XML 66 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies - Condensed Consolidated Statement of Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Mar. 28, 2015
Jul. 02, 2016
Jun. 27, 2015
Jun. 28, 2014
Cash Flows From (For) Operating Activities            
Net loss $ (534.3) $ (22.2)   $ (1,063.5) $ (44.5)  
Adjustments to derive cash flows            
Loss on extinguishment of debt 0.0 0.9   0.4 0.9  
Restructuring charges       11.3 1.0  
Depreciation and amortization       223.7 149.9  
Impairment charges 10.5 6.8   414.4 6.8  
Tysabri® royalty stream - change in fair value 910.8 69.2   1,115.3 (31.5)  
Share-based compensation       9.6 15.5  
Loss on acquisition-related foreign currency derivatives       0.0 300.0  
Amortization of financing fees and debt premium       (16.2) (1.8)  
Deferred income taxes       (322.8) 20.2  
Other non-cash adjustments       28.1 5.4  
Subtotal       400.3 421.9  
Increase (decrease) in cash due to:            
Accounts receivable       41.2 (47.7)  
Inventories       4.7 8.0  
Accounts payable       (47.0) 167.4  
Payroll and related taxes       (39.2) (3.8)  
Accrued customer programs       (44.2) 19.5  
Accrued liabilities       (53.9) (9.3)  
Accrued income taxes       (2.8) (11.3)  
Other       (29.4) 18.7  
Subtotal       (170.6) 141.5  
Net cash from (for) operating activities       229.7 563.4  
Cash Flows From (For) Investing Activities            
Proceeds from royalty rights       169.9 168.9  
Acquisitions of businesses, net of cash acquired       (419.7) (2,098.8)  
Settlement of acquisition-related foreign currency derivatives       0.0 (303.5)  
Additions to property, plant and equipment       (57.1) (89.0)  
Other investing       (1.0) 1.0  
Net cash from (for) investing activities       (307.9) (2,321.4)  
Cash Flows From (For) Financing Activities            
Issuances of long-term debt       1,190.3 0.0  
Borrowings (repayments) of revolving credit agreements and other financing, net       (803.9) (52.0)  
Payments on long-term debt   (300.0)   (28.7) (889.0)  
Deferred financing fees       (2.4) (3.3)  
Premium on early debt retirement           $ 0.0
Issuance of ordinary shares       3.5 4.0  
Cash dividends       (41.6) (35.9)  
Other financing       (11.7) (10.6)  
Net cash from (for) financing activities       305.5 (986.8)  
Effect of exchange rate changes on cash and cash equivalents       (3.3) (65.7)  
Net increase (decrease) in cash and cash equivalents       224.0 (2,810.5)  
Cash and cash equivalents, beginning of period     $ 3,596.1 417.8 3,596.1  
Cash and cash equivalents, end of period 641.8 785.6   641.8 785.6  
Previously Reported            
Cash Flows From (For) Operating Activities            
Net loss 194.3 56.4   (140.3) (38.4)  
Adjustments to derive cash flows            
Loss on extinguishment of debt   0.9   0.4 0.9  
Restructuring charges       11.3 1.0  
Depreciation and amortization       369.3 295.0  
Impairment charges (19.8) 0.0 0.0 447.2 0.0  
Tysabri® royalty stream - change in fair value 0.0 0.0   0.0 0.0  
Share-based compensation       7.6 15.5  
Loss on acquisition-related foreign currency derivatives         300.0  
Amortization of financing fees and debt premium       0.0 0.0  
Deferred income taxes       (157.1) 21.9  
Other non-cash adjustments       28.2 12.1  
Subtotal       566.6 608.0  
Increase (decrease) in cash due to:            
Accounts receivable       42.3 (77.2)  
Inventories       (50.3) 28.4  
Accounts payable       (41.1) 187.5  
Payroll and related taxes       (39.2) (3.8)  
Accrued customer programs       (45.3) 18.1  
Accrued liabilities       (9.8) (14.8)  
Accrued income taxes       21.8 (14.9)  
Other       (45.4) (0.6)  
Subtotal       (167.0) 122.7  
Net cash from (for) operating activities       399.6 730.7  
Cash Flows From (For) Investing Activities            
Proceeds from royalty rights       0.0 0.0  
Acquisitions of businesses, net of cash acquired       (419.7) (2,098.8)  
Settlement of acquisition-related foreign currency derivatives         (303.5)  
Additions to property, plant and equipment       (57.1) (89.0)  
Other investing       (1.0) 1.0  
Net cash from (for) investing activities       (477.8) (2,490.3)  
Cash Flows From (For) Financing Activities            
Issuances of long-term debt       1,190.3    
Borrowings (repayments) of revolving credit agreements and other financing, net       (803.9) (50.4)  
Payments on long-term debt       (28.7) (889.0)  
Deferred financing fees       (2.4) (3.3)  
Premium on early debt retirement           0.0
Issuance of ordinary shares       3.5 4.0  
Cash dividends       (41.6) (35.9)  
Other financing       (11.7) (10.6)  
Net cash from (for) financing activities       305.5 (985.2)  
Effect of exchange rate changes on cash and cash equivalents       (3.3) (65.7)  
Net increase (decrease) in cash and cash equivalents       224.0 (2,810.5)  
Cash and cash equivalents, beginning of period     3,596.1 417.8 3,596.1  
Cash and cash equivalents, end of period 641.8 785.6   641.8 785.6  
Adjustments | Tysabri®            
Cash Flows From (For) Operating Activities            
Net loss (811.4) (67.8)   (1,001.8) 13.1  
Adjustments to derive cash flows            
Loss on extinguishment of debt   0.0   0.0 0.0  
Restructuring charges       0.0 0.0  
Depreciation and amortization       (145.0) (145.1)  
Impairment charges 0.0 0.0 0.0 0.0 0.0  
Tysabri® royalty stream - change in fair value 910.8 69.2   1,115.3 (31.5)  
Share-based compensation       0.0 0.0  
Loss on acquisition-related foreign currency derivatives         0.0  
Amortization of financing fees and debt premium       0.0 0.0  
Deferred income taxes       (143.2) 1.9  
Other non-cash adjustments       0.0 0.1  
Subtotal       (174.7) (161.5)  
Increase (decrease) in cash due to:            
Accounts receivable       5.8 (6.2)  
Inventories       0.0 0.0  
Accounts payable       0.0 0.0  
Payroll and related taxes       0.0 0.0  
Accrued customer programs       0.0 0.0  
Accrued liabilities       0.0 0.0  
Accrued income taxes       0.0 0.0  
Other       0.0 0.0  
Subtotal       5.8 (6.2)  
Net cash from (for) operating activities       (168.9) (167.7)  
Cash Flows From (For) Investing Activities            
Proceeds from royalty rights       168.9 167.7  
Acquisitions of businesses, net of cash acquired       0.0 0.0  
Settlement of acquisition-related foreign currency derivatives         0.0  
Additions to property, plant and equipment       0.0 0.0  
Other investing       0.0 0.0  
Net cash from (for) investing activities       168.9 167.7  
Cash Flows From (For) Financing Activities            
Issuances of long-term debt       0.0    
Borrowings (repayments) of revolving credit agreements and other financing, net       0.0 0.0  
Payments on long-term debt       0.0 0.0  
Deferred financing fees       0.0 0.0  
Premium on early debt retirement           0.0
Issuance of ordinary shares       0.0 0.0  
Cash dividends       0.0 0.0  
Other financing       0.0 0.0  
Net cash from (for) financing activities       0.0 0.0  
Effect of exchange rate changes on cash and cash equivalents       0.0 0.0  
Net increase (decrease) in cash and cash equivalents       0.0 0.0  
Cash and cash equivalents, beginning of period     0.0 0.0 0.0  
Cash and cash equivalents, end of period 0.0 0.0   0.0 0.0  
Adjustments | Other            
Cash Flows From (For) Operating Activities            
Net loss 82.8 (10.8)   78.6 (19.2)  
Adjustments to derive cash flows            
Loss on extinguishment of debt   0.0   0.0 0.0  
Restructuring charges       0.0 0.0  
Depreciation and amortization       (0.6) 0.0  
Impairment charges 30.3 6.8 6.8 (32.8) 6.8  
Tysabri® royalty stream - change in fair value 0.0 0.0   0.0 0.0  
Share-based compensation       2.0 0.0  
Loss on acquisition-related foreign currency derivatives         0.0  
Amortization of financing fees and debt premium       (16.2) (1.8)  
Deferred income taxes       (22.5) (3.6)  
Other non-cash adjustments       (0.1) (6.8)  
Subtotal       8.4 (24.6)  
Increase (decrease) in cash due to:            
Accounts receivable       (6.9) 35.7  
Inventories       55.0 (20.4)  
Accounts payable       (5.9) (20.1)  
Payroll and related taxes       0.0 0.0  
Accrued customer programs       1.1 1.4  
Accrued liabilities       (44.1) 5.5  
Accrued income taxes       (24.6) 3.6  
Other       16.0 19.3  
Subtotal       (9.4) 25.0  
Net cash from (for) operating activities       (1.0) 0.4  
Cash Flows From (For) Investing Activities            
Proceeds from royalty rights       1.0 1.2  
Acquisitions of businesses, net of cash acquired       0.0 0.0  
Settlement of acquisition-related foreign currency derivatives         0.0  
Additions to property, plant and equipment       0.0 0.0  
Other investing       0.0    
Net cash from (for) investing activities       1.0 1.2  
Cash Flows From (For) Financing Activities            
Issuances of long-term debt       0.0    
Borrowings (repayments) of revolving credit agreements and other financing, net       0.0 (1.6)  
Payments on long-term debt       0.0 0.0  
Deferred financing fees       0.0 0.0  
Premium on early debt retirement           $ 0.0
Issuance of ordinary shares       0.0 0.0  
Cash dividends       0.0 0.0  
Other financing       0.0 0.0  
Net cash from (for) financing activities       0.0 (1.6)  
Effect of exchange rate changes on cash and cash equivalents       0.0 0.0  
Net increase (decrease) in cash and cash equivalents       0.0 0.0  
Cash and cash equivalents, beginning of period     $ 0.0 0.0 0.0  
Cash and cash equivalents, end of period $ 0.0 $ 0.0   $ 0.0 $ 0.0