XML 79 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
(Details)
€ in Millions, $ in Millions
9 Months Ended 12 Months Ended
Sep. 29, 2016
USD ($)
Mar. 15, 2016
USD ($)
Mar. 07, 2016
USD ($)
Dec. 09, 2015
USD ($)
Apr. 08, 2015
USD ($)
Apr. 08, 2015
EUR (€)
Mar. 30, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
USD ($)
Dec. 02, 2014
USD ($)
Oct. 01, 2016
USD ($)
Sep. 26, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
EUR (€)
Nov. 08, 2013
USD ($)
Debt Instrument [Line Items]                                      
Long-term line of credit                     $ 0.0   $ 680.0            
Debt Instrument, Issuance Date     Mar. 07, 2016 Dec. 09, 2015     Mar. 30, 2015 Mar. 30, 2015 Dec. 05, 2014                    
Term loans [1]                       $ 300.0              
Senior Notes                     5,426.4   4,698.3           $ 2,300.0
Repayments of Long-term Debt                     545.8 $ 903.3              
Other financing                     4.1   86.0            
Unamortized premium (discount), net                     43.3   73.4            
Deferred financing fees                     (34.6)   (36.6)            
Total borrowings outstanding                     5,903.0   5,989.9            
Current indebtedness                     (265.0)   (1,018.3)            
Long-term debt, less current portion                     $ 5,638.0   4,971.6            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                           $ 0.0 $ 0.0 $ 0.0      
Debt Instrument, Covenant Compliance                     yes                
Line of Credit Facility, Fair Value of Amount Outstanding                     $ 0.0                
Schedule of debt                    
Total borrowings outstanding are summarized as follows (in millions):
 
 
 
 
 
October 1,
2016
 
December 31,
2015
Revolving credit agreements
 
 
 
 
 
 
2015 Revolver
$

 
$
380.0

 
2014 Revolver

 
300.0

 
Total revolving credit agreements

 
680.0

Term loans
 
 
 
 
 
*
2014 Term loan due December 5, 2019
463.8

 
488.8

Notes and Bonds
 
 
 
 
 
 
Coupon
Due
 
 
 
 
 
 
1.300%
November 8, 2016
(2) 
 

 
500.0

*
4.500%
May 23, 2017
(3) 
 
202.4

 
195.5

*
5.125%
December 12, 2017
(3) 
 
337.3

 
325.8

 
2.300%
November 8, 2018
(2) 
 
600.0

 
600.0

*
5.000%
May 23, 2019
(3) 
 
134.9

 
130.3

 
3.500%
March 15, 2021
(4) 
 
500.0

 

 
3.500%
December 15, 2021
(1) 
 
500.0

 
500.0

*
5.105%
July 19, 2023
(3) 
 
151.8

 
146.7

 
4.000%
November 15, 2023
(2) 
 
800.0

 
800.0

 
3.900%
December 15, 2024
(1) 
 
700.0

 
700.0

 
4.375%
March 15, 2026
(4) 
 
700.0

 

 
5.300%
November 15, 2043
(2) 
 
400.0

 
400.0

 
4.900%
December 15, 2044
(1) 
 
400.0

 
400.0

 
Total notes and bonds
 
 
5,426.4

 
4,698.3

Other financing
4.1

 
86.0

Unamortized premium (discount), net
43.3

 
73.4

Deferred financing fees
(34.6
)
 
(36.6
)
Total borrowings outstanding
5,903.0

 
5,989.9

 
Current indebtedness
(265.0
)
 
(1,018.3
)
Total long-term debt less current portion
$
5,638.0

 
$
4,971.6


(1)
Discussed below collectively as the "2014 Notes."
(2)
Discussed below collectively as the "2013 Notes."
(3)
Debt assumed from Omega.
(4)
Discussed below collectively as the "2016 Notes."

*
Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
               
Omega [Member]                                      
Debt Instrument [Line Items]                                      
Amount debt exceeded par value             $ 101.9                        
Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Amount debt exceeded par value | €               € 93.6                      
Perrigo Co PLC [Member]                                      
Debt Instrument [Line Items]                                      
Long-term debt, less current portion                     $ 5,638.0   4,971.6            
Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt             $ 1,471.0                        
Extinguishment of Debt, Amount         $ 539.1                            
Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Extinguishment of Debt, Amount | €           € 500.0                          
BCH                                      
Debt Instrument [Line Items]                                      
Line of Credit, Current                         82.9            
2015 Revolver                                      
Debt Instrument [Line Items]                                      
Long-term line of credit                     0.0   380.0            
Debt Instrument, Face Amount       $ 750.0                              
Proceeds from Lines of Credit   $ 750.0                                  
2014 Revolver                                      
Debt Instrument [Line Items]                                      
Long-term line of credit                     $ 0.0   $ 300.0            
Line of Credit Facility, Maximum Borrowing Capacity | €                                   € 1,000.0  
Debt Instrument, Face Amount                 $ 600.0                    
Proceeds from Lines of Credit   $ 435.0                                  
Debt Instrument, Maturity Date                     Dec. 05, 2019   Dec. 05, 2019            
2014 Term loan due December 5, 2019                                      
Debt Instrument [Line Items]                                      
Term loans [1]                     $ 463.8   $ 488.8            
Debt Instrument, Periodic Payment                     41.9                
Debt Instrument, Face Amount | €                                   614.3  
2014 Term loan due December 5, 2019 | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   500.0  
1.30% unsecured senior notes due November 8, 2016                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         1.30%            
Senior Notes [2]                     $ 0.0   $ 500.0            
Repayments of Long-term Debt $ 500.0                                    
Debt Instrument, Maturity Date                     Nov. 08, 2016   Nov. 08, 2016            
4.500% unsecured senior notes due May 23, 2017                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         4.50%            
Senior Notes [1],[3]                     $ 202.4   $ 195.5            
Debt Instrument, Maturity Date                     May 23, 2017   May 23, 2017            
5.125% unsecured senior notes due December 12, 2017                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         5.125%            
Senior Notes [1],[3]                     $ 337.3   $ 325.8            
Debt Instrument, Maturity Date                     Dec. 12, 2017   Dec. 12, 2017            
2.30% unsecured senior notes November 8, 2018                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         2.30%            
Senior Notes [2]                     $ 600.0   $ 600.0            
Debt Instrument, Face Amount                                     600.0
Debt Instrument, Maturity Date                     Nov. 08, 2018   Nov. 08, 2018            
5.000% unsecured senior notes due May 23, 2019                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         5.00%            
Senior Notes [1],[3]                     $ 134.9   $ 130.3            
Debt Instrument, Maturity Date                     May 23, 2019   May 23, 2019            
3.500% unsecured senior notes due March 15, 2021                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage     3.50%                   3.50%            
Senior Notes [4]                     $ 500.0   $ 0.0            
Debt Instrument, Face Amount     $ 500.0                                
Debt Instrument, Maturity Date                     Mar. 15, 2021                
3.5% Senior note due December 15, 2021 [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Issuance Date                   Dec. 02, 2014                  
Debt Instrument, Interest Rate, Stated Percentage                   3.50%     3.50%            
Senior Notes [5]                     $ 500.0   $ 500.0            
Debt Instrument, Face Amount                   $ 500.0                  
Debt Instrument, Maturity Date                     Dec. 15, 2021   Dec. 15, 2021            
5.105% senior note due July 19, 2023                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         5.105%            
Senior Notes [1],[3]                     $ 151.8   $ 146.7            
Debt Instrument, Maturity Date                     Jul. 19, 2023   Jul. 19, 2023            
4.00% unsecured senior notes due November 15, 2023                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         4.00%            
Senior Notes [2]                     $ 800.0   $ 800.0            
Debt Instrument, Face Amount                                     800.0
Debt Instrument, Maturity Date                     Nov. 15, 2023   Nov. 15, 2023            
3.9% senior note due December 15, 2024                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   3.90%     3.90%            
Senior Notes [5]                     $ 700.0   $ 700.0            
Debt Instrument, Face Amount                   $ 700.0                  
Debt Instrument, Maturity Date                     Dec. 15, 2024   Dec. 15, 2024            
4.375% senior note due March 15, 2026                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage     4.38%                   4.375%            
Senior Notes [4]                     $ 700.0   $ 0.0            
Debt Instrument, Face Amount     $ 700.0                                
Debt Instrument, Maturity Date                     Mar. 15, 2026                
5.30% unsecured senior notes due November 15, 2043                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                         5.30%            
Senior Notes [2]                     $ 400.0   $ 400.0            
Debt Instrument, Face Amount                                     $ 400.0
Debt Instrument, Maturity Date                     Nov. 15, 2043   Nov. 15, 2043            
4.9% senior notes due December 15, 2044                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   4.90%     4.90%            
Senior Notes [5]                     $ 400.0   $ 400.0            
Debt Instrument, Face Amount                   $ 400.0                  
Debt Instrument, Maturity Date                     Dec. 15, 2044   Dec. 15, 2044            
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   368.6  
Debt Instrument, Maturity Date                     Dec. 05, 2019   Dec. 05, 2019            
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   € 300.0  
Debt securities                                      
Debt Instrument [Line Items]                                      
Senior Notes     $ 1,200.0                                
6.19% senior notes | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage             6.19%                   6.19%    
Debt Instrument, Maturity Date             Jan. 01, 2016 Jan. 01, 2016                      
6.19% senior notes | Omega [Member] | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             $ 20.0                        
5.1045% senior notes | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage             5.1045%                   5.1045%    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt             $ 147.0                        
Debt Instrument, Maturity Date             Jan. 01, 2023 Jan. 01, 2023                      
5.1045% senior notes | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | €                                 € 135.0    
5.125% retail bonds | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage             5.125%                   5.125%    
Debt Instrument, Maturity Date             Jan. 01, 2017 Jan. 01, 2017                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             $ 326.7                        
5.125% retail bonds | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 300.0    
4.5% retail bonds | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage             4.50%                   4.50%    
Debt Instrument, Maturity Date             Jan. 01, 2017 Jan. 01, 2017                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             $ 196.0                        
4.5% retail bonds | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 180.0    
5.0% retail bond | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage             5.00%                   5.00%    
Debt Instrument, Maturity Date             Jan. 01, 2019 Jan. 01, 2019                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             $ 130.7                        
5.0% retail bond | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 120.0    
2014 bonds                                      
Debt Instrument [Line Items]                                      
Senior Notes                   $ 1,600.0                  
Over draft | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             56.0                        
Over draft | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 51.4    
Credit facility indebtedness | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt             $ 544.5                        
Credit facility indebtedness | Omega [Member] | Euro member countries, euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 500.0    
[1] Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
[2] (2)Discussed below collectively as the "2013 Notes."
[3] (3)Debt assumed from Omega.
[4] (4)Discussed below collectively as the "2016 Notes."
[5] (1)Discussed below collectively as the "2014 Notes."