XML 31 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Cash Flows From (For) Operating Activities    
Net income (loss) $ (1,063.5) $ (44.5)
Adjustments to derive cash flows    
Depreciation and amortization 223.7 149.9
Loss on acquisition-related foreign currency derivatives 0.0 300.0
Share-based compensation 9.6 15.5
Impairment charges 414.4 6.8
Tysabri® royalty stream - change in fair value 1,115.3 (31.5)
Loss on extinguishment of debt 0.4 0.9
Restructuring charges 11.3 1.0
Deferred income taxes (322.8) 20.2
Amortization of financing fees and debt premium (16.2) (1.8)
Other non-cash adjustments 28.1 5.4
Subtotal 400.3 421.9
Increase (decrease) in cash due to:    
Accounts receivable 41.2 (47.7)
Inventories 4.7 8.0
Accounts payable (47.0) 167.4
Payroll and related taxes (39.2) (3.8)
Accrued customer programs (44.2) 19.5
Accrued liabilities (53.9) (9.3)
Accrued income taxes (2.8) (11.3)
Other (29.4) 18.7
Subtotal (170.6) 141.5
Net cash from (for) operating activities 229.7 563.4
Cash Flows From (For) Investing Activities    
Proceeds from royalty rights 169.9 168.9
Acquisitions of businesses, net of cash acquired (419.7) (2,098.8)
Additions to property, plant and equipment (57.1) (89.0)
Settlement of acquisition-related foreign currency derivatives 0.0 (303.5)
Other investing 1.0 (1.0)
Net cash from (for) investing activities (307.9) (2,321.4)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 1,190.3 0.0
Payments on long-term debt (28.7) (889.0)
Borrowings (repayments) of revolving credit agreements and other financing, net (803.9) (52.0)
Deferred financing fees 2.4 3.3
Issuance of ordinary shares 3.5 4.0
Cash dividends (41.6) (35.9)
Other financing (11.7) (10.6)
Net cash from (for) financing activities 305.5 (986.8)
Effect of exchange rate changes on cash and cash equivalents (3.3) (65.7)
Net increase (decrease) in cash and cash equivalents 224.0 (2,810.5)
Cash and cash equivalents, beginning of period 417.8 3,596.1
Cash and cash equivalents, end of period 641.8 785.6
Supplemental Disclosures of Cash Flow Information - Cash paid/received during the period for:    
Interest paid 89.5 86.3
Interest received 0.7 0.7
Income taxes paid 38.0 110.2
Income taxes refunded $ 0.3 $ 2.1