XML 64 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies - Condensed Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Mar. 28, 2015
Jul. 02, 2016
Jun. 27, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Net sales $ 1,340.5 $ 1,415.2   $ 2,687.8 [1] $ 2,382.4 [1]
Cost of sales 794.0 814.2   1,608.2 1,412.0
Gross profit 546.5 601.0   1,079.6 970.4
Operating expenses          
Distribution 22.5 23.7   44.3 38.4
Research and development 47.0 62.6   92.2 98.0
Selling 171.6 174.9   352.4 223.7
Administration 104.3 140.8   211.8 219.8
Impairment charges 10.5 6.8   414.4 6.8
Restructuring 5.8 (0.1)   11.3 1.0
Total operating expenses 361.7 408.7   1,126.4 587.7
Operating income 184.8 192.3   (46.8) [1] 382.7 [1]
Tysabri® royalty stream - change in fair value 910.8 69.2   1,115.3 (31.5)
Interest expense, net 57.4 45.9   108.6 89.2
Other expense, net 28.8 15.8   31.3 273.9
Loss on extinguishment of debt 0.0 0.9   0.4 0.9
Income (loss) before income taxes (812.2) 60.5   (1,302.4) 50.2
Income tax expense (benefit) 277.9 (82.7)   238.9 (94.7)
Net loss $ (534.3) $ (22.2)   $ (1,063.5) $ (44.5)
Loss per share          
Basic income (loss) per share (in dollars per share) $ (3.73) $ (0.15)   $ (7.43) $ (0.31)
Diluted income (loss) per share (in dollars per share) $ (3.73) $ (0.15)   $ (7.43) $ (0.31)
Weighted-average shares outstanding          
Basic (in shares) 143.2 146.3   143.2 143.5
Diluted (in shares) 143.2 146.3   143.2 143.5
Previously Reported          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Net sales $ 1,481.0 $ 1,531.6   $ 2,864.2 $ 2,580.8
Cost of sales 913.8 903.5   1,774.1 1,573.8
Gross profit 567.2 628.1   1,090.1 1,007.0
Operating expenses          
Distribution 22.5 23.7   44.3 38.4
Research and development 47.0 62.6   92.2 98.0
Selling 171.6 174.9   352.4 223.7
Administration 101.8 140.1   208.2 219.7
Impairment charges (19.8) 0.0 $ 0.0 447.2 0.0
Restructuring 5.8 (0.1)   11.3 1.0
Total operating expenses 328.9 401.2   1,155.6 580.8
Operating income 238.3 226.9   (65.5) 426.2
Tysabri® royalty stream - change in fair value 0.0 0.0   0.0 0.0
Interest expense, net 57.4 45.9   108.6 89.2
Other expense, net 29.3 22.7   33.1 281.3
Loss on extinguishment of debt   0.9   0.4 0.9
Income (loss) before income taxes 151.6 157.4   (207.6) 54.8
Income tax expense (benefit) 42.7 (101.0)   67.3 (93.2)
Net loss $ 194.3 $ 56.4   $ (140.3) $ (38.4)
Loss per share          
Basic income (loss) per share (in dollars per share) $ 1.36 $ 0.39   $ (0.98) $ (0.27)
Diluted income (loss) per share (in dollars per share) $ 1.35 $ 0.38   $ (0.98) $ (0.27)
Weighted-average shares outstanding          
Basic (in shares) 143.2 146.3   143.2 143.5
Diluted (in shares) 143.2 146.8   143.6 143.5
Tysabri® | Adjustments          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Net sales $ (88.9) $ (81.6)   $ (174.6) $ (161.6)
Cost of sales (72.5) (72.5)   (145.0) (145.1)
Gross profit (16.4) (9.1)   (29.6) (16.5)
Operating expenses          
Distribution 0.0 0.0   0.0 0.0
Research and development 0.0 0.0   0.0 0.0
Selling 0.0 0.0   0.0 0.0
Administration 0.0 0.0   0.0 0.0
Impairment charges 0.0 0.0 0.0 0.0 0.0
Restructuring 0.0 0.0   0.0 0.0
Total operating expenses 0.0 0.0   0.0 0.0
Operating income (16.4) (9.1)   (29.6) (16.5)
Tysabri® royalty stream - change in fair value 910.8 69.2   1,115.3 (31.5)
Interest expense, net 0.0 0.0   0.0 0.0
Other expense, net 0.2 (0.8)   0.1 0.0
Loss on extinguishment of debt   0.0   0.0 0.0
Income (loss) before income taxes (927.4) (77.5)   (1,145.0) 15.0
Income tax expense (benefit) 116.0 9.7   143.2 (1.9)
Net loss $ (811.4) $ (67.8)   $ (1,001.8) $ 13.1
Loss per share          
Basic income (loss) per share (in dollars per share) $ (5.67) $ (0.46)   $ (6.99) $ 0.09
Diluted income (loss) per share (in dollars per share) $ (5.67) $ (0.46)   $ (6.99) $ 0.09
Other | Adjustments          
Error Corrections and Prior Period Adjustments Restatement [Line Items]          
Net sales $ (51.6) $ (34.8)   $ (1.8) $ (36.8)
Cost of sales (47.3) (16.8)   (20.9) (16.7)
Gross profit (4.3) (18.0)   19.1 (20.1)
Operating expenses          
Distribution 0.0 0.0   0.0 0.0
Research and development 0.0 0.0   0.0 0.0
Selling 0.0 0.0   0.0 0.0
Administration 2.5 0.7   3.6 0.1
Impairment charges 30.3 6.8 $ 6.8 (32.8) 6.8
Restructuring 0.0 0.0   0.0 0.0
Total operating expenses 32.8 7.5   (29.2) 6.9
Operating income (37.1) (25.5)   48.3 (27.0)
Tysabri® royalty stream - change in fair value 0.0 0.0   0.0 0.0
Interest expense, net 0.0 0.0   0.0 0.0
Other expense, net (0.7) (6.1)   (1.9) (7.4)
Loss on extinguishment of debt   0.0   0.0 0.0
Income (loss) before income taxes (36.4) (19.4)   50.2 (19.6)
Income tax expense (benefit) 119.2 8.6   28.4 0.4
Net loss $ 82.8 $ (10.8)   $ 78.6 $ (19.2)
Loss per share          
Basic income (loss) per share (in dollars per share) $ 0.58 $ (0.08)   $ 0.54 $ (0.13)
Diluted income (loss) per share (in dollars per share) $ 0.58 $ (0.07)   $ 0.54 $ (0.13)
BCH Deferred Tax Matters Misstatement | Adjustments          
Operating expenses          
Income tax expense (benefit) $ (4.5) $ (6.5)   $ 26.4  
BCH Belgium Distribution Contracts Misstatement | Adjustments          
Operating expenses          
Income tax expense (benefit) 3.4 $ 3.3   (3.5)  
Adjustments to Income Taxes Accounted For Under ASC 740 | Adjustments          
Operating expenses          
Income tax expense (benefit) $ 121.8     $ 8.0  
[1] The BCH segment was created on March 30, 2015 as a result of the Omega acquisition, thus data for the six months ended June 27, 2015 includes only three months of results from operations attributable to Omega.