XML 83 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
(Details)
€ in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 15, 2016
USD ($)
Mar. 07, 2016
USD ($)
Dec. 09, 2015
USD ($)
Apr. 08, 2015
USD ($)
Apr. 08, 2015
EUR (€)
Mar. 30, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
USD ($)
Dec. 02, 2014
USD ($)
Jul. 02, 2016
USD ($)
Jul. 02, 2016
USD ($)
Jun. 27, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
EUR (€)
Nov. 08, 2013
USD ($)
Debt Instrument [Line Items]                                      
Long-term line of credit                   $ 0.0 $ 0.0   $ 680.0            
Debt Instrument, Issuance Date   Mar. 07, 2016 Dec. 09, 2015     Mar. 30, 2015 Mar. 30, 2015 Dec. 05, 2014                      
Term loans [1]               $ 300.0                      
Senior Notes                   5,918.6 5,918.6   4,698.3           $ 2,300.0
Other long-term debt                   4.6 4.6   86.0            
Debt Instrument, Unamortized Discount (Premium), Net                   49.5 49.5   73.4            
Deferred financing fee                   (35.4) (35.4)   (36.6)            
Debt, Long-term and Short-term, Combined Amount                   6,410.6 6,410.6   5,989.9            
Debt, Short Term and Current Portion of Long Term                   (758.1) (758.1)   (1,018.3)            
Long-term debt, less current portion                   $ 5,652.5 5,652.5   4,971.6            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                           $ 0.0 $ 0.0 $ 0.0      
Repayments of Long-term Debt                     $ 28.7 $ 889.0              
Debt Instrument, Covenant Compliance                   Yes                  
Schedule of debt                    
Total borrowings outstanding are summarized as follows (in millions):
 
 
 
 
 
July 2,
2016
 
December 31,
2015
Revolving credit agreements
 
 
 
 
 
 
2015 Revolver
$

 
$
380.0

 
2014 Revolver

 
300.0

 
Total revolving credit agreements

 
680.0

Term loans
 
 
 
 
 
*
2014 Term loan due December 5, 2019
473.3

 
488.8

Notes and Bonds
 
 
 
 
 
 
Coupon
Due
 
 
 
 
 
 
1.300%
November 8, 2016
(2) 
 
500.0

 
500.0

*
4.500%
May 23, 2017
(3) 
 
200.5

 
195.5

*
5.125%
December 12, 2017
(3) 
 
334.1

 
325.8

 
2.300%
November 8, 2018
(2) 
 
600.0

 
600.0

*
5.000%
May 23, 2019
(3) 
 
133.6

 
130.3

 
3.500%
March 15, 2021
(4) 
 
500.0

 

 
3.500%
December 15, 2021
(1) 
 
500.0

 
500.0

*
5.105%
July 19, 2023
(3) 
 
150.4

 
146.7

 
4.000%
November 15, 2023
(2) 
 
800.0

 
800.0

 
3.900%
December 15, 2024
(1) 
 
700.0

 
700.0

 
4.375%
March 15, 2026
(4) 
 
700.0

 

 
5.300%
November 15, 2043
(2) 
 
400.0

 
400.0

 
4.900%
December 15, 2044
(1) 
 
400.0

 
400.0

 
Total notes and bonds
 
 
5,918.6

 
4,698.3

Other financing
4.6

 
86.0

Unamortized premium (discount), net
49.5

 
73.4

Deferred financing fees
(35.4
)
 
(36.6
)
Total borrowings outstanding
6,410.6

 
5,989.9

 
Current indebtedness
(758.1
)
 
(1,018.3
)
Total long-term debt less current portion
$
5,652.5

 
$
4,971.6


(1)
Discussed below collectively as the "2014 Notes."
(2)
Discussed below collectively as the "2013 Notes."
(3)
Debt assumed from Omega.
(4)
Discussed below collectively as the "2016 Notes."

*
Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
               
Omega [Member]                                      
Debt Instrument [Line Items]                                      
Amount debt exceeded par value           $ 101.9                          
Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Amount debt exceeded par value | €             € 93.6                        
Perrigo Co PLC [Member]                                      
Debt Instrument [Line Items]                                      
Long-term debt, less current portion                   $ 5,652.5 $ 5,652.5   4,971.6            
Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           $ 1,471.0                          
Extinguishment of Debt, Amount       $ 539.1                              
Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Extinguishment of Debt, Amount | €         € 500.0                            
BCH [Member]                                      
Debt Instrument [Line Items]                                      
Line of Credit, Current                         $ 82.9            
3.5% Senior note due December 15, 2021 [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Issuance Date                 Dec. 02, 2014                    
Debt Instrument, Interest Rate, Stated Percentage                 3.50% 3.50% 3.50%   3.50%            
Senior Notes [2]                   $ 500.0 $ 500.0   $ 500.0            
Debt Instrument, Face Amount                 $ 500.0                    
Debt Instrument, Maturity Date                     Dec. 15, 2021   Dec. 15, 2021            
2015 revolver                                      
Debt Instrument [Line Items]                                      
Long-term line of credit                   0.0 $ 0.0   $ 380.0            
Debt Instrument, Face Amount     $ 750.0                                
Proceeds from Lines of Credit $ 750.0                                    
2014 revolver                                      
Debt Instrument [Line Items]                                      
Long-term line of credit                   0.0 $ 0.0   $ 300.0            
Line of Credit Facility, Maximum Borrowing Capacity | €                                   € 1,000.0  
Debt Instrument, Face Amount               $ 600.0                      
Proceeds from Lines of Credit $ 435.0                                    
Debt Instrument, Maturity Date                     Dec. 05, 2019   Dec. 05, 2019            
2014 euro-denominated term loan due December 5, 2019                                      
Debt Instrument [Line Items]                                      
Term loans [1]                   $ 473.3 $ 473.3   $ 488.8            
Debt Instrument, Periodic Payment                     $ 27.9                
Debt Instrument, Face Amount | €                                   614.3  
2014 euro-denominated term loan due December 5, 2019 | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   500.0  
1.30% unsecured senior notes due November 8, 2016                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   1.30% 1.30%   1.30%            
Senior Notes [3]                   $ 500.0 $ 500.0   $ 500.0            
Debt Instrument, Face Amount                                     500.0
Debt Instrument, Maturity Date                     Nov. 08, 2016   Nov. 08, 2016            
4.500% unsecured senior notes due May 23, 2017                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   4.50% 4.50%   4.50%            
Senior Notes [1],[4]                   $ 200.5 $ 200.5   $ 195.5            
Debt Instrument, Maturity Date                     May 23, 2017   May 23, 2017            
5.125% unsecured senior notes due December 12, 2017                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   5.125% 5.125%   5.125%            
Senior Notes [1],[4]                   $ 334.1 $ 334.1   $ 325.8            
Debt Instrument, Maturity Date                     Dec. 12, 2017   Dec. 12, 2017            
2.30% unsecured senior notes November 8, 2018                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   2.30% 2.30%   2.30%            
Senior Notes [3]                   $ 600.0 $ 600.0   $ 600.0            
Debt Instrument, Face Amount                                     600.0
Debt Instrument, Maturity Date                     Nov. 08, 2018   Nov. 08, 2018            
5.000% unsecured senior notes due May 23, 2019                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   5.00% 5.00%   5.00%            
Senior Notes [1],[4]                   $ 133.6 $ 133.6   $ 130.3            
Debt Instrument, Maturity Date                     May 23, 2019   May 23, 2019            
3.500% unsecured senior notes due March 15, 2021                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage   3.50%               3.50% 3.50%                
Senior Notes [5]                   $ 500.0 $ 500.0   $ 0.0            
Debt Instrument, Face Amount   $ 500.0                                  
Debt Instrument, Maturity Date                     Mar. 15, 2021                
5.105% senior note due July 19, 2023                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   5.105% 5.105%   5.105%            
Senior Notes [1],[4]                   $ 150.4 $ 150.4   $ 146.7            
Debt Instrument, Maturity Date                     Jul. 19, 2023   Jul. 19, 2023            
4.00% unsecured senior notes due November 15, 2023                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   4.00% 4.00%   4.00%            
Senior Notes [3]                   $ 800.0 $ 800.0   $ 800.0            
Debt Instrument, Face Amount                                     800.0
Debt Instrument, Maturity Date                     Nov. 15, 2023   Nov. 15, 2023            
3.9% senior note due December 15, 2024                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                 3.90% 3.90% 3.90%   3.90%            
Senior Notes [2]                   $ 700.0 $ 700.0   $ 700.0            
Debt Instrument, Face Amount                 $ 700.0                    
Debt Instrument, Maturity Date                     Dec. 15, 2024   Dec. 15, 2024            
4.375% senior note due March 15, 2026                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage   4.38%               4.375% 4.375%                
Senior Notes [5]                   $ 700.0 $ 700.0   $ 0.0            
Debt Instrument, Face Amount   $ 700.0                                  
Debt Instrument, Maturity Date                     Mar. 15, 2026                
5.30% unsecured senior notes due November 15, 2043                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                   5.30% 5.30%   5.30%            
Senior Notes [3]                   $ 400.0 $ 400.0   $ 400.0            
Debt Instrument, Face Amount                                     $ 400.0
Debt Instrument, Maturity Date                     Nov. 15, 2043   Nov. 15, 2043            
4.9% senior notes due December 15, 2044                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                 4.90% 4.90% 4.90%   4.90%            
Senior Notes [2]                   $ 400.0 $ 400.0   $ 400.0            
Debt Instrument, Face Amount                 $ 400.0                    
Debt Instrument, Maturity Date                     Dec. 15, 2044   Dec. 15, 2044            
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   368.6  
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount | €                                   € 300.0  
Debt securities                                      
Debt Instrument [Line Items]                                      
Senior Notes   $ 1,200.0                                  
6.19% senior notes | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage           6.19%                     6.19%    
Debt Instrument, Maturity Date           Jan. 01, 2016 Jan. 01, 2016                        
6.19% senior notes | Omega [Member] | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           $ 20.0                          
5.1045% senior notes | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage           5.1045%                     5.1045%    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           $ 147.0                          
Debt Instrument, Maturity Date           Jan. 01, 2023 Jan. 01, 2023                        
5.1045% senior notes | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | €                                 € 135.0    
5.125% retail bonds | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage           5.125%                     5.125%    
Debt Instrument, Maturity Date           Jan. 01, 2017 Jan. 01, 2017                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           $ 326.7                          
5.125% retail bonds | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 300.0    
4.5% retail bonds | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage           4.50%                     4.50%    
Debt Instrument, Maturity Date           Jan. 01, 2017 Jan. 01, 2017                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           $ 196.0                          
4.5% retail bonds | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 180.0    
5.0% retail bond | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage           5.00%                     5.00%    
Debt Instrument, Maturity Date           Jan. 01, 2019 Jan. 01, 2019                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           $ 130.7                          
5.0% retail bond | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 120.0    
2014 bonds                                      
Debt Instrument [Line Items]                                      
Senior Notes                 $ 1,600.0                    
Over draft | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           56.0                          
Over draft | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 51.4    
Credit facility indebtedness | Omega [Member]                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt           $ 544.5                          
Credit facility indebtedness | Omega [Member] | Euro Member Countries, Euro                                      
Debt Instrument [Line Items]                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                                 € 500.0    
[1] Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
[2] (1)Discussed below collectively as the "2014 Notes."
[3] (2)Discussed below collectively as the "2013 Notes."
[4] (3)Debt assumed from Omega.
[5] (4)Discussed below collectively as the "2016 Notes."