XML 88 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Quarterly Financial Data (unaudited) (Tables)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Data [Abstract]  
Schedule of Quarterly Financial Information
The following table presents unaudited quarterly consolidated operating results for each of our last ten quarters. The information below has been prepared on a basis consistent with our audited consolidated financial statements (in millions, except per share amounts).
Year Ended December 31, 2016
First
Quarter
(2)
 
Second
Quarter
(3)
 
Third
Quarter
(4)
 
Fourth
Quarter
(5)
 
Restated
 
Restated
 
Restated
 
Net sales
$
1,347.3

 
$
1,340.5

 
$
1,261.6

 
$
1,331.2

Gross profit
$
533.1

 
$
546.5

 
$
484.5

 
$
487.7

Tysabri® royalty stream - change in fair value
$
204.4

 
$
910.8

 
$
377.4

 
$
1,115.6

Net loss
$
(529.2
)
 
$
(534.3
)
 
$
(1,590.2
)
 
$
(1,359.1
)
Loss per share(1):
 
 
 
 
 
 
 
Basic
$
(3.70
)
 
$
(3.73
)
 
$
(11.10
)
 
$
(9.48
)
Diluted
$
(3.70
)
 
$
(3.73
)
 
$
(11.10
)
 
$
(9.48
)
Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
143.2

 
143.2

 
143.3

 
143.4

Diluted
143.2

 
143.2

 
143.3

 
143.4


(1)    The sum of individual per share amounts may not equal due to rounding.
(2) 
Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
(3) 
Includes held-for-sale impairment charges of $10.5 million and change in fair market value on royalty rights of $910.8 million.
(4) 
Includes intangible asset impairment charges of $866.6 million, goodwill impairment charges of $737.9 million, and held-for-sale impairment charges of $10.2 million.
(5)  
Includes intangible asset impairment charges of $378.6 million, goodwill impairment charges of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million.
 
September 26, 2015 (2)
 
December 31, 2015 (3)
Six Months Ended December 31, 2015
Restated
 
Restated
Net sales
$
1,273.1

 
$
1,359.1

Gross profit
$
535.2

 
$
543.7

Tysabri® royalty stream - change in fair value
$
(173.8
)
 
$
116.6

Net income (loss)
$
260.9

 
$
(218.4
)
Income (loss) per share(1):
 
 
 
Basic
$
1.78

 
$
(1.51
)
Diluted
$
1.78

 
$
(1.51
)
Weighted-average shares outstanding
 
 
 
Basic
146.3

 
144.9

Diluted
146.9

 
144.9



(1)    The sum of individual per share amounts may not equal due to rounding.
(2)    Includes Mylan defense-related fees of $15.6 million.
(3) 
Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.

 
First
Quarter
 
Second
Quarter
(2)
 
Third
Quarter
(3)
 
Fourth
Quarter
(4)
Year Ended June 27, 2015
Restated
 
Restated
 
Restated
 
Restated
Net sales
$
859.6

 
$
985.1

 
$
967.2

 
$
1,415.2

Gross profit
$
304.1

 
$
369.7

 
$
369.4

 
$
601.0

Tysabri® royalty stream - change in fair value
$
58.9

 
$
(105.8
)
 
$
(100.8
)
 
$
69.2

Net income (loss)
$
29.4

 
$
151.1

 
$
(22.2
)
 
$
(22.2
)
Income (loss) per share(1):
 
 
 
 
 
 
 
Basic
$
0.22

 
$
1.11

 
$
(0.16
)
 
$
(0.15
)
Diluted
$
0.22

 
$
1.10

 
$
(0.16
)
 
$
(0.15
)
Weighted-average shares outstanding
 
 
 
 
 
 
 
Basic
133.9

 
136.3

 
140.8

 
146.3

Diluted
134.4

 
136.8

 
140.8

 
146.3



(1)    The sum of individual per share amounts may not equal due to rounding.
(2) 
Includes losses on derivatives associated with the Omega acquisition of $64.7 million, Omega transaction expenses of $17.8 million, an R&D payment made in connection with a collaborative agreement of $10.0 million, a $9.6 million loss on extinguishment of debt, partially offset by income from transfer of rights agreement of $12.5 million.
(3) 
Includes losses on derivatives associated with the Omega acquisition of $258.2 million and Omega financing fees of $18.6 million.
(4) 
Includes acquisition costs of $18.5 million, an initial payment made in connection with an R&D agreement of $18.0 million, an inventory step up related to the Omega acquisition totaling $15.6 million, and $13.4 million of Mylan defense-related fees.