XML 32 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Oct. 01, 2016
Sep. 26, 2015
Cash Flows From (For) Operating Activities    
Net income (loss) $ (1,395.4) $ 74.2
Adjustments to derive cash flows    
Depreciation and amortization 556.3 470.4
Loss on acquisition-related foreign currency derivatives 0.0 300.0
Share-based compensation 16.1 29.7
Impairment charges 2,127.1 0.0
Loss on extinguishment of debt (1.1) (0.9)
Non-cash restructuring charges 17.9 3.1
Deferred income taxes (507.2) 7.7
Other non-cash adjustments 34.5 15.3
Subtotal 850.4 901.3
Increase (decrease) in cash due to:    
Accounts receivable 113.6 (30.9)
Inventories (29.9) (28.6)
Accounts payable (51.8) (6.5)
Payroll and related taxes (40.0) (26.6)
Accrued customer programs (74.7) 17.7
Accrued liabilities (42.8) 46.7
Accrued income taxes 9.7 0.3
Other (31.0) (6.7)
Subtotal (146.9) (34.6)
Net cash from (for) operating activities 703.5 866.7
Cash Flows From (For) Investing Activities    
Acquisitions of businesses, net of cash acquired (432.1) (2,499.9)
Asset acquisitions (65.1) (4.0)
Additions to property and equipment (84.6) (127.6)
Proceeds from sale of business 58.5 0.0
Settlement of acquisition-related foreign currency derivatives 0.0 (304.8)
Other investing 1.0 2.7
Net cash from (for) investing activities (524.3) (2,939.0)
Cash Flows From (For) Financing Activities    
Issuances of long-term debt 1,190.3 0.0
Payments on long-term debt (545.8) (903.3)
Borrowings (repayments) of revolving credit agreements and other financing, net (803.6) 28.6
Deferred financing fees 2.8 3.3
Premium on early debt retirement (0.6) 0.0
Issuance of ordinary shares 8.2 6.2
Cash dividends (62.4) (54.2)
Other financing (17.4) (15.5)
Net cash from (for) financing activities (234.1) (941.5)
Effect of exchange rate changes on cash (0.2) (75.8)
Net increase (decrease) in cash and cash equivalents (55.1) (3,089.6)
Cash and cash equivalents, beginning of period 417.8 3,596.1
Cash and cash equivalents, end of period 362.7 506.5
Cash paid/received during the year for:    
Interest paid 124.1 92.5
Interest received 1.1 1.0
Income taxes paid 116.6 130.0
Income taxes refunded $ 6.0 $ 3.1