XML 66 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets - Intangible categories (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 30, 2015
Oct. 01, 2016
Apr. 02, 2016
Dec. 31, 2015
Sep. 26, 2015
Oct. 01, 2016
Sep. 26, 2015
[1]
Sep. 15, 2015
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Goodwill, impairment loss           $ 967.5    
Finite-Lived Intangible Assets, Gross   $ 10,138.4   $ 9,512.2   10,138.4    
Intangible assets subject to amortization, accumulated amortization   1,797.5   1,321.7   1,797.5    
In-process research and development   792.1   1,916.3   792.1    
Total other intangible assets   10,930.5   11,428.5   10,930.5    
Intangible assets amortization expense   162.1     $ 147.6 481.8 [1] $ 397.9  
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
In-process research and development   724.2   1,868.1   724.2    
In-process research and development                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
In-process research and development   67.9   48.2   67.9    
Distribution and license agreements, supply agreements                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross   6,122.3   6,053.4   6,122.3    
Intangible assets subject to amortization, accumulated amortization   914.0   667.2   914.0    
Developed product technology, formulations, and product rights                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross   1,805.9   1,383.5   1,805.9   $ 0.0
Intangible assets subject to amortization, accumulated amortization   529.0   426.0   529.0    
Customer relationships and distribution networks                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross   1,564.0   1,520.7   1,564.0    
Intangible assets subject to amortization, accumulated amortization   288.8   193.0   288.8    
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross   631.6   539.4   631.6    
Intangible assets subject to amortization, accumulated amortization   54.7   22.8   54.7    
Non-compete agreements                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross   14.6   15.2   14.6    
Intangible assets subject to amortization, accumulated amortization   11.0   12.7   11.0    
Omega [Member] | Brands [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Impairment of intangible assets, indefinite-lived (excluding goodwill)   575.7 $ 273.4     849.1    
Impairment of Intangible Assets, Finite-lived   290.2   185.1   290.2    
Omega [Member] | In-process research and development                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
In-process research and development $ 0.0              
Omega [Member] | Brands [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Asset, Useful Life 22 years              
Omega [Member] | Developed product technology, formulations, and product rights                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Assets, Gross       $ 27.2        
Omega [Member] | Customer relationships and distribution networks                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Asset, Useful Life 21 years              
BCH                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Goodwill, impairment loss   804.1       967.5    
Finite-Lived Intangible Assets, Gross   357.1       357.1    
Intangible assets amortization expense   $ 38.9     $ 36.3 $ 113.9 [1] $ 70.5  
[1] The BCH segment was created on March 30, 2015 as a result of the Omega acquisition, thus data for the nine months ended September 26, 2015 includes only six months of results from operations attributable to Omega.