XML 71 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule of Prior Period Adjustments

Consolidated Statement of Operations
(in millions, except per share amounts)
 
Six Months Ended
 
December 31, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Net sales
$
2,769.5

 
$
(166.4
)
 
$
29.1

(b)
$
2,632.2

Cost of sales
1,661.4

 
(145.0
)
 
36.9

(b)
1,553.3

Gross profit (loss)
1,108.1

 
(21.4
)
 
(7.8
)
 
1,078.9

 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
Distribution
47.9

 

 

 
47.9

Research and development
88.2

 

 

 
88.2

Selling
325.9

 

 

 
325.9

Administration
309.1

 

 
(2.3
)
 
306.8

Impairment charges
215.6

 

 

 
215.6

Restructuring
26.9

 

 

 
26.9

Total operating expenses
1,013.6

 

 
(2.3
)
 
1,011.3

 
 
 
 
 
 
 
 
Operating income (loss)
94.5

 
(21.4
)
 
(5.5
)
 
67.6

 
 
 
 
 
 
 
 
Tysabri® royalty stream - change in fair value

 
(57.3
)
 

 
(57.3
)
Interest expense, net
89.9

 

 

 
89.9

Other expense (income), net
26.9

 
0.9

 
(2.6
)
 
25.2

Loss on extinguishment of debt
0.9

 

 

 
0.9

Income (loss) before income taxes
(23.2
)
 
35.0

 
(2.9
)
 
8.9

Income tax expense (benefit)
(28.8
)
 
4.4

 
(9.2
)
(a)
(33.6
)
Net income
$
5.6

 
$
30.6

 
$
6.3

 
$
42.5

 
 
 
 
 
 
 
 
Income per share
 
 
 
 
 
 
 
Basic
$
0.04

 
$
0.21

 
$
0.04

 
$
0.29

Diluted
$
0.04

 
$
0.21

 
$
0.04

 
$
0.29

 
 
 
 
 
 
 
 
Weighted-average shares outstanding
 
 
 
 
 
 
 
Basic
145.6

 
 
 
 
 
145.6

Diluted
146.1

 
 
 
 
 
146.1


(a)
Adjustments primarily related to certain tax basis intangible assets that existed at the time of the acquisition of Omega on March 30, 2015, which reduced the deferred tax liabilities in acquired intangible assets and increased our valuation allowance resulting in a net change to our deferred taxes. The resulting balance sheet reclassification required a reduction of goodwill, offset by a corresponding reduction to net deferred taxes at the date of the Omega acquisition. The adjustment made at the date of the Omega acquisition also had an impact on previously reported goodwill impairment charges. ("BCH Deferred Tax Matters").
(b)
Adjustments primarily related to certain contracts related to a specific Belgium distributor that were consignment in nature due to an option for the distributor to return the product if it was not sold timely. The characterization of the contracts as consignment impacted the timing of revenue recognition in the Consolidated Statement of Operations and, due to the impact on factoring arrangements, required a reclassification between accounts receivable and current liabilities for the amounts factored for these contracts. (“BCH Belgium Distribution Contracts”)





Consolidated Statement of Operations
(in millions, except per share amounts)
 
Year Ended
 
June 27, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Net sales
$
4,603.9

 
$
(338.5
)
 
$
(38.3
)
(b)
$
4,227.1

Cost of sales
2,891.4

 
(290.1
)
 
(18.4
)
(b)
2,582.9

Gross profit (loss)
1,712.5

 
(48.4
)
 
(19.9
)
 
1,644.2

 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
Distribution
67.7

 

 

 
67.7

Research and development
187.8

 

 

 
187.8

Selling
319.0

 

 

 
319.0

Administration
385.2

 

 
0.1

 
385.3

Impairment charges

 

 
6.8

 
6.8

Restructuring
5.1

 

 

 
5.1

Total operating expenses
964.8

 

 
6.9

 
971.7

 
 
 
 
 
 
 
 
Operating income (loss)
747.7

 
(48.4
)
 
(26.8
)
 
672.5

 
 
 
 
 
 
 
 
Tysabri® royalty stream - change in fair value

 
(78.5
)
 

 
(78.5
)
Interest expense, net
146.0

 

 

 
146.0

Other expense (income), net
343.2

 

 
(9.0
)
 
334.2

Loss on extinguishment of debt
10.5

 

 

 
10.5

Income (loss) before income taxes
248.0

 
30.1

 
(17.8
)
 
260.3

Income tax expense
120.0

 
3.8

 
0.4

 
124.2

Net income (loss)
$
128.0

 
$
26.3

 
$
(18.2
)
 
$
136.1

 
 
 
 
 
 
 
 
Income per share
 
 
 
 
 
 
 
Basic
$
0.92

 
$
0.18

 
$
(0.13
)
 
$
0.97

Diluted
$
0.92

 
$
0.18

 
$
(0.13
)
 
$
0.97

 
 
 
 
 
 
 
 
Weighted-average shares outstanding
 
 
 
 
 
 
 
Basic
139.3

 
 
 
 
 
139.3

Diluted
139.8

 
 
 
 
 
139.8



(b)
Adjustments primarily related to BCH Belgium Distribution Contracts as described above.


Consolidated Statement of Operations
(in millions, except per share amounts)
 
Year Ended
 
June 28, 2014
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Net sales
$
4,060.8

 
$
(146.7
)
 
$

 
$
3,914.1

Cost of sales
2,613.1

 
(152.8
)
 
1.7

 
2,462.0

Gross profit (loss)
1,447.7

 
6.1

 
(1.7
)
 
1,452.1

 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
Distribution
55.3

 

 

 
55.3

Research and development
158.5

 

 
(6.0
)
 
152.5

Selling
208.6

 

 

 
208.6

Administration
411.3

 

 

 
411.3

Impairment charges

 

 
6.0

 
6.0

Restructuring
47.0

 

 

 
47.0

Total operating expenses
880.7

 

 

 
880.7

 
 
 
 
 
 
 
 
Operating income (loss)
567.0

 
6.1

 
(1.7
)
 
571.4

 
 
 
 
 
 
 
 
Tysabri® royalty stream - change in fair value

 
(26.6
)
 

 
(26.6
)
Interest expense, net
103.5

 

 

 
103.5

Other expense, net
25.1

 

 

 
25.1

Loss on extinguishment of debt
165.8

 

 

 
165.8

Income (loss) before income taxes
272.6

 
32.7

 
(1.7
)
 
303.6

Income tax expense (benefit)
67.3

 
4.1

 
(0.6
)
 
70.8

Net income (loss)
$
205.3

 
$
28.6

 
$
(1.1
)
 
$
232.8

 
 
 
 
 
 
 
 
Income per share
 
 
 
 
 
 
 
Basic
$
1.78

 
$
0.25

 
$
(0.01
)
 
$
2.02

Diluted
$
1.77

 
$
0.25

 
$
(0.01
)
 
$
2.01

 
 
 
 
 
 
 
 
Weighted-average shares outstanding
 
 
 
 
 
 
 
Basic
115.1

 
 
 
 
 
115.1

Diluted
115.6

 
 
 
 
 
115.6

Consolidated Balance Sheet
(in millions)
 
December 31, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
417.8

 
$

 
$

 
$
417.8

Accounts receivable, net of allowance for doubtful accounts of $4.5 million
1,193.1

 

 
(4.1
)
(b)
1,189.0

Inventories
844.4

 

 
54.3

(b)
898.7

Prepaid expenses and other current assets
289.1

 

 
(3.0
)
 
286.1

Total current assets
2,744.4

 

 
47.2

 
2,791.6

Property, plant and equipment, net
886.2

 

 

 
886.2

Tysabri® royalty stream - at fair value

 
5,310.0

 

 
5,310.0

Goodwill and other indefinite-lived intangible assets
7,281.2

 

 
(212.2
)
(a)(b)
7,069.0

Other intangible assets, net
8,190.5

 
(5,212.2
)
 
(5.2
)
 
2,973.1

Non-current deferred income taxes
54.6

 

 
16.8

(a)(c)
71.4

Other non-current assets
237.0

 

 
11.3

 
248.3

Total non-current assets
16,649.5

 
97.8

 
(189.3
)
 
16,558.0

Total assets
$
19,393.9

 
$
97.8

 
$
(142.1
)
 
$
19,349.6

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
Accounts payable
$
554.9

 
$

 
$
0.9

(b)
$
555.8

Payroll and related taxes
125.3

 

 

 
125.3

Accrued customer programs
398.0

 

 
(2.0
)
(b)
396.0

Accrued liabilities
308.4

 

 
43.5

(b)
351.9

Accrued income taxes
85.2

 

 
(22.5
)
(a)
62.7

Current indebtedness
1,018.3

 

 
42.2

(b)
1,060.5

Total current liabilities
2,490.1

 

 
62.1

 
2,552.2

Long-term debt, less current portion
4,971.6

 

 

 
4,971.6

Non-current deferred income taxes
1,563.7

 
12.2

 
(203.2
)
(a)(b)(c)
1,372.7

Other non-current liabilities
332.4

 

 
13.9

(a)
346.3

Total non-current liabilities
6,867.7

 
12.2

 
(189.3
)
 
6,690.6

Total liabilities
9,357.8

 
12.2

 
(127.2
)
 
9,242.8

Commitments and contingencies - Note 16


 
 
 
 
 


Shareholders’ equity
 
 
 
 
 
 
 
Controlling interest:
 
 
 
 
 
 
 
Preferred shares, $0.0001 par value, 10 million shares authorized

 

 

 

Ordinary shares, €0.001 par value, 10 billion shares authorized
8,144.6

 

 
(2.0
)
 
8,142.6

Accumulated other comprehensive (loss)
(15.5
)
 

 
0.2

(b)
(15.3
)
Retained earnings
1,907.6

 
85.6

 
(13.1
)
 
1,980.1

Total controlling interest
10,036.7

 
85.6

 
(14.9
)
 
10,107.4

Noncontrolling interest
(0.6
)
 

 

 
(0.6
)
Total shareholders’ equity
10,036.1

 
85.6

 
(14.9
)
 
10,106.8

Total liabilities and shareholders' equity
$
19,393.9

 
$
97.8

 
$
(142.1
)
 
$
19,349.6


(a)
Adjustments primarily related to the BCH Deferred Tax Matters as described above.(Goodwill and other indefinite-lived intangible assets: $(223.3) million, Non-current deferred income tax asset: $272.2 million, and Non-current deferred income tax liability $65.4 million)
(b)
Adjustments primarily related to BCH Belgium Distribution Contracts as described above. (Goodwill and other indefinite-lived intangible assets: $10.2 million and Non-current deferred income tax liabili: $8.7 million)
(c)
Adjustment related to income tax expense (benefit) for interim period tax accounting required under ASC 740, Accounting for Income Taxes. The balance of the adjustment to deferred taxes relates to jurisdictional netting.


Consolidated Balance Sheet
(in millions)
 
June 27, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
785.6

 
$

 
$

 
$
785.6

Accounts receivable, net of allowance for doubtful accounts of $2.6 million
1,282.1

 

 
(72.7
)
(b)(d)
1,209.4

Inventories
838.9

 

 
96.8

(b)
935.7

Current deferred income taxes
122.3

 

 
25.9

(c)
148.2

Prepaid expenses and other current assets
154.0

 

 
(3.9
)
 
150.1

Total current assets
3,182.9

 

 
46.1

 
3,229.0

Property, plant and equipment, net
932.4

 

 

 
932.4

Tysabri® royalty stream - at fair value

 
5,420.0

 

 
5,420.0

Goodwill and other indefinite-lived intangible assets
7,235.0

 

 
(250.7
)
(a)(b)
6,984.3

Other intangible assets, net
8,105.6

 
(5,357.2
)
 
(5.6
)
 
2,742.8

Non-current deferred income taxes
39.6

 

 
10.5

(a)(c)
50.1

Other non-current assets
225.1

 

 
8.2

 
233.3

Total non-current assets
16,537.7

 
62.8

 
(237.6
)
 
16,362.9

Total assets
$
19,720.6

 
$
62.8

 
$
(191.5
)
 
$
19,591.9

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
Accounts payable
$
747.5

 
$

 
$
(38.2
)
(b)(d)
$
709.3

Payroll and related taxes
133.9

 

 

 
133.9

Accrued customer programs
368.1

 

 
(9.6
)
(b)
358.5

Accrued liabilities
246.4

 

 
11.1

(b)
257.5

Accrued income taxes
52.6

 

 
3.7

(a)
56.3

Current deferred income taxes
80.6

 

 
(0.9
)
 
79.7

Current indebtedness
64.6

 

 
88.7

(b)
153.3

Total current liabilities
1,693.7

 

 
54.8

 
1,748.5

Long-term debt, less current portion
5,246.9

 

 

 
5,246.9

Non-current deferred income taxes
1,745.1

 
7.9

 
(238.7
)
(a)(b)(c)
1,514.3

Other non-current liabilities
372.1

 

 
10.6

 
382.7

Total non-current liabilities
7,364.1

 
7.9

 
(228.1
)
 
7,143.9

Total liabilities
9,057.8

 
7.9

 
(173.3
)
 
8,892.4

Commitments and contingencies - Note 16

 
 
 
 
 

Shareholders’ equity
 
 
 
 
 
 
 
Controlling interest:
 
 
 
 
 
 
 
Preferred shares, $0.0001 par value, 10 million shares authorized

 

 

 

Ordinary shares, €0.001 par value, 10 billion shares authorized
8,621.9

 

 

 
8,621.9

Accumulated other comprehensive income
102.4

 

 
1.1

 
103.5

Retained earnings
1,938.3

 
54.9

 
(19.3
)
 
1,973.9

Total controlling interest
10,662.6

 
54.9

 
(18.2
)
 
10,699.3

Noncontrolling interest
0.2

 

 

 
0.2

Total shareholders’ equity
10,662.8

 
54.9

 
(18.2
)
 
10,699.5

Total liabilities and shareholders' equity
$
19,720.6

 
$
62.8

 
$
(191.5
)
 
$
19,591.9


(a)
Adjustments primarily related to the BCH Deferred Tax Matters as described above. (Goodwill and other indefinite-lived intangible assets:$(262.3) million, Non-current deferred income tax asset: $268.9 million, and Non-current deferred tax liability $4.0 million)
(b)
Adjustments primarily related to BCH Belgium Distribution Contracts as described above. (Accounts receivable: $(39.5) million, Goodwill and other indefinite-lived intangible assets: $10.5 million, Accounts payable: $(1.0) million, and Non-current deferred income taxes: $(8.6) million)
(c)
Adjustment related to income tax expense (benefit) for interim period tax accounting required under ASC 740, Accounting for Income Taxes. The balance of the adjustment to deferred taxes relates to jurisdictional netting.
(d)
The balance of the adjustments in this category relate to other identified required corrections related to balance sheet reclassifications.
Consolidated Balance Sheet
(in millions)
 
June 28, 2014
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
799.5

 
$

 
$

 
$
799.5

Accounts receivable, net of allowance for doubtful accounts of $2.7 million
935.1

 

 
(3.6
)
 
931.5

Inventories
631.6

 

 
(1.7
)
 
629.9

Current deferred income taxes
62.8

 

 

 
62.8

Prepaid expenses and other current assets
121.9

 

 

 
121.9

Total current assets
2,550.9

 

 
(5.3
)
 
2,545.6

Property, plant and equipment, net
779.9

 

 

 
779.9

Tysabri® royalty stream - at fair value

 
5,680.0

 

 
5,680.0

Goodwill and other indefinite-lived intangible assets
3,543.8

 

 
(1.1
)
 
3,542.7

Other intangible assets, net
6,787.0

 
(5,647.3
)
 
(11.0
)

1,128.7

Non-current deferred income taxes
23.6

 

 

 
23.6

Other non-current assets
167.6

 

 
11.0

 
178.6

Total non-current assets
11,301.9

 
32.7

 
(1.1
)
 
11,333.5

Total assets
$
13,852.8

 
$
32.7

 
$
(6.4
)
 
$
13,879.1

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
Accounts payable
$
364.3

 
$

 
$

 
$
364.3

Payroll and related taxes
112.3

 

 

 
112.3

Accrued customer programs
256.5

 

 

 
256.5

Accrued liabilities
179.4

 

 
(5.3
)
 
174.1

Accrued income taxes
17.4

 

 
(0.6
)
 
16.8

Current deferred income taxes
1.1

 

 

 
1.1

Current indebtedness
143.7

 

 

 
143.7

Total current liabilities
1,074.7

 

 
(5.9
)
 
1,068.8

Long-term debt, less current portion
3,063.1

 

 

 
3,063.1

Non-current deferred income taxes
727.9

 
4.1

 
0.6

 
732.6

Other non-current liabilities
293.4

 

 

 
293.4

Total non-current liabilities
4,084.4

 
4.1

 
0.6

 
4,089.1

Total liabilities
5,159.1

 
4.1

 
(5.3
)
 
5,157.9

Commitments and contingencies - Note 16

 
 
 
 
 

Shareholders’ equity
 
 
 
 
 
 
 
Controlling interest:
 
 
 
 
 
 
 
Preferred shares, $0.0001 par value, 10 million shares authorized

 

 

 

Ordinary shares, €0.001 par value, 10 billion shares authorized
6,678.2

 

 

 
6,678.2

Accumulated other comprehensive income
139.6

 

 

 
139.6

Retained earnings
1,875.1

 
28.6

 
(1.1
)
 
1,902.6

Total controlling interest
8,692.9

 
28.6

 
(1.1
)
 
8,720.4

Noncontrolling interest
0.8

 

 

 
0.8

Total shareholders’ equity
8,693.7

 
28.6

 
(1.1
)
 
8,721.2

Total liabilities and shareholders' equity
$
13,852.8

 
$
32.7

 
$
(6.4
)
 
$
13,879.1




Consolidated Statement of Cash Flows
(in millions)
 
Six Months Ended
 
December 31, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Cash Flows From (For) Operating Activities
 
 
 
 
 
 
 
Net income
$
5.6

 
$
30.6

 
$
6.3

 
$
42.5

Adjustments to derive cash flows
 
 
 
 
 
 
 
Loss on extinguishment of debt
0.9

 

 

 
0.9

Restructuring charges
26.9

 

 

 
26.9

Depreciation and amortization
328.0

 
(145.0
)
 
(0.6
)
 
182.4

Impairment charges
215.6

 

 

 
215.6

Tysabri® royalty stream - change in fair value

 
(57.3
)
 

 
(57.3
)
Share-based compensation
24.8

 

 
(2.0
)
 
22.8

Deferred income taxes
(141.8
)
 
4.4

 
17.4

(a)(b)
(120.0
)
Amortization of financing fees and debt premium

 

 
(10.2
)
 
(10.2
)
Other non-cash adjustments
17.5

 

 
0.6

 
18.1

Subtotal
477.5

 
(167.3
)
 
11.5

 
321.7

Increase (decrease) in cash due to:
 
 
 
 
 
 
 
Accounts receivable
86.1

 
2.6

 
(36.2
)
(b)
52.5

Inventories
(70.0
)
 

 
40.4

(b)
(29.6
)
Accounts payable
(199.5
)
 

 
5.4

(b)
(194.1
)
Payroll and related taxes
(38.2
)
 

 

 
(38.2
)
Accrued customer programs
27.0

 

 
7.4

(b)
34.4

Accrued liabilities
75.6

 

 
32.5

(b)
108.1

Accrued income taxes
(30.5
)
 

 
(26.3
)
(a)
(56.8
)
Other
(4.8
)
 

 
7.7

 
2.9

Subtotal
(154.3
)
 
2.6

 
30.9

 
(120.8
)
Net cash from (for) operating activities
323.2

 
(164.7
)
 
42.4

 
200.9

Cash Flows From (For) Investing Activities
 
 
 
 
 
 
 
Proceeds from royalty rights

 
164.7

 
1.6

 
166.3

Acquisitions of businesses, net of cash acquired
(791.6
)
 

 

 
(791.6
)
Additions to property, plant and equipment
(77.8
)
 

 

 
(77.8
)
Other investing
(5.0
)
 

 
1.3

 
(3.7
)
Net cash from (for) investing activities
(874.4
)
 
164.7

 
1.6

 
(708.1
)
Cash Flows From (For) Financing Activities
 
 
 
 
 
 
 
Payments on long-term debt
(28.3
)
 

 

 
(28.3
)
Borrowings (repayments) of revolving credit agreements and other financing, net
762.0

 

 
(44.0
)
(b)
718.0

Deferred financing fees
(0.3
)
 

 

 
(0.3
)
Issuance of ordinary shares
4.9

 

 

 
4.9

Repurchase of ordinary shares
(500.0
)
 

 

 
(500.0
)
Cash dividends
(36.3
)
 

 

 
(36.3
)
Other financing
(8.4
)
 

 

 
(8.4
)
Net cash from (for) financing activities
193.6

 

 
(44.0
)
 
149.6

Effect of exchange rate changes on cash and cash equivalents
(10.2
)
 

 

 
(10.2
)
Net increase (decrease) in cash and cash equivalents
(367.8
)
 

 

 
(367.8
)
Cash and cash equivalents, beginning of period
785.6

 

 

 
785.6

Cash and cash equivalents, end of period
$
417.8

 
$

 
$

 
$
417.8


(a)
Adjustments primarily related to the BCH Deferred Tax Matters as described above.
(b)
Adjustments primarily related to BCH Belgium Distribution Contracts as described above.

Consolidated Statement of Cash Flows
(in millions)
 
Year Ended
 
June 27, 2015
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Cash Flows From (For) Operating Activities
 
 
 
 
 
 
 
Net income
$
128.0

 
$
26.3

 
$
(18.2
)
 
$
136.1

Adjustments to derive cash flows
 
 
 
 
 
 
 
Loss on extinguishment of debt
10.5

 

 

 
10.5

Restructuring charges
5.1

 

 

 
5.1

Depreciation and amortization
548.8

 
(290.1
)
 

 
258.7

Tysabri® royalty stream - change in fair value

 
(78.5
)
 

 
(78.5
)
Share-based compensation
31.6

 

 

 
31.6

Loss on acquisition-related foreign currency derivatives
326.4

 

 

 
326.4

Deferred income taxes
(16.4
)
 
3.8

 
(3.7
)
(a)
(16.3
)
Amortization of financing fees and debt discount

 

 
0.2

 
0.2

Other non-cash adjustments
17.0

 

 
(6.8
)
 
10.2

Subtotal
1,051.0

 
(338.5
)
 
(21.7
)
 
690.8

Increase (decrease) in cash due to:
 
 
 
 
 
 
 
Accounts receivable
(81.7
)
 
(4.3
)
 
34.9

(b)
(51.1
)
Inventories
10.7

 

 
(22.1
)
(b)
(11.4
)
Accounts payable
140.6

 

 
(20.1
)
(b)
120.5

Payroll and related taxes
(30.2
)
 

 

 
(30.2
)
Accrued customer programs
69.9

 

 
1.4

(b)
71.3

Accrued liabilities
37.3

 

 
5.5

(b)
42.8

Accrued income taxes
17.5

 

 
4.4

 
21.9

Other
(16.8
)
 

 
17.4

 
0.6

Subtotal
147.3

 
(4.3
)
 
21.4

 
164.4

Net cash from (for) operating activities
1,198.3

 
(342.8
)
 
(0.3
)
 
855.2

Cash Flows From (For) Investing Activities
 
 
 
 
 
 
 
Proceeds from royalty rights

 
342.8

 
1.8

 
344.6

Acquisitions of businesses, net of cash acquired
(2,177.8
)
 

 

 
(2,177.8
)
Asset acquisitions
(4.0
)
 

 

 
(4.0
)
Settlement of acquisition-related foreign currency derivatives
(329.9
)
 

 

 
(329.9
)
Additions to property, plant and equipment
(137.0
)
 

 

 
(137.0
)
Other investing
1.8

 

 

 
1.8

Net cash from (for) investing activities
(2,646.9
)
 
342.8

 
1.8

 
(2,302.3
)
Cash Flows From (For) Financing Activities
 
 
 
 
 
 
 
Issuances of long-term debt
2,504.3

 

 

 
2,504.3

Payments on long-term debt
(1,823.5
)
 

 

 
(1,823.5
)
Borrowings (repayments) of revolving credit agreements and other financing, net
(52.5
)
 

 
(1.5
)
(b)
(54.0
)
Deferred financing fees
(28.1
)
 

 

 
(28.1
)
Issuance of ordinary shares
1,043.4

 

 
0.1

 
1,043.5

Equity issuance costs
(35.7
)
 

 

 
(35.7
)
Cash dividends
(64.8
)
 

 

 
(64.8
)
Purchase of noncontrolling interest

 

 

 

Other financing
(19.2
)
 

 
(0.1
)
 
(19.3
)
Net cash from (for) financing activities
1,523.9

 

 
(1.5
)
 
1,522.4

Effect of exchange rate changes on cash and cash equivalents
(89.2
)
 

 

 
(89.2
)
Net increase (decrease) in cash and cash equivalents
(13.9
)
 

 

 
(13.9
)
Cash and cash equivalents, beginning of period
799.5

 

 

 
799.5

Cash and cash equivalents, end of period
$
785.6

 
$

 
$

 
$
785.6


(a)    Adjustments primarily related to the BCH Deferred Tax Matters as described above.
(b)    Adjustments primarily related to BCH Belgium Distribution Contracts as described above.



Consolidated Statement of Cash Flows
(in millions)
 
Year Ended
 
June 28, 2014
 
 
 
Adjustments
 
 
 
Previously Reported
 
Tysabri®
 
Other
 
 Restated
Cash Flows From (For) Operating Activities
 
 
 
 
 
 
 
Net income
$
205.3

 
$
28.6

 
$
(1.1
)
 
$
232.8

Adjustments to derive cash flows
 
 
 
 
 
 
 
Loss on extinguishment of debt
165.8

 

 

 
165.8

Restructuring charges
47.0

 

 

 
47.0

Depreciation and amortization
358.9

 
(152.8
)
 

 
206.1

Impairment charges

 

 
6.0

 
6.0

Tysabri® royalty stream - change in fair value

 
(26.6
)
 

 
(26.6
)
Share-based compensation
24.6

 

 

 
24.6

Deferred income taxes
(53.8
)
 
4.1

 

 
(49.7
)
Amortization of financing fees and debt discount

 

 
2.0

 
2.0

Other non-cash adjustments
10.5

 

 
(6.0
)
 
4.5

Subtotal
758.3

 
(146.7
)
 
0.9

 
612.5

Increase (decrease) in cash due to:
 
 
 
 
 
 
 
Accounts receivable
(226.7
)
 
86.2

 

 
(140.5
)
Inventories
83.0

 

 
1.7

 
84.7

Accounts payable
(24.9
)
 

 

 
(24.9
)
Payroll and related taxes
(55.5
)
 

 

 
(55.5
)
Accrued customer programs
113.1

 

 

 
113.1

Accrued liabilities
23.0

 

 

 
23.0

Accrued income taxes
(10.7
)
 

 
(0.6
)
 
(11.3
)
Other
33.9

 

 
(2.0
)
 
31.9

Subtotal
(64.8
)
 
86.2

 
(0.9
)
 
20.5

Net cash from (for) operating activities
693.5

 
(60.5
)
 

 
633.0

Cash Flows From (For) Investing Activities
 
 
 
 
 
 
 
Proceeds from royalty rights

 
60.5

 

 
60.5

Acquisitions of businesses, net of cash acquired
(1,605.8
)
 

 

 
(1,605.8
)
Proceeds from sale of securities
81.4

 

 

 
81.4

Additions to property, plant and equipment
(171.6
)
 

 

 
(171.6
)
Other investing
(8.8
)
 

 

 
(8.8
)
Net cash from (for) investing activities
(1,704.8
)
 
60.5

 

 
(1,644.3
)
Cash Flows From (For) Financing Activities
 
 
 
 
 
 
 
Issuances of long-term debt
3,293.6

 

 

 
3,293.6

Payments on long-term debt
(2,035.0
)
 
 
 

 
(2,035.0
)
Borrowings (repayments) of revolving credit agreements and other financing, net
(3.0
)
 

 

 
(3.0
)
Deferred financing fees
(48.8
)
 

 

 
(48.8
)
Premium on early debt retirement
(133.5
)
 

 

 
(133.5
)
Issuance of ordinary shares
9.8

 

 

 
9.8

Cash dividends
(46.1
)
 

 

 
(46.1
)
Other financing
(9.0
)
 

 

 
(9.0
)
Net cash from (for) financing activities
1,028.0

 

 

 
1,028.0

Effect of exchange rate changes on cash and cash equivalents
2.9

 

 

 
2.9

Net increase (decrease) in cash and cash equivalents
19.6

 

 

 
19.6

Cash and cash equivalents, beginning of period
779.9

 

 

 
779.9

Cash and cash equivalents, end of period
$
799.5

 
$

 
$

 
$
799.5


 
June 27,
2015
 
Measurement Period Adjustments
 
December 31,
2015
 
 
 
 
Restated
 
Restated
 
Restated
Accounts receivable
$
227.4

 
$
(4.5
)
 
$
222.9

Inventories
$
288.9

 
$
(11.9
)
 
$
277.0

Property and equipment
$
121.2

 
$
9.6

 
$
130.8

Goodwill
$
1,269.6

 
$
419.1

 
$
1,688.7

Intangible assets:
 
 
 
 
 
Developed product technology, formulations, and product rights
$
36.9

 
$
(5.5
)
 
$
31.4

Customer relationships and distribution networks
$
1,342.7

 
$
(286.4
)
 
$
1,056.3

Definite-lived trademarks, trade names, and brands
$
282.0

 
$
5.5

 
$
287.5

Indefinite-lived trademarks, trade names, and brands
$
2,145.2

 
$
(141.4
)
 
$
2,003.8

Total intangible assets
$
3,806.8

 
$
(427.8
)
 
$
3,379.0

Accrued liabilities
$
50.0

 
$
(0.7
)
 
$
49.3

Net deferred income tax liabilities
$
771.1

 
$
14.4

 
$
785.5

Other non-current liabilities
$
88.9

 
$
(29.0
)
 
$
59.9

Property, Plant and Equipment
We held the following property, plant and equipment, net (in millions):
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
Land
$
45.0

 
$
47.5

 
$
48.7

Buildings
520.2

 
508.2

 
528.3

Machinery and equipment
1,094.7

 
1,103.3

 
1,094.0

Gross property and equipment
1,659.9

 
1,659.0

 
1,671.0

Less accumulated depreciation
(789.8
)
 
(772.8
)
 
(738.6
)
Property and equipment, net
$
870.1

 
$
886.2

 
$
932.4


    
Schedule of New Accounting Pronouncements
Below are recent accounting standard updates that we are still assessing to determine the effect on our consolidated financial statements. We do not believe that any other recently issued accounting standards could have a material effect on our consolidated financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

Recently Issued Accounting Standards Adopted
Standard
 
Description
 
Date of adoption
 
Effect on the Financial Statements or Other Significant Matters
Classification of Certain Cash Receipts and Cash Payments
 
This guidance amends and clarifies the current guidance to reduce diversity in practice of the classification of certain cash receipts and payments in the statement of cash flows.
 
December 31, 2016
 
As of December 31, 2016, we reported $2.6 million of contingent consideration payments in the investing section of the statement of cash flows. This adoption did not affect prior years presented.

Recently Issued Accounting Standards Not Yet Adopted
Standard
 
Description
 
Effective Date
 
Effect on the Financial Statements or Other Significant Matters
Improvements to Employee Share-Based Payment Accounting

 
This guidance is intended to simplify several aspects of the accounting for share-based payment award transactions. It will require all income tax effects of awards to be recorded through the income statement when they vest or settle as opposed to certain amounts being recorded in additional paid-in capital. An entity will also have to elect whether to account for forfeitures as they occur or by estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change (as currently required). The guidance will also increase the amount an employer can withhold to cover income taxes on awards.
 
January 1, 2017
 
We will adopt this standard as of January 1, 2017.
Clarifying the Definition of a Business
 
This update clarifies the definition of a business and addresses whether transactions should be accounted for as asset acquisitions or business combinations (or divestitures). The guidance includes a screen that an acquired set will not be considered a business if substantially all of the fair value of the assets acquired is concentrated in a single tangible or identifiable intangible asset (or group of similar assets).The guidance also includes a framework to determine whether a substantive process is included in a set of acquired assets and activities. In order to have a substantive process, the acquired set should include an organized workforce, among other factors. Further, the guidance removes language stating that a business need not include all of the inputs and processes that the seller used in operating the business.
 
January 1, 2018
 
We are currently evaluating the implications of adoption on our consolidated financial statements.

 
 
 
 
 
 
 
Recently Issued Accounting Standards Not Yet Adopted (continued)
Standard
 
Description
 
Effective Date
 
Effect on the Financial Statements or Other Significant Matters
Revenue from Contracts with Customers
 
The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the entity satisfies a performance obligation. This guidance allows for two adoption methods, full retrospective approach or modified retrospective approach.
 
January 1, 2018
 
We are currently evaluating the possible adoption methodologies and the implications of adoption on our consolidated financial statements. We have completed an initial assessment of the adoption and are in the process of completing a detailed review of our various customer contracts. Based on our initial analysis, we do not expect there to be a material impact on our revenue recognition practices. We are currently still evaluating the overall impact of the new revenue standard. We plan to adopt the new revenue standard effective January 1, 2018 using the modified retrospective approach and we continue to evaluate the effect of the standard on the ongoing financial reporting.

Intra-Entity Asset Transfers of Assets Other Than Inventory
 
Under the new guidance, the tax impact to the seller on the profit from the transfers and the buyer’s deferred tax benefit on the increased tax basis would be recognized when the transfers occur resulting in the recognition of expense sooner, as opposed to historical guidance. The guidance excludes intra-entity transfers of inventory. For intra-entity transfers of inventory, the FASB decided to retain current GAAP, which requires an entity to recognize the income tax consequences when the inventory has been sold to an outside party.
 
January 1, 2018
 
We are currently evaluating the implications of adoption on our consolidated financial statements and considering whether to early adopt the standard.

Leases
 
This guidance was issued to increase transparency and comparability among organizations by requiring recognition of lease assets and lease liabilities on the balance sheet and disclosure of key information about leasing arrangements. For leases with a term of 12 months or less, lessees are permitted to make an election to not recognize right-of-use assets and lease liabilities. Upon adoption, lessees will apply the new standard as of the beginning of the earliest comparative period presented in the financial statements, however lessees will be able to exclude leases that expire as of the implementation date. Early adoption is permitted.
 
January 1, 2019
 
We are currently evaluating the implications of adoption on our consolidated financial statements and considering whether to early adopt the standard.

Measurement of Credit Losses on Financial Instruments
 
This guidance changes the impairment model for most financial assets and certain other instruments, replacing the current "incurred loss" approach with an "expected loss" credit impairment model, which will apply to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt securities, and off-balance sheet credit exposures such as letters of credit. Early adoption is permitted.
 
January 1, 2020
 
We are currently evaluating the new standard for potential impacts on our receivables, debt, and other financial instruments and considering whether to early adopt the standard.