XML 65 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets - Goodwill (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Dec. 31, 2015
Oct. 01, 2016
Sep. 26, 2015
Goodwill [Roll Forward]            
December 31, 2015     $ 5,364.9   $ 5,364.9  
Business acquisitions         1.9  
Business divestitures         (8.5)  
Impairments         (967.5)  
Changes in assets held for sale         24.7  
Currency translation adjustment         75.1  
October 1, 2016 $ 4,490.6     $ 5,364.9 4,490.6  
CHC            
Goodwill [Roll Forward]            
December 31, 2015     1,890.0   1,890.0  
Business acquisitions         0.2  
Business divestitures         (8.5)  
Impairments         0.0  
Changes in assets held for sale         13.0  
Currency translation adjustment         (6.8)  
October 1, 2016 1,887.9     1,890.0 1,887.9  
BCH            
Goodwill [Roll Forward]            
December 31, 2015     1,980.5   1,980.5  
Business acquisitions         0.0  
Business divestitures         0.0  
Impairments (804.1)       (967.5)  
Changes in assets held for sale         0.0  
Currency translation adjustment         92.4  
October 1, 2016 1,105.4     1,980.5 1,105.4  
Rx            
Goodwill [Roll Forward]            
December 31, 2015     1,222.2   1,222.2  
Business acquisitions         1.7  
Business divestitures         0.0  
Impairments         0.0  
Changes in assets held for sale         0.0  
Currency translation adjustment         (13.7)  
October 1, 2016 1,210.2     1,222.2 1,210.2  
Specialty Sciences            
Goodwill [Roll Forward]            
December 31, 2015     200.7   200.7  
Business acquisitions         0.0  
Business divestitures         0.0  
Impairments         0.0  
Changes in assets held for sale         0.0  
Currency translation adjustment         0.0  
October 1, 2016 200.7     200.7 200.7  
Other            
Goodwill [Roll Forward]            
December 31, 2015     71.5   71.5  
Business acquisitions         0.0  
Business divestitures         0.0  
Impairments         0.0  
Changes in assets held for sale         11.7  
Currency translation adjustment         3.2  
October 1, 2016 86.4     71.5 86.4  
Omega [Member] | Brands [Member]            
Goodwill [Line Items]            
Impairment of intangible assets, indefinite-lived (excluding goodwill) 575.7   273.4   849.1  
Impairment of Intangible Assets, Finite-lived 290.2     185.1 290.2  
MEXICO | CHC            
Goodwill [Roll Forward]            
Impairments           $ (6.8)
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]            
Goodwill [Line Items]            
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure       1,031.8    
Goodwill [Roll Forward]            
Goodwill, Fair Value Disclosure 1,105.4 [1]     $ 0.0 1,105.4 [1]  
Licensing Agreements [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member] | BCH            
Goodwill [Line Items]            
Indefinite-lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure [2] 672.4       672.4  
Branded CHC Rest of World [Member] | BCH            
Goodwill [Roll Forward]            
Impairments (734.7) $ 30.3 $ (193.6)      
Goodwill, Fair Value Disclosure [1] 1,035.2       1,035.2  
Branded CHC Belgium [Member] | BCH            
Goodwill [Roll Forward]            
Impairments (69.4)          
Goodwill, Fair Value Disclosure [1] $ 70.2       $ 70.2  
[1] (1)Goodwill with a carrying amount of $1.9 billion was written down to its implied fair value of $1.1 billion, resulting in an impairment charge of $804.1 million for the three months ended October 1, 2016; impairment charges totaled $967.5 million for the nine months ended October 1, 2016 and are included in Impairment charges on the Condensed Consolidated Statements of Operations.
[2] (2)Indefinite-lived intangible assets with a carrying amount of $1.2 billion were written down to a fair value of $672.4 million resulting in total impairment charges of $575.7 million for the three months ended October 1, 2016; impairment charges totaled $849.1 million for the nine months ended October 1, 2016 and are included in Impairment charges on the Condensed Consolidated Statements of Operations.