XML 60 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions - Purchase Price Allocation (Details)
$ in Millions
6 Months Ended 12 Months Ended
Mar. 01, 2016
USD ($)
Jan. 22, 2016
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
May 12, 2015
USD ($)
Mar. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
products
Dec. 31, 2015
USD ($)
products
Apr. 02, 2016
USD ($)
Assets acquired:                    
Goodwill               $ 5,152.7 $ 5,152.7 $ 5,121.8
Indefinite-lived intangibles:               1,916.3 1,916.3 1,751.8
In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:   $ 0.0 [1]           48.2 48.2 $ 69.5
Tretinoin Products                    
Purchase Consideration                    
Purchase price paid [1]   416.4                
Contingent consideration [1]   0.0                
Total purchase consideration [1]   416.4                
Assets acquired:                    
Inventories [1]   1.4                
Goodwill [1]   1.7                
Total intangible assets [1]   413.3                
Total assets [1]   416.4                
Tretinoin Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles: [1]   411.0                
Tretinoin Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles: [1]   $ 2.3                
Development-Stage Rx Products                    
Purchase Consideration                    
Purchase price paid [1] $ 0.0                  
Contingent consideration [1] 29.5                  
Total purchase consideration [1] 29.5                  
Assets acquired:                    
Inventories [1] 0.0                  
Goodwill [1] 0.5                  
Total intangible assets [1] 29.0                  
Total assets [1] 29.5                  
Development-Stage Rx Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles: [1] 0.0                  
Development-Stage Rx Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles: [1] 0.0                  
Development-Stage Rx Products | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles: [1] $ 29.0                  
Entocort®                    
Purchase Consideration                    
Purchase price paid     $ 380.2              
Contingent consideration     0.0              
Total purchase consideration     380.2              
Assets acquired:                    
Cash and cash equivalents     0.0              
Accounts receivable     0.0              
Inventories     0.2              
Prepaid expenses and other current assets     0.0              
Property and equipment     0.0              
Goodwill     0.0              
Total intangible assets     380.0              
Other non-current assets     0.0              
Total assets     380.2              
Liabilities assumed:                    
Accounts payable     0.0              
Short-term debt     0.0              
Accrued liabilities     0.0              
Payroll and related taxes     0.0              
Accrued customer programs     0.0              
Long-term debt     0.0              
Net deferred income tax liabilities     0.0              
Other non-current liabilities     0.0              
Total liabilities     0.0              
Net assets acquired     380.2              
Entocort® | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:     0.0              
Entocort® | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:     380.0              
Entocort® | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:     0.0              
Entocort® | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:     0.0              
Entocort® | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:     0.0              
Entocort® | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:     0.0              
Entocort® | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:     $ 0.0              
Naturwohl                    
Purchase Consideration                    
Purchase price paid       $ 150.4            
Contingent consideration       0.0            
Total purchase consideration       150.4            
Assets acquired:                    
Cash and cash equivalents       4.6            
Accounts receivable       3.3            
Inventories       1.5            
Prepaid expenses and other current assets       0.0            
Property and equipment       0.0            
Goodwill       61.0            
Total intangible assets       111.8            
Other non-current assets       0.0            
Total assets       182.2            
Liabilities assumed:                    
Accounts payable       2.8            
Short-term debt       0.0            
Accrued liabilities       1.6            
Payroll and related taxes       0.0            
Accrued customer programs       0.0            
Long-term debt       0.0            
Net deferred income tax liabilities       27.4            
Other non-current liabilities       0.0            
Total liabilities       31.8            
Net assets acquired       150.4            
Naturwohl | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:       21.4            
Naturwohl | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:       0.0            
Naturwohl | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:       25.9            
Naturwohl | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:       64.2            
Naturwohl | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:       0.3            
Naturwohl | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:       0.0            
Naturwohl | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:       $ 0.0            
ScarAway®                    
Purchase Consideration                    
Purchase price paid         $ 26.7          
Contingent consideration         0.0          
Total purchase consideration         26.7          
Assets acquired:                    
Cash and cash equivalents         0.0          
Accounts receivable         0.0          
Inventories         1.0          
Prepaid expenses and other current assets         0.0          
Property and equipment         0.0          
Goodwill         3.5          
Total intangible assets         22.2          
Other non-current assets         0.0          
Total assets         26.7          
Liabilities assumed:                    
Accounts payable         0.0          
Short-term debt         0.0          
Accrued liabilities         0.0          
Payroll and related taxes         0.0          
Accrued customer programs         0.0          
Long-term debt         0.0          
Net deferred income tax liabilities         0.0          
Other non-current liabilities         0.0          
Total liabilities         0.0          
Net assets acquired         26.7          
ScarAway® | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:         0.0          
ScarAway® | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:         0.5          
ScarAway® | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:         9.8          
ScarAway® | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:         11.4          
ScarAway® | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:         0.5          
ScarAway® | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:         0.0          
ScarAway® | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:         0.0          
GSK Products                    
Purchase Consideration                    
Purchase price paid         223.6          
Contingent consideration         0.0          
Total purchase consideration         223.6          
Assets acquired:                    
Cash and cash equivalents         0.0          
Accounts receivable         0.0          
Inventories         0.0          
Prepaid expenses and other current assets         0.0          
Property and equipment         0.0          
Goodwill         32.6          
Total intangible assets         191.0          
Other non-current assets         0.0          
Total assets         223.6          
Liabilities assumed:                    
Accounts payable         0.0          
Short-term debt         0.0          
Accrued liabilities         0.0          
Payroll and related taxes         0.0          
Accrued customer programs         0.0          
Long-term debt         0.0          
Net deferred income tax liabilities         0.0          
Other non-current liabilities         0.0          
Total liabilities         0.0          
Net assets acquired         223.6          
GSK Products | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:         0.0          
GSK Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:         0.0          
GSK Products | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:         61.5          
GSK Products | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:         129.5          
GSK Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:         0.0          
GSK Products | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:         0.0          
GSK Products | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:         $ 0.0          
Gelcaps                    
Purchase Consideration                    
Purchase price paid           $ 37.9        
Contingent consideration           0.0        
Total purchase consideration           37.9        
Assets acquired:                    
Cash and cash equivalents           4.6        
Accounts receivable           7.3        
Inventories           7.2        
Prepaid expenses and other current assets           2.1        
Property and equipment           6.0        
Goodwill           6.0        
Total intangible assets           11.0        
Other non-current assets           0.4        
Total assets           44.6        
Liabilities assumed:                    
Accounts payable           3.3        
Short-term debt           0.0        
Accrued liabilities           1.6        
Payroll and related taxes           0.0        
Accrued customer programs           0.0        
Long-term debt           0.0        
Net deferred income tax liabilities           1.4        
Other non-current liabilities           0.4        
Total liabilities           6.7        
Net assets acquired           37.9        
Gelcaps | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:           0.0        
Gelcaps | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:           0.0        
Gelcaps | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:           6.6        
Gelcaps | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:           0.0        
Gelcaps | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:           0.0        
Gelcaps | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:           4.4        
Gelcaps | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:           $ 0.0        
Restated Omega                    
Purchase Consideration                    
Purchase price paid             $ 2,983.2      
Contingent consideration             0.0      
Total purchase consideration             2,983.2      
Assets acquired:                    
Cash and cash equivalents             14.7      
Accounts receivable             222.9      
Inventories             277.0      
Prepaid expenses and other current assets             51.2      
Property and equipment             130.8      
Goodwill             1,688.7      
Total intangible assets             3,379.0      
Other non-current assets             2.4      
Total assets             5,766.7      
Liabilities assumed:                    
Accounts payable             225.0      
Short-term debt             112.6      
Accrued liabilities             49.3      
Payroll and related taxes             51.3      
Accrued customer programs             28.9      
Long-term debt             1,471.0      
Net deferred income tax liabilities             785.5      
Other non-current liabilities             59.9      
Total liabilities             2,783.5      
Net assets acquired             2,983.2      
Restated Omega | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:             0.0      
Restated Omega | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:             31.4      
Restated Omega | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:             1,056.3      
Restated Omega | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:             287.5      
Restated Omega | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:             0.0      
Restated Omega | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:             2,003.8      
Restated Omega | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:             $ 0.0      
All Other                    
Purchase Consideration                    
Purchase price paid [2]                 15.3  
Contingent consideration [2]               13.9 13.9  
Total purchase consideration [2]                 29.2  
Assets acquired:                    
Cash and cash equivalents [2]               0.0 0.0  
Accounts receivable [2]               0.0 0.0  
Inventories [2]               0.0 0.0  
Prepaid expenses and other current assets [2]               0.0 0.0  
Property and equipment [2]               0.0 0.0  
Goodwill [2]               0.0 0.0  
Total intangible assets [2]               29.2 29.2  
Other non-current assets [2]               0.0 0.0  
Total assets [2]               29.2 29.2  
Liabilities assumed:                    
Accounts payable [2]               0.0 0.0  
Short-term debt [2]               0.0 0.0  
Accrued liabilities [2]               0.0 0.0  
Payroll and related taxes [2]               0.0 0.0  
Accrued customer programs [2]               0.0 0.0  
Long-term debt [2]               0.0 0.0  
Net deferred income tax liabilities [2]               0.0 0.0  
Other non-current liabilities [2]               0.0 0.0  
Total liabilities [2]               0.0 0.0  
Net assets acquired [2]               $ 29.2 $ 29.2  
Business acquisitions, number of products purchased | products               8 2  
All Other | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles: [2]               $ 0.0 $ 0.0  
All Other | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles: [2]               0.0 0.0  
All Other | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles: [2]               0.0 0.0  
All Other | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles: [2]               0.0 0.0  
All Other | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles: [2]               0.0 0.0  
All Other | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles: [2]               0.0 0.0  
All Other | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles: [2]               $ 29.2 $ 29.2  
[1] * Opening balance sheet is preliminary
[2] Consists of eight product acquisitions in our CHC, BCH and Rx segments.