XML 77 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
(Details)
€ in Millions, $ in Millions
3 Months Ended 6 Months Ended
Mar. 15, 2016
USD ($)
Apr. 08, 2015
USD ($)
Apr. 08, 2015
EUR (€)
Mar. 30, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
USD ($)
Dec. 02, 2014
USD ($)
Apr. 02, 2016
USD ($)
Mar. 28, 2015
USD ($)
Dec. 31, 2015
USD ($)
Mar. 07, 2016
USD ($)
Dec. 15, 2015
USD ($)
Sep. 15, 2015
USD ($)
Aug. 28, 2015
USD ($)
Jun. 27, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Dec. 05, 2014
EUR (€)
Nov. 08, 2013
USD ($)
Debt Instrument [Line Items]                                    
Long-term line of credit               $ 0.0   $ 680.0                
Debt Instrument, Issuance Date           Dec. 05, 2014                        
Senior Notes               5,937.1   4,698.3               $ 2,300.0
Other long-term debt               65.6   86.0                
Debt Instrument, Unamortized Discount (Premium), Net               58.0   73.4                
Deferred financing fee               (37.1)   (36.6)                
Debt, Long-term and Short-term, Combined Amount               6,521.9   5,989.9                
Debt, Short Term and Current Portion of Long Term               (619.2)   (1,018.3)                
Long-term debt, less current portion               5,902.7   4,971.6                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                       $ 0.0 $ 0.0 $ 0.0        
Repayments of Long-term Debt               $ 14.3 $ 13.6                  
Schedule of debt              
Total borrowings outstanding are summarized as follows (in millions):
 
 
 
 
 
April 2,
2016
 
December 31,
2015
Revolving credit agreements
 
 
 
 
 
 
2015 Revolver
$

 
$
380.0

 
2014 Revolver

 
300.0

 
Total revolving credit agreements

 
680.0

Term loans
 
 
 
 
 
*
2014 Term loan due December 5, 2019
498.3

 
488.8

Notes and Bonds
 
 
 
 
 
 
Coupon
Due
 
 
 
 
 
 
1.300%
November 8, 2016
(2) 
 
500.0

 
500.0

*
4.500%
May 23, 2017
(3) 
 
205.0

 
195.5

*
5.125%
December 12, 2017
(3) 
 
341.7

 
325.8

 
2.300%
November 8, 2018
(2) 
 
600.0

 
600.0

*
5.000%
May 23, 2019
(3) 
 
136.7

 
130.3

 
3.500%
March 15, 2021
(4) 
 
500.0

 

 
3.500%
December 15, 2021
(1) 
 
500.0

 
500.0

*
5.105%
July 19, 2023
(3) 
 
153.7

 
146.7

 
4.000%
November 15, 2023
(2) 
 
800.0

 
800.0

 
3.900%
December 15, 2024
(1) 
 
700.0

 
700.0

 
4.375%
March 15, 2026
(4) 
 
700.0

 

 
5.300%
November 15, 2043
(2) 
 
400.0

 
400.0

 
4.900%
December 15, 2044
(1) 
 
400.0

 
400.0

 
Total notes and bonds
 
 
5,937.1

 
4,698.3

Other financing
65.6

 
86.0

Unamortized premium (discount), net
58.0

 
73.4

Deferred financing fees
(37.1
)
 
(36.6
)
Total borrowings outstanding
6,521.9

 
5,989.9

 
Current indebtedness
(619.2
)
 
(1,018.3
)
Total long-term debt less current portion
$
5,902.7

 
$
4,971.6


(1) 
Discussed below collectively as the "2014 Notes."
(2) 
Discussed below collectively as the "2013 Notes."
(3) 
Debt assumed from Omega.
(4) 
Discussed below collectively as the "2016 Notes."

*
Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
                   
Omega [Member]                                    
Debt Instrument [Line Items]                                    
Amount debt exceeded par value       $ 101.9                            
Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Amount debt exceeded par value | €         € 93.6                          
Perrigo Co PLC [Member]                                    
Debt Instrument [Line Items]                                    
Long-term debt, less current portion               $ 5,902.7   4,971.6                
Omega [Member]                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       $ 1,471.0                            
Extinguishment of Debt, Amount   $ 539.1                                
Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Extinguishment of Debt, Amount | €     € 500.0                              
BCH [Member]                                    
Debt Instrument [Line Items]                                    
Line of Credit, Current               60.4   82.9                
2015 revolver                                    
Debt Instrument [Line Items]                                    
Long-term line of credit               0.0   380.0                
Debt Instrument, Face Amount           $ 750.0                        
Proceeds from Lines of Credit $ 750.0                                  
2014 revolver                                    
Debt Instrument [Line Items]                                    
Long-term line of credit               0.0   $ 300.0                
Line of Credit Facility, Maximum Borrowing Capacity | €                                 € 1,000.0  
Debt Instrument, Face Amount           $ 600.0                        
Proceeds from Lines of Credit               $ 435.0                    
Debt Instrument, Maturity Date               Dec. 05, 2019   Dec. 05, 2019                
Line of Credit Facility, Fair Value of Amount Outstanding               $ 0.0                    
2014 euro-denominated term loan due December 5, 2019                                    
Debt Instrument [Line Items]                                    
Term loans [1]               498.3   $ 488.8                
Debt Instrument, Face Amount | €                                 614.3  
2014 euro-denominated term loan due December 5, 2019 | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount | €                                 500.0  
1.30% unsecured senior notes due November 8, 2016                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   1.30%                
Senior Notes [2]               $ 500.0   $ 500.0                
Debt Instrument, Face Amount                                   500.0
Debt Instrument, Maturity Date               Nov. 08, 2016   Nov. 08, 2016                
4.500% unsecured senior notes due May 23, 2017                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   4.50%                
Senior Notes [1],[3]               $ 205.0   $ 195.5                
Debt Instrument, Maturity Date               May 23, 2017   May 23, 2017                
5.125% unsecured senior notes due December 12, 2017                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   5.125%                
Senior Notes [1],[3]               $ 341.7   $ 325.8                
Debt Instrument, Maturity Date               Dec. 12, 2017   Dec. 12, 2017                
2.30% unsecured senior notes November 8, 2018                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   2.30%                
Senior Notes [2]               $ 600.0   $ 600.0                
Debt Instrument, Face Amount                                   600.0
Debt Instrument, Maturity Date               Nov. 08, 2018   Nov. 08, 2018                
5.000% unsecured senior notes due May 23, 2019                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   5.00%                
Senior Notes [1],[3]               $ 136.7   $ 130.3                
Debt Instrument, Maturity Date               May 23, 2019   May 23, 2019                
3.500% unsecured senior notes due March 15, 2021                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   3.50% 3.50%              
Senior Notes [4]               $ 500.0   $ 0.0                
Debt Instrument, Face Amount                     $ 500.0              
Debt Instrument, Maturity Date               Mar. 15, 2021   Mar. 15, 2021                
3.5% senior note due December 15, 2021                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Issuance Date             Dec. 02, 2014                      
Debt Instrument, Interest Rate, Stated Percentage             3.50%     3.50%                
Senior Notes [5]               $ 500.0   $ 500.0                
Debt Instrument, Face Amount             $ 500.0                      
Debt Instrument, Maturity Date               Dec. 15, 2021                    
5.105% senior note due July 19, 2023                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   5.105%                
Senior Notes [1],[3]               $ 153.7   $ 146.7                
Debt Instrument, Maturity Date               Jul. 19, 2023   Jul. 19, 2023                
4.00% unsecured senior notes due November 15, 2023                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   4.00%                
Senior Notes [2]               $ 800.0   $ 800.0                
Debt Instrument, Face Amount                                   800.0
Debt Instrument, Maturity Date               Nov. 15, 2023   Nov. 15, 2023                
3.9% senior note due December 15, 2024                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage             3.90%     3.90%                
Senior Notes [5]               $ 700.0   $ 700.0                
Debt Instrument, Face Amount             $ 700.0                      
Debt Instrument, Maturity Date               Dec. 15, 2024   Dec. 15, 2024                
4.375% senior note due March 15, 2026                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   4.375% 4.38%              
Senior Notes [4]               $ 700.0   $ 0.0                
Debt Instrument, Face Amount                     $ 700.0              
Debt Instrument, Maturity Date               Mar. 15, 2026                    
5.30% unsecured senior notes due November 15, 2043                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage                   5.30%                
Senior Notes [2]               $ 400.0   $ 400.0                
Debt Instrument, Face Amount                                   $ 400.0
Debt Instrument, Maturity Date               Nov. 15, 2043   Nov. 15, 2043                
4.9% senior notes due December 15, 2044                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage             4.90%     4.90%                
Senior Notes [5]               $ 400.0   $ 400.0                
Debt Instrument, Face Amount             $ 400.0                      
Debt Instrument, Maturity Date               Dec. 15, 2044   Dec. 15, 2044                
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount | €                                 368.6  
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Face Amount | €                                 € 300.0  
Debt securities                                    
Debt Instrument [Line Items]                                    
Senior Notes                     $ 1,200.0              
6.19% senior notes | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage       6.19%                       6.19%    
Debt Instrument, Maturity Date       Jan. 01, 2016 Jan. 01, 2016                          
6.19% senior notes | Omega [Member] | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       $ 20.0                            
5.1045% senior notes | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage       5.1045%                       5.1045%    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       $ 147.0                            
Debt Instrument, Maturity Date       Jan. 01, 2023 Jan. 01, 2023                          
5.1045% senior notes | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | €                               € 135.0    
5.125% retail bonds | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage       5.125%                       5.125%    
Debt Instrument, Maturity Date       Jan. 01, 2017 Jan. 01, 2017                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       $ 326.7                            
5.125% retail bonds | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                               € 300.0    
4.5% retail bonds | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage       4.50%                       4.50%    
Debt Instrument, Maturity Date       Jan. 01, 2017 Jan. 01, 2017                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       $ 196.0                            
4.5% retail bonds | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                               € 180.0    
5.0% retail bond | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Interest Rate, Stated Percentage       5.00%                       5.00%    
Debt Instrument, Maturity Date       Jan. 01, 2019 Jan. 01, 2019                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       $ 130.7                            
5.0% retail bond | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                               € 120.0    
2014 bonds                                    
Debt Instrument [Line Items]                                    
Senior Notes                             $ 1,600.0      
Over draft | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       56.0                            
Over draft | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                               51.4    
Credit facility indebtedness | Omega [Member]                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt       $ 544.5                            
Credit facility indebtedness | Omega [Member] | Euro Member Countries, Euro                                    
Debt Instrument [Line Items]                                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €                               € 500.0    
[1] Debt denominated in euros subject to fluctuations in the euro-to-U.S. dollar exchange rate.
[2] (2)
[3] (3) Debt assumed from Omega.
[4] (4) Discussed below collectively as the "2016 Notes."
[5] (1) Discussed below collectively as the "2014 Notes."