XML 25 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Apr. 02, 2016
Mar. 28, 2015
Cash Flows From (For) Operating Activities    
Net loss $ (529.2) $ (22.2)
Adjustments to derive cash flows    
Depreciation and amortization 109.7 55.1
Loss on acquisition-related foreign currency derivatives 0.0 298.1
Share-based compensation 15.8 7.5
Impairment charges 403.9 0.0
Tysabri® royalty stream - change in fair value 204.4 (100.8)
Loss on extinguishment of debt 0.4 0.0
Restructuring charges 5.4 1.1
Amortization of financing fees and debt discount (premium) (6.7) 1.8
Deferred income taxes (178.3) (34.7)
Other non-cash adjustments 1.6 (0.1)
Subtotal 27.0 205.8
Increase (decrease) in cash due to:    
Accounts receivable 17.3 32.3
Inventories 4.4 2.1
Accounts payable (3.2) 18.0
Payroll and related taxes (37.4) (1.0)
Accrued customer programs (81.7) (27.8)
Accrued liabilities (12.8) (2.5)
Accrued income taxes 185.7 (42.9)
Other (0.8) (3.8)
Subtotal 71.5 (25.6)
Net cash from (for) operating activities 98.5 180.2
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 83.4 87.8
Acquisitions of businesses, net of cash acquired (416.4) (4.0)
Additions to property, plant and equipment (34.7) (31.9)
Settlement of acquisition-related foreign currency derivatives 0.0 (298.1)
Other investing (1.0) 0.0
Net cash from (for) investing activities (368.7) (246.2)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 1,190.3 0.0
Payments on long-term debt (14.3) (13.6)
Borrowings (repayments) of revolving credit agreements and other financing, net (715.9) 3.4
Deferred financing fees (1.5) (3.3)
Issuance of ordinary shares 3.1 1.2
Repurchase of ordinary shares 0.0 (0.1)
Cash dividends (20.8) (17.6)
Other financing (3.5) (1.6)
Net cash from (for) financing activities 437.4 (31.6)
Effect of exchange rate changes on cash and cash equivalents 3.9 (68.1)
Net increase (decrease) in cash and cash equivalents 171.1 (165.7)
Cash and cash equivalents, beginning of period 417.8 3,596.1
Cash and cash equivalents, end of period 588.9 3,430.4
Supplemental Disclosures of Cash Flow Information - Cash paid/received during the period for:    
Interest paid 11.9 5.2
Interest received 0.4 0.2
Income taxes paid 34.5 92.2
Income taxes refunded $ 0.2 $ 1.6