XML 73 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
Changes in the carrying amount of goodwill (restated), by reportable segment, were as follows (in millions):
 
CHCA
 
CHCI
 
RX
 
Specialty Sciences
 
Other
 
Total
Balance at June 28, 2014 (restated)
$
1,827.9

 
$
248.2

 
$
1,098.7

 
$
200.7

 
$
97.6

 
$
3,473.1

Business acquisitions
4.8

 
1,269.6

 

 

 

 
1,274.4

Impairments
(6.8
)
 

 

 

 

 
(6.8
)
Currency translation adjustment
(1.5
)
 
12.4

 
(8.0
)
 

 
(9.4
)
 
(6.5
)
Purchase accounting adjustments
(7.2
)
 

 
(4.7
)
 
(1.1
)
 

 
(13.0
)
Balance at June 27, 2015 (restated)
1,817.2

 
1,530.2

 
1,086.0

 
199.6

 
88.2

 
4,721.2

Business acquisitions
9.7

 
87.4

 

 

 

 
97.1

Changes in assets held for sale
(13.0
)
 

 

 

 
(14.6
)
 
(27.6
)
Currency translation adjustment
(0.8
)
 
(53.3
)
 
(1.9
)
 

 
(2.1
)
 
(58.1
)
Purchase accounting adjustments
1.2

 
418.9

 

 

 

 
420.1

Balance at December 31, 2015 (restated)
1,814.3

 
1,983.2

 
1,084.1

 
199.6

 
71.5

 
5,152.7

Business acquisitions

 

 
1.7

 

 

 
1.7

Purchase accounting adjustments
17.2

 
(16.5
)
 

 

 

 
0.7

Impairments
(24.5
)
 
(868.4
)
 

 
(199.6
)
 

 
(1,092.5
)
Changes in assets held for sale
4.5

 

 

 

 
9.0

 
13.5

Currency translation adjustment
(0.9
)
 
(27.5
)
 
0.8

 

 
0.9

 
(26.7
)
Balance at December 31, 2016
$
1,810.6

 
$
1,070.8

 
$
1,086.6

 
$

 
$
81.4

 
$
4,049.4

The reporting units had the following remaining goodwill balances as of December 31, 2016:
Reporting Unit
 
Goodwill Remaining in Reporting Unit
 
Segment
Animal Health
 
$
178.9

 
CHCA
BCH-Belgium
 
$
63.2

 
CHCI
BCH-ROW
 
$
816.5

 
CHCI
Schedule of finite and indefinite-lived intangible assets
Other intangible assets and the related accumulated amortization consisted of the following (in millions):
 
December 31, 2016
 
December 31, 2015
 
June 27, 2015
 
Gross
 
Accumulated
Amortization
 
Gross
 
Accumulated
Amortization
 
Gross
 
Accumulated Amortization
 
 
 
 
 
Restated
 
Restated
 
Restated
 
Restated
Definite-lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Distribution and license agreements, supply agreements
$
305.6

 
$
120.4

 
$
242.4

 
$
77.7

 
$
218.9

 
$
58.4

Developed product technology, formulations, and product rights
1,418.1

 
526.0

 
1,387.6

 
426.0

 
1,029.6

 
383.1

Customer relationships and distribution networks
1,489.9

 
307.5

 
1,520.7

 
193.0

 
1,750.0

 
146.3

Trademarks, trade names, and brands
1,189.3

 
55.3

 
539.4

 
22.8

 
340.8

 
11.5

Non-compete agreements
14.3

 
11.2

 
15.2

 
12.7

 
14.7

 
11.9

Total definite-lived intangibles
$
4,417.2

 
$
1,020.4

 
$
3,705.3

 
$
732.2

 
$
3,354.0

 
$
611.2

Indefinite-lived intangibles:
 
 
 
 
 
 
 
 
 
 
 
Trademarks, trade names, and brands
$
50.5

 
$

 
$
1,868.1

 
$

 
$
2,257.3

 
$

In-process research and development
64.0

 

 
48.2

 

 
5.8

 

Total indefinite-lived intangibles
114.5

 

 
1,916.3

 

 
2,263.1

 

Total other intangible assets
$
4,531.7

 
$
1,020.4

 
$
5,621.6

 
$
732.2

 
$
5,617.1

 
$
611.2

Schedule of Definite and Indefinite Intangible Asset [Table Text Block]
Intangible asset impairments taken are as follows (in millions):
 
Year Ended
 
Six Months Ended
 
Year Ended
 
December 31, 2016
 
December 31, 2015
 
June 28, 2014
($ in millions)
Indefinite-Lived Intangible Assets
 
Definite-Lived Intangible Assets
 
IPR&D
 
Indefinite-Lived Intangible Assets
 
IPR&D
CHCA
$
0.4

 
$

 
$

 
$

 
$

CHCI
849.1

 
321.4

 
3.5

 
185.1

 

RX

 
342.2

 

 

 
6.0

Other

 
2.0

 

 

 

 
$
849.5

 
$
665.6

 
$
3.5

 
$
185.1

 
$
6.0

Schedule of acquired finite-lived intangible assets by major class [Table Text Block]
The remaining weighted-average useful life for our amortizable intangible assets by asset class at December 31, 2016 was as follows:
Amortizable Intangible Asset Category
 
Remaining Weighted-Average Useful Life (Years)
Distribution and license agreements, supply agreements
 
7
Developed product technology, formulations, and product rights
 
12
Customer relationships and distribution networks
 
18
Trademarks, trade names, and brands
 
20
Non-compete agreements
 
3
Schedule of finite-lived intangible assets, future amortization expense
Our estimated future amortization expense is as follows (in millions):
Year
 
Amount
2017
 
$
339.5

2018
 
324.6

2019
 
299.7

2020
 
266.0

2021
 
237.5

Thereafter
 
1,929.5