XML 155 R117.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Geographic Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 01, 2016
[2]
Jul. 02, 2016
[3]
Apr. 02, 2016
[4]
Dec. 31, 2015
Sep. 26, 2015
[6]
Jun. 27, 2015
Mar. 28, 2015
[8]
Dec. 27, 2014
[9]
Sep. 27, 2014
Dec. 31, 2015
Dec. 27, 2014
Dec. 31, 2016
Jun. 27, 2015
Jun. 28, 2014
Segment Reporting Information [Line Items]                              
Net sales $ 1,331.2 [1] $ 1,261.6 $ 1,340.5 $ 1,347.3 $ 1,359.1 [5] $ 1,273.1 $ 1,415.2 [7] $ 967.2 $ 985.1 $ 859.6 $ 2,632.2 $ 1,844.7 $ 5,280.6 $ 4,227.1 $ 3,914.1
Operating income                     $ 67.6 289.7 $ (1,999.7) $ 672.5 $ 571.4
Operating income %                     2.60%   (37.90%) 15.90% 14.60%
Assets 13,870.1       19,349.6   19,591.9       $ 19,349.6   $ 13,870.1 $ 19,591.9 $ 13,879.1
Capital expenditures                     77.8   106.2 137.0 171.6
Property, plant and equipment, net 870.1       886.2   932.4       886.2   870.1 932.4 779.9
Depreciation/amortization                     182.4   457.0 258.7 206.1
Tysabri® royalty stream - change in fair value (1,115.6) [1] $ 377.4 $ 910.8 $ 204.4 (116.6) [5] $ (173.8) 69.2 [7] $ (100.8) $ 105.8 $ (58.9) (57.3) $ (46.9) 2,608.2 (78.5) (26.6)
Consumer Healthcare International [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     833.0   1,652.2 704.6 331.1
Consumer Healthcare International [Member] | Branded OTC [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     665.9   1,349.2 368.4 0.0
Consumer Healthcare International [Member] | Other CHCI [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [10]                     167.1   303.0 336.2 331.1
CHCA | Cough/Cold [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [11]                     234.6   454.6 455.6 477.6
CHCA | Analgesics [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [11]                     173.1   343.5 375.7 433.2
CHCA | Gastrointestinal [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [11]                     195.8   335.4 384.0 398.4
CHCA | Infant Nutritionals [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     200.2   427.0 383.8 374.8
CHCA | Smoking Cessation [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     147.5   308.5 284.5 236.8
CHCA | Vitamins, Minerals, and Dietary Supplements [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [11]                     105.8   160.4 183.5 176.9
CHCA | Animal Health                              
Segment Reporting Information [Line Items]                              
Net sales                     62.3   143.7 157.0 178.0
CHCA | Other CHCA [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [11],[12]                     132.2   334.0 254.7 305.5
CHCA | CHCA                              
Segment Reporting Information [Line Items]                              
Net sales                     1,251.5   2,507.1 2,478.8 2,581.2
All countries [Domain]                              
Segment Reporting Information [Line Items]                              
Net sales [13]                     2,632.2   5,280.6 4,227.1 3,914.1
CHCI                              
Segment Reporting Information [Line Items]                              
Net sales                     833.0   1,652.2 704.6 [14] 331.1
Operating income                     $ (148.5)   $ (2,087.4) $ 38.2 [14] $ 17.0
Operating income %                     (17.80%)   (126.30%) 5.40% [14] 5.10%
Assets 4,795.2       7,083.5   7,163.0 [14]       $ 7,083.5   $ 4,795.2 $ 7,163.0 [14] $ 767.0
Capital expenditures                     26.3   23.7 13.1 [14] 10.2
Property, plant and equipment, net 167.2       179.5   176.8 [14]       179.5   167.2 176.8 [14] 59.3
Depreciation/amortization                     81.9   210.0 72.5 [14] 33.4
Tysabri® royalty stream - change in fair value                     0.0   0.0 0.0 0.0
RXA                              
Segment Reporting Information [Line Items]                              
Net sales                     502.6   1,042.8 936.0 864.2
Operating income                     $ 181.9   $ (0.2) $ 364.7 $ 341.5
Operating income %                     36.20%   0.00% 39.00% 39.50%
Assets 2,646.4       2,738.0   2,373.4       $ 2,738.0   $ 2,646.4 $ 2,373.4 $ 2,189.2
Capital expenditures                     12.1   20.4 41.0 31.6
Property, plant and equipment, net 129.7       118.5   113.0       118.5   129.7 113.0 92.5
Depreciation/amortization                     34.3   120.1 65.7 66.5
Tysabri® royalty stream - change in fair value                     0.0   0.0 0.0 0.0
RXA | RXA                              
Segment Reporting Information [Line Items]                              
Net sales                     502.6   1,042.8 936.0 864.2
Specialty Sciences [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     0.0   0.0 0.0 0.0
Operating income                     $ (6.5)   $ (201.2) $ (17.6) $ (62.5)
Operating income %                     0.00%   0.00% 0.00% 0.00%
Assets 2,775.8       5,930.2   6,040.7       $ 5,930.2   $ 2,775.8 $ 6,040.7 $ 6,124.7 [15]
Capital expenditures                     0.0   0.0 0.5 0.0 [15]
Property, plant and equipment, net 0.4       0.0   0.0       0.0   0.4 0.0 2.0 [15]
Depreciation/amortization                     0.0   0.0 1.5 1.6
Tysabri® royalty stream - change in fair value                     (57.3)   2,608.2   (26.6)
All Other Segments [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     45.1   78.5 107.7 137.6
Operating income                     $ (19.5)   $ 6.1 $ 26.8 $ 46.1
Operating income %                     (43.30%)   7.80% 24.90% 33.50%
Assets 301.4       213.1   251.0       $ 213.1   $ 301.4 $ 251.0 $ 288.0
Capital expenditures                     1.4   3.0 5.6 10.4
Property, plant and equipment, net 44.5       47.3   85.8       47.3   44.5 85.8 95.7
Depreciation/amortization                     5.3   7.8 10.6 11.4
Tysabri® royalty stream - change in fair value                     0.0   0.0 0.0 0.0
All Other Segments [Member] | Active Pharmaceutical Ingredients [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     45.1   78.5 107.7 137.6
Significant Reconciling Items [Member]                              
Segment Reporting Information [Line Items]                              
Net sales                     0.0   0.0 0.0 0.0
Operating income                     $ (149.0)   $ (116.8) $ (121.5) $ (173.5)
Operating income %                     0.00%   0.00% 0.00% 0.00%
Assets 0.0       0.0   0.0       $ 0.0   $ 0.0 $ 0.0 $ 0.0
Capital expenditures                     0.0   0.0 0.0 0.0
Property, plant and equipment, net 0.0       0.0   0.0       0.0   0.0 0.0 0.0
Depreciation/amortization                     0.0   0.0 0.0 0.0
Tysabri® royalty stream - change in fair value                     0.0   0.0 0.0 0.0
CHCA                              
Segment Reporting Information [Line Items]                              
Net sales                     1,251.5   2,507.1 2,478.8 2,581.2
Operating income                     $ 209.2   $ 399.8 $ 381.9 $ 402.8
Operating income %                     16.70%   15.90% 15.40% 15.60%
Assets 3,351.3       3,384.8   3,763.8       $ 3,384.8   $ 3,351.3 $ 3,763.8 $ 4,510.2
Capital expenditures                     38.0   59.1 76.8 119.4
Property, plant and equipment, net 528.3       540.9   556.8       540.9   528.3 556.8 530.4
Depreciation/amortization                     60.9   119.1 108.4 93.2
Tysabri® royalty stream - change in fair value                     $ 0.0   $ 0.0 $ 0.0 $ 0.0
Net sales [Member] | Customer Concentration Risk [Member]                              
Segment Reporting Information [Line Items]                              
Concentration risk percentage                     13.00%   13.00% 16.00% 19.00%
All countries [Domain]                              
Segment Reporting Information [Line Items]                              
Property, plant and equipment, net         886.2           $ 886.2        
Ireland                              
Segment Reporting Information [Line Items]                              
Net sales [13]                     11.4   $ 89.1 $ 7.2 $ 0.0
Property, plant and equipment, net 2.7       1.3   1.4       1.3   2.7 1.4  
United states                              
Segment Reporting Information [Line Items]                              
Net sales [13]                     1,686.2   3,353.0 3,303.2 3,352.0
Property, plant and equipment, net 556.6       555.0   558.6       555.0   556.6 558.6  
Europe [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [13]                     758.2   1,493.0 576.4 219.7
Property, plant and equipment, net 144.6       157.2   153.8       157.2   144.6 153.8  
Israel                              
Segment Reporting Information [Line Items]                              
Property, plant and equipment, net 114.3       115.7   119.8       115.7   114.3 119.8  
Outside United States [Member]                              
Segment Reporting Information [Line Items]                              
Net sales [13],[16]                     176.4   345.5 340.3 $ 342.4
Property, plant and equipment, net $ 51.9       $ 57.0   $ 98.8       $ 57.0   $ 51.9 $ 98.8  
[1] ncludes intangible asset impairment charges of $378.6 million, goodwill impairment charges of $224.1 million, and a reduction in held-for-sale impairment charges of $4.5 million. September 26, 2015 (2) December 31, 2015 (3)Six Months Ended December 31, 2015Restated RestatedNet sales$1,273.1 $1,359.1Gross profit$535.2 $543.7Tysabri® royalty stream - change in fair value$(173.8) $116.6Net income (loss)$260.9 $(218.4)Income (loss) per share(1): Basic$1.78 $(1.51)Diluted$1.78 $(1.51)Weighted-average shares outstanding Basic146.3 144.9Diluted146.9 144.9
[2] Includes intangible asset impairment charges of $866.6 million, goodwill impairment charges of $737.9 million, and held-for-sale impairment charges of $10.2 million.
[3] Includes held-for-sale impairment charges of $10.5 million and change in fair market value on royalty rights of $910.8 million.
[4] Includes an intangible asset impairment charges of $273.3 million, and a goodwill impairment charge of $130.5 million.
[5] Includes an intangible asset impairment charge of $185.1 million, Mylan defense-related fees of $71.3 million, an impairment charge on our India API held for sale assets of $29.0 million, restructuring charges of $24.7 million, and an investment impairment charge of $10.7 million.
[6] Includes Mylan defense-related fees of $15.6 million.
[7] (4) Includes acquisition costs of $18.5 million, an initial payment made in connection with an R&D agreement of $18.0 million, an inventory step up related to the Omega acquisition totaling $15.6 million, and $13.4 million of Mylan defense-related fees.
[8] Includes losses on derivatives associated with the Omega acquisition of $258.2 million and Omega financing fees of $18.6 million.
[9] Includes losses on derivatives associated with the Omega acquisition of $64.7 million, Omega transaction expenses of $17.8 million, an R&D payment made in connection with a collaborative agreement of $10.0 million, a $9.6 million loss on extinguishment of debt, partially offset by income from transfer of rights agreement of $12.5 million.
[10] (3) Consists primarily of liquids licensed product, cough/cold/allergy, analgesics and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCI segment.
[11] Includes net sales from our OTC contract manufacturing business.
[12] Consists primarily of feminine hygiene, diabetes care, dermatological care, branded OTC, and other miscellaneous or otherwise uncategorized product lines and markets, none of which is greater than 10% of the CHCA segment.
[13] (1) We attribute net sales to countries based on sales location.
[14] (1) CHCI includes Omega activity subsequent to March 30, 2015.
[15] (2) Specialty Sciences includes activity subsequent to December 18, 2013.
[16] (2) Includes net sales generated primarily in Israel, Mexico, Australia, and Canada.