XML 156 R118.htm IDEA: XBRL DOCUMENT v3.7.0.1
Quarterly Financial Data (unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Oct. 03, 2016
Dec. 31, 2015
Dec. 27, 2014
Dec. 31, 2016
Jun. 27, 2015
Jun. 28, 2014
Net sales $ 1,331,200,000 [1] $ 1,261,600,000 [2] $ 1,340,500,000 [3] $ 1,347,300,000 [4] $ 1,359,100,000 [5] $ 1,273,100,000 [6] $ 1,415,200,000 [7] $ 967,200,000 [8] $ 985,100,000 [9] $ 859,600,000   $ 2,632,200,000 $ 1,844,700,000 $ 5,280,600,000 $ 4,227,100,000 $ 3,914,100,000
Gross profit 487,700,000 [1] 484,500,000 [2] 546,500,000 [3] 533,100,000 [4] 543,700,000 [5] 535,200,000 [6] 601,000,000 [7] 369,400,000 [8] 369,700,000 [9] 304,100,000   1,078,900,000 673,800,000 2,051,800,000 1,644,200,000 1,452,100,000
Fair Value, Option, Changes in Fair Value, Gain (Loss) 1,115,600,000 [1] (377,400,000) [2] (910,800,000) [3] (204,400,000) [4] 116,600,000 [5] 173,800,000 [6] (69,200,000) [7] 100,800,000 [8] (105,800,000) [9] 58,900,000   57,300,000 46,900,000 (2,608,200,000) 78,500,000 26,600,000
Net income (loss) $ (1,359,100,000) [1] $ (1,590,200,000) [2] $ (534,300,000) [3] $ (529,200,000) [4] $ (218,400,000) [5] $ 260,900,000 [6] $ (22,200,000) [7] $ (22,200,000) [8] $ 151,100,000 [9] $ 29,400,000   $ 42,500,000 $ 180,600,000 $ (4,012,800,000) $ 136,100,000 $ 232,800,000
Earnings Per Share [Abstract]                                
Basic (in dollars per share) $ (9.48) [1],[10] $ (11.10) [2],[10] $ (3.73) [3],[10] $ (3.70) [4],[10] $ (1.51) [5],[10] $ 1.78 [6],[10] $ (0.15) [7],[10] $ (0.16) [8],[10] $ 1.11 [9],[10] $ 0.22 [10]   $ 0.29 $ 1.34 $ (28.01) $ 0.97 $ 2.02
Diluted (in dollars per share) $ (9.48) [1],[10] $ (11.10) [2],[10] $ (3.73) [3],[10] $ (3.70) [4],[10] $ (1.51) [5],[10] $ 1.78 [6],[10] $ (0.15) [7],[10] $ (0.16) [8],[10] $ 1.10 [9],[10] $ 0.22 [10]   $ 0.29 $ 1.34 $ (28.01) $ 0.97 $ 2.01
Weighted-average shares outstanding                                
Basic (in shares) 143.4 [1] 143.3 [2] 143.2 [3] 143.2 [4] 144.9 [5] 146.3 [6] 146.3 [7] 140.8 [8] 136.3 [9] 133.9   145.6 135.1 143.3 139.3 115.1
Diluted (in shares) 143.4 [1] 143.3 [2] 143.2 [3] 143.2 [4] 144.9 [5] 146.9 [6] 146.3 [7] 140.8 [8] 136.8 [9] 134.4   146.1 135.6 143.3 139.8 115.6
Selected Quarterly Financial Information [Abstract]                                
Intangible asset impairment charge $ 378,600,000 $ 866,600,000   $ 273,300,000                        
Goodwill impairment charge 224,100,000 737,900,000   130,500,000               $ 0   $ 1,092,500,000   $ 0
Impairment charge $ (4,500,000) 10,200,000 $ 10,500,000                          
Royalty rights - change in fair value     $ 910,800,000                          
Legal fees         $ 71,300,000 $ 15,600,000 $ 13,400,000                  
Impairment of intangibles                     $ 849,100,000     849,500,000    
Impairment charges                       215,600,000 $ 0 2,631,000,000 $ 6,800,000 6,000,000
Restructuring         24,700,000             26,900,000 4,200,000 31,000,000 5,100,000 47,000,000
Available-for-sale securities, gross realized gain (loss)         10,700,000                      
Derivative, loss on derivative               $ 258,200,000 $ 64,700,000     0   0 326,400,000 0
Business combination, acquisition related costs             18,500,000   17,800,000              
Cost of services, licenses and maintenance agreements             18,000,000   10,000,000              
Loss on extinguishment of debt                 9,600,000     $ 900,000 $ 9,600,000 1,100,000 10,500,000 $ 165,800,000
Proceeds from collaborators                 $ 12,500,000              
Inventory step-up             $ 15,600,000                  
Omega                                
Selected Quarterly Financial Information [Abstract]                                
Business combination, acquisition related costs               $ 18,600,000                
Omega                                
Selected Quarterly Financial Information [Abstract]                                
Business combination, acquisition related costs                             $ 387,000,000  
Omega | Brands                                
Selected Quarterly Financial Information [Abstract]                                
Impairment of intangibles   $ 575,700,000   $ 273,400,000 185,100,000                 $ 400,000    
Operating expense | Discontinued operations, held-for-sale | API                                
Selected Quarterly Financial Information [Abstract]                                
Impairment charges         $ 29,000,000                      
[1] ncludes intangible asset impairment charges of $378.6 million, goodwill impairment charges of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million. September 26, 2015 (2) December 31, 2015 (3)Six Months Ended December 31, 2015Restated RestatedNet sales$1,273.1 $1,359.1Gross profit$535.2 $543.7Tysabri® royalty stream - change in fair value$(173.8) $116.6Net income (loss)$260.9 $(218.4)Income (loss) per share(1): Basic$1.78 $(1.51)Diluted$1.78 $(1.51)Weighted-average shares outstanding Basic146.3 144.9Diluted146.9 144.9
[2] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charges of $737.9 million, and held-for-sale impairment charges of $10.2 million.
[3] Includes held-for-sale impairment charges of $10.5 million and change in fair market value on royalty rights of $910.8 million.
[4] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[5] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[6] Includes Mylan defense-related fees of $15.6 million.
[7] (4) Includes acquisition costs of $18.5 million, an initial payment made in connection with an R&D agreement of $18.0 million, an inventory step up related to the Omega acquisition totaling $15.6 million, and $13.4 million of Mylan defense-related fees.
[8] Includes losses on derivatives associated with the Omega acquisition of $258.2 million and Omega financing fees of $18.6 million.
[9] Includes losses on derivatives associated with the Omega acquisition of $64.7 million, Omega transaction expenses of $17.8 million, an R&D payment made in connection with a collaborative agreement of $10.0 million, a $9.6 million loss on extinguishment of debt, partially offset by income from transfer of rights agreement of $12.5 million.
[10] The sum of individual per share amounts may not equal due to rounding.