XML 65 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Geographic Information
12 Months Ended
Dec. 31, 2016
Segments and Geographic Information [Abstract]  
Segment and geographic information
SEGMENT AND GEOGRAPHIC INFORMATION
    
As discussed in Note 1, we changed our reporting segments to better align with our new organizational structure. This structure is consistent with the way our chief operating decision maker makes operating decisions, allocates resources and manages the growth and profitability of the business. Operating segments with similar economic characteristics, including long-term profitability, nature of the products sold and production processes, distribution methods, and classes of customers, are aggregated as reportable segments.

We generated third-party net sales in the following geographic locations(1) during each of the periods presented below (in millions):
 
Year Ended
 
Six Months Ended
 
Year Ended
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
 
June 28,
2014
 
 
Restated
 
Restated
 
Restated
Ireland
$
89.1

 
$
11.4

 
$
7.2

 
$

U.S.
3,353.0

 
1,686.2

 
3,303.2

 
3,352.0

Europe
1,493.0

 
758.2

 
576.4

 
219.7

All other countries(2)
345.5

 
176.4

 
340.3

 
342.4

 
$
5,280.6

 
$
2,632.2

 
$
4,227.1

 
$
3,914.1


(1)    We attribute net sales to countries based on sales location.
(2)    Includes net sales generated primarily in Israel, Mexico, Australia, and Canada.

The net book value of property, plant and equipment by location was as follows (in millions):
 
December 31,
2016
 
December 31,
2015
 
June 27,
2015
Ireland
$
2.7

 
$
1.3

 
$
1.4

U.S.
556.6

 
555.0

 
558.6

Europe
144.6

 
157.2

 
153.8

Israel
114.3

 
115.7

 
119.8

All other countries
51.9

 
57.0

 
98.8

 
$
870.1

 
$
886.2

 
$
932.4



Sales to Walmart accounted for 13%, 13%, 16%, and 19% of consolidated sales for the year ended December 31, 2016, the six months ended December 31, 2015, and for the years ended June 27, 2015 and June 28, 2014, respectively. Sales to Walmart are reported primarily in our CHCA segment.

Below is a summary of our results by reporting segment (in millions):
 
CHCA
 
CHCI(1)
 
RX
 
Specialty Sciences (2)
 
Other
 
Unallocated
 
Total
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,507.1

 
$
1,652.2

 
$
1,042.8

 
$

 
$
78.5

 
$

 
$
5,280.6

Operating income (loss)
$
399.8

 
$
(2,087.4
)
 
$
(0.2
)
 
$
(201.2
)
 
$
6.1

 
$
(116.8
)
 
$
(1,999.7
)
Operating income (loss) %
15.9
%
 
(126.3
)%
 
%
 
%
 
7.8
 %
 
%
 
(37.9
)%
Total assets
$
3,351.3

 
$
4,795.2

 
$
2,646.4

 
$
2,775.8

 
$
301.4

 
$

 
$
13,870.1

Capital expenditures
$
59.1

 
$
23.7

 
$
20.4

 
$

 
$
3.0

 
$

 
$
106.2

Property, plant and equip, net
$
528.3

 
$
167.2

 
$
129.7

 
$
0.4

 
$
44.5

 
$

 
$
870.1

Depreciation/amortization
$
119.1

 
$
210.0

 
$
120.1

 
$

 
$
7.8

 
$

 
$
457.0

Tysabri® royalty stream - change in fair value
$

 
$

 
$

 
$
2,608.2

 
$

 
$

 
$
2,608.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended December 31, 2015 (restated)
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,251.5

 
$
833.0

 
$
502.6

 
$

 
$
45.1

 
$

 
$
2,632.2

Operating income (loss)
$
209.2

 
$
(148.5
)
 
$
181.9

 
$
(6.5
)
 
$
(19.5
)
 
$
(149.0
)
 
$
67.6

Operating income (loss) %
16.7
%
 
(17.8
)%
 
36.2
%
 
%
 
(43.3
)%
 
%
 
2.6
 %
Total assets
$
3,384.8

 
$
7,083.5

 
$
2,738.0

 
$
5,930.2

 
$
213.1

 
$

 
$
19,349.6

Capital expenditures
$
38.0

 
$
26.3

 
$
12.1

 
$

 
$
1.4

 
$

 
$
77.8

Property, plant and equip, net
$
540.9

 
$
179.5

 
$
118.5

 
$

 
$
47.3

 
$

 
$
886.2

Depreciation/amortization
$
60.9

 
$
81.9

 
$
34.3

 
$

 
$
5.3

 
$

 
$
182.4

Tysabri® royalty stream - change in fair value
$

 
$

 
$

 
$
(57.3
)
 
$

 
$

 
$
(57.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended June 27, 2015 (restated)
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,478.8

 
$
704.6

 
$
936.0

 
$

 
$
107.7

 
$

 
$
4,227.1

Operating income (loss)
$
381.9

 
$
38.2

 
$
364.7

 
$
(17.6
)
 
$
26.8

 
$
(121.5
)
 
$
672.5

Operating income (loss) %
15.4
%
 
5.4
 %
 
39.0
%
 
%
 
24.9
 %
 
%
 
15.9
 %
Total assets
$
3,763.8

 
$
7,163.0

 
$
2,373.4

 
$
6,040.7

 
$
251.0

 
$

 
$
19,591.9

Capital expenditures
$
76.8

 
$
13.1

 
$
41.0

 
$
0.5

 
$
5.6

 
$

 
$
137.0

Property, plant and equip, net
$
556.8

 
$
176.8

 
$
113.0

 
$

 
$
85.8

 
$

 
$
932.4

Depreciation/amortization
$
108.4

 
$
72.5

 
$
65.7

 
$
1.5

 
$
10.6

 
$

 
$
258.7

Tysabri® royalty stream - change in fair value
$

 
$

 
$

 
$
(78.5
)
 
$

 
$

 
$
(78.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended June 28, 2014 (restated)
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
2,581.2

 
$
331.1

 
$
864.2

 
$

 
$
137.6

 
$

 
$
3,914.1

Operating income (loss)
$
402.8

 
$
17.0

 
$
341.5

 
$
(62.5
)
 
$
46.1

 
$
(173.5
)
 
$
571.4

Operating income (loss) %
15.6
%
 
5.1
 %
 
39.5
%
 
%
 
33.5
 %
 
%
 
14.6
 %
Total assets
$
4,510.2

 
$
767.0

 
$
2,189.2

 
$
6,124.7

 
$
288.0

 
$

 
$
13,879.1

Capital expenditures
$
119.4

 
$
10.2

 
$
31.6

 
$

 
$
10.4

 
$

 
$
171.6

Property, plant and equip, net
$
530.4

 
$
59.3

 
$
92.5

 
$
2.0

 
$
95.7

 
$

 
$
779.9

Depreciation/amortization
$
93.2

 
$
33.4

 
$
66.5

 
$
1.6

 
$
11.4

 
$

 
$
206.1

Tysabri® royalty stream - change in fair value
$

 
$

 
$

 
$
(26.6
)
 
$

 
$

 
$
(26.6
)


(1)     CHCI includes Omega activity subsequent to March 30, 2015.
(2)    Specialty Sciences includes activity subsequent to December 18, 2013.

The following is a summary of our net sales by category (in millions):
 
Year Ended
Six Months Ended
 
Year Ended
 
December 31, 2016
 
December 31,
2015
 
June 27,
2015
 
June 28,
2014
 
 
Restated
 
Restated
 
Restated
CHCA
 
 
 
 
 
 
 
Cough/Cold/Allergy/Sinus(1)
$
454.6

 
$
234.6

 
$
455.6

 
$
477.6

Analgesics(1)
343.5

 
173.1

 
375.7

 
433.2

Gastrointestinal(1)
335.4

 
195.8

 
384.0

 
398.4

Infant nutritionals
427.0

 
200.2

 
383.8

 
374.8

Smoking cessation
308.5

 
147.5

 
284.5

 
236.8

Vitamins, minerals and dietary supplements(1)
160.4

 
105.8

 
183.5

 
176.9

Animal health
143.7

 
62.3

 
157.0

 
178.0

Other CHCA(1),(2)
334.0

 
132.2

 
254.7

 
305.5

Total CHCA
2,507.1

 
1,251.5

 
2,478.8

 
2,581.2

CHCI
 
 
 
 
 
 
 
Branded OTC
1,349.2

 
665.9

 
368.4

 

Other CHCI(3)
303.0

 
167.1

 
336.2

 
331.1

Total CHCI
1,652.2

 
833.0

 
704.6

 
331.1

Generic prescription drugs
1,042.8

 
502.6

 
936.0

 
864.2

Active pharmaceutical ingredients
78.5

 
45.1

 
107.7

 
137.6

Total net sales
$
5,280.6

 
$
2,632.2

 
$
4,227.1

 
$
3,914.1


(1)    Includes net sales from our OTC contract manufacturing business.
(2) 
Consists primarily of feminine hygiene, diabetes care, dermatological care, branded OTC, and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCA segment.
(3) 
Consists primarily of liquids licensed product, cough/cold/allergy, analgesics and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCI segment.