   (1,100)    
Other intangible assets, net     (5,200)   (5,600)   (11,000)    
Non-current deferred income taxes     16,800   10,500   0    
Other non-current assets     11,300   8,200   11,000    
Total non-current assets     (189,300)   (237,600)   (1,100)    
Total assets     (142,100)   (191,500)   (6,400)    
Allowance for doubtful accounts     0   0   0    
Liabilities and Shareholders’ Equity                  
Accounts payable     900   (38,200)   0    
Payroll and related taxes     0   0   0    
Accrued customer programs     (2,000)   (9,600)   0    
Accrued liabilities     43,500   11,100   (5,300)    
Accrued income taxes     (22,500)   3,700   (600)    
Current deferred income taxes         (900)   0    
Current indebtedness     42,200   88,700   0    
Total current liabilities     62,100   54,800   (5,900)    
Long-term debt, less current portion     0   0   0    
Non-current deferred income taxes     (203,200)   (238,700)   600    
Other non-current liabilities     13,900   10,600   0    
Total non-current liabilities     (189,300)   (228,100)   600    
Total liabilities     127,200   173,300   5,300    
Preferred shares, $0.0001 par value, 10 million shares authorized     0   0   0    
Ordinary shares, €0.001 par value, 10 billion shares authorized     (2,000)   0   0    
Accumulated other comprehensive income     200   1,100   0    
Retained earnings (accumulated deficit)     (13,100)   (19,300)   (1,100)    
Total controlling interest     (14,900)   (18,200)   (1,100)    
Noncontrolling interest     0   0   0    
Total shareholders’ equity     (14,900)   (18,200)   (1,100)    
Total liabilities and shareholders' equity     (142,100)   (191,500)   $ (6,400)    
Adjustments | BCH Deferred Tax Matters Misstatement                  
Assets                  
Goodwill and other indefinite-lived intangible assets     (223,300)            
Non-current deferred income taxes     272,200   268,900        
Total assets         262,300        
Liabilities and Shareholders’ Equity                  
Non-current deferred income taxes     65,400   4,000        
Adjustments | BCH Belgium Distribution Contracts Misstatement                  
Assets                  
Accounts receivable, net of allowance for doubtful accounts of $6.3 million, $4.5 million, and $2.6 million, respectively         39,500        
Goodwill and other indefinite-lived intangible assets     10,200   10,500        
Liabilities and Shareholders’ Equity                  
Accounts payable         1,000        
Non-current deferred income taxes     $ 8,700   $ (8,600)