XML 68 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions - Purchase Price Allocation (Details)
6 Months Ended 12 Months Ended
Mar. 01, 2016
USD ($)
Jan. 22, 2016
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
May 12, 2015
USD ($)
Mar. 30, 2015
USD ($)
Jul. 02, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
products
Assets acquired:                    
Goodwill               $ 5,070,500,000 $ 5,152,700,000 $ 5,152,700,000
Indefinite-lived intangibles:               1,355,300,000 1,916,300,000 1,916,300,000
In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles: $ 24,900,000 [1] $ 0           66,900,000 48,200,000 48,200,000
Tretinoin Products                    
Purchase Consideration                    
Purchase price paid   416,400,000                
Contingent consideration   0                
Total purchase consideration   416,400,000                
Assets acquired:                    
Inventories   1,400,000                
Goodwill   1,700,000                
Total intangible assets   413,300,000                
Liabilities assumed:                    
Net assets acquired   416,400,000                
Tretinoin Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:   411,000,000                
Tretinoin Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:   $ 2,300,000                
Development-Stage Rx Products                    
Purchase Consideration                    
Purchase price paid [1] 0                  
Contingent consideration [1] 24,900,000                  
Total purchase consideration [1] 24,900,000                  
Assets acquired:                    
Inventories [1] 0                  
Goodwill [1] 0                  
Total intangible assets [1] 24,900,000                  
Liabilities assumed:                    
Net assets acquired [1] 24,900,000                  
Development-Stage Rx Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles: [1] 0                  
Development-Stage Rx Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles: [1] $ 0                  
Entocort®                    
Purchase Consideration                    
Purchase price paid     $ 380,200,000              
Contingent consideration     0              
Total purchase consideration     380,200,000              
Assets acquired:                    
Cash and cash equivalents     0              
Accounts receivable     0              
Inventories     200,000              
Prepaid expenses and other current assets     0              
Property and equipment     0              
Goodwill     0              
Total intangible assets     380,000,000              
Other non-current assets     0              
Total assets     380,200,000              
Liabilities assumed:                    
Accounts payable     0              
Short-term debt     0              
Accrued liabilities     0              
Payroll and related taxes     0              
Accrued customer programs     0              
Long-term debt     0              
Net deferred income tax liabilities     0              
Other non-current liabilities     0              
Total liabilities     0              
Net assets acquired     380,200,000              
Entocort® | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:     0              
Entocort® | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:     380,000,000              
Entocort® | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:     0              
Entocort® | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:     0              
Entocort® | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:     0              
Entocort® | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:     0              
Entocort® | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:     $ 0              
Naturwohl                    
Purchase Consideration                    
Purchase price paid       $ 150,400,000            
Contingent consideration       0            
Total purchase consideration       150,400,000            
Assets acquired:                    
Cash and cash equivalents       4,600,000            
Accounts receivable       3,300,000            
Inventories       1,500,000            
Prepaid expenses and other current assets       0            
Property and equipment       0            
Goodwill       61,000,000            
Definite-lived intangibles:       0            
Total intangible assets       111,800,000            
Other non-current assets       0            
Total assets       182,200,000            
Liabilities assumed:                    
Accounts payable       2,800,000            
Short-term debt       0            
Accrued liabilities       1,600,000            
Payroll and related taxes       0            
Accrued customer programs       0            
Long-term debt       0            
Net deferred income tax liabilities       27,400,000            
Other non-current liabilities       0            
Total liabilities       31,800,000            
Net assets acquired       150,400,000            
Naturwohl | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:       21,400,000            
Naturwohl | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:       25,900,000            
Naturwohl | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:       64,200,000            
Naturwohl | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:       300,000            
Naturwohl | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:       0            
Naturwohl | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:       $ 0            
ScarAway®                    
Purchase Consideration                    
Purchase price paid         $ 26,700,000          
Contingent consideration         0          
Total purchase consideration         26,700,000          
Assets acquired:                    
Cash and cash equivalents         0          
Accounts receivable         0          
Inventories         1,000,000          
Prepaid expenses and other current assets         0          
Property and equipment         0          
Goodwill         3,500,000          
ScarAway® | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:         0          
Total intangible assets         22,200,000          
Other non-current assets         0          
Total assets         26,700,000          
Liabilities assumed:                    
Accounts payable         0          
Short-term debt         0          
Accrued liabilities         0          
Payroll and related taxes         0          
Accrued customer programs         0          
Long-term debt         0          
Net deferred income tax liabilities         0          
Other non-current liabilities         0          
Total liabilities         0          
Net assets acquired         26,700,000          
ScarAway® | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:         500,000          
ScarAway® | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:         9,800,000          
ScarAway® | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:         11,400,000          
ScarAway® | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:         500,000          
ScarAway® | Trademarks, trade names, and brands | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Indefinite-lived intangibles:         0          
ScarAway® | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:         0          
GSK Products                    
Purchase Consideration                    
Purchase price paid         223,600,000          
Contingent consideration         0          
Total purchase consideration         223,600,000          
Assets acquired:                    
Cash and cash equivalents         0          
Accounts receivable         0          
Inventories         0          
Prepaid expenses and other current assets         0          
Property and equipment         0          
Goodwill         32,600,000          
Total intangible assets         191,000,000          
Other non-current assets         0          
Total assets         223,600,000          
Liabilities assumed:                    
Accounts payable         0          
Short-term debt         0          
Accrued liabilities         0          
Payroll and related taxes         0          
Accrued customer programs         0          
Long-term debt         0          
Net deferred income tax liabilities         0          
Other non-current liabilities         0          
Total liabilities         0          
Net assets acquired         223,600,000          
GSK Products | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:         0          
GSK Products | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:         0          
GSK Products | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:         61,500,000          
GSK Products | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:         129,500,000          
GSK Products | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:         0          
GSK Products | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:         0          
GSK Products | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:         $ 0          
Gelcaps                    
Purchase Consideration                    
Purchase price paid           $ 37,900,000        
Contingent consideration           0        
Total purchase consideration           37,900,000        
Assets acquired:                    
Cash and cash equivalents           4,600,000        
Accounts receivable           7,300,000        
Inventories           7,200,000        
Prepaid expenses and other current assets           2,100,000        
Property and equipment           6,000,000        
Goodwill           6,000,000        
Total intangible assets           11,000,000        
Other non-current assets           400,000        
Total assets           44,600,000        
Liabilities assumed:                    
Accounts payable           3,300,000        
Short-term debt           0        
Accrued liabilities           1,600,000        
Payroll and related taxes           0        
Accrued customer programs           0        
Long-term debt           0        
Net deferred income tax liabilities           1,400,000        
Other non-current liabilities           400,000        
Total liabilities           6,700,000        
Net assets acquired           37,900,000        
Gelcaps | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:           0        
Gelcaps | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:           0        
Gelcaps | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:           6,600,000        
Gelcaps | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:           0        
Gelcaps | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:           0        
Gelcaps | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:           4,400,000        
Gelcaps | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:           $ 0        
Omega                    
Purchase Consideration                    
Purchase price paid             $ 2,983,200,000      
Contingent consideration             0      
Total purchase consideration             2,983,200,000      
Assets acquired:                    
Cash and cash equivalents             14,700,000      
Accounts receivable             222,900,000      
Inventories             277,000,000      
Prepaid expenses and other current assets             51,200,000      
Property and equipment             130,800,000      
Goodwill             1,688,700,000      
Total intangible assets             3,379,000,000      
Other non-current assets             2,400,000      
Total assets             5,766,700,000      
Liabilities assumed:                    
Accounts payable             225,000,000      
Short-term debt             112,600,000      
Accrued liabilities             49,300,000      
Payroll and related taxes             51,300,000      
Accrued customer programs             28,900,000      
Long-term debt             1,471,000,000      
Net deferred income tax liabilities             785,500,000      
Other non-current liabilities             59,900,000      
Total liabilities             2,783,500,000      
Net assets acquired             2,983,200,000      
Omega | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:             0      
Omega | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:             31,400,000      
Omega | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:             1,056,300,000      
Omega | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:             287,500,000      
Omega | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:             0      
Omega | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:             2,003,800,000      
Omega | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:             $ 0      
All Other                    
Purchase Consideration                    
Purchase price paid               300,000 [1],[2]   15,300,000
Contingent consideration               5,600,000 [1],[2] 13,900,000 13,900,000
Total purchase consideration               5,900,000 [1],[2]   29,200,000
Assets acquired:                    
Cash and cash equivalents                 0 0
Accounts receivable                 0 0
Inventories               0 [1],[2] 0 0
Prepaid expenses and other current assets                 0 0
Property and equipment                 0 0
Goodwill               0 [1],[2] 0 0
Indefinite-lived intangibles: [1],[2]               5,900,000    
Total intangible assets                 29,200,000 29,200,000
Other non-current assets                 0 0
Total assets                 29,200,000 29,200,000
Liabilities assumed:                    
Accounts payable                 0 0
Short-term debt                 0 0
Accrued liabilities                 0 0
Payroll and related taxes                 0 0
Accrued customer programs                 0 0
Long-term debt                 0 0
Net deferred income tax liabilities                 0 0
Other non-current liabilities                 0 0
Total liabilities                 0 0
Net assets acquired               5,900,000 [1],[2] $ 29,200,000 $ 29,200,000
Business acquisitions, number of products purchased                 8 2
All Other | Distribution and license agreements, supply agreements                    
Assets acquired:                    
Definite-lived intangibles:                 $ 0 $ 0
All Other | Developed product technology, formulations, and product rights                    
Assets acquired:                    
Definite-lived intangibles:               0 [1],[2] 0 0
All Other | Customer relationships and distribution networks                    
Assets acquired:                    
Definite-lived intangibles:                 0 0
All Other | Trademarks, trade names, and brands                    
Assets acquired:                    
Definite-lived intangibles:                 0 0
All Other | Non-compete agreements                    
Assets acquired:                    
Definite-lived intangibles:               0 [1],[2] 0 0
All Other | Trademarks, trade names, and brands                    
Assets acquired:                    
Indefinite-lived intangibles:                 0 0
All Other | In-process research and development                    
Assets acquired:                    
Indefinite-lived intangibles:               $ 5,900,000 [1],[2] $ 29,200,000 $ 29,200,000
[1] * Opening balance sheet is preliminary
[2] Consists of one product acquisition in the CHC segment