XML 64 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangible Assets - Intangible categories (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 30, 2015
Apr. 02, 2016
Dec. 31, 2015
Mar. 28, 2015
Dec. 31, 2015
Mar. 01, 2016
[2]
Jan. 22, 2016
[2]
Sep. 15, 2015
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Goodwill, Impairment Loss   $ 193,600,000     $ 0      
Intangible assets subject to amortization, gross   10,004,900,000 $ 9,512,200,000   9,512,200,000      
Intangible assets subject to amortization, accumulated amortization   1,485,800,000 1,321,700,000   1,321,700,000      
Intangible assets not subject to amortization   1,751,800,000 1,916,300,000   1,916,300,000      
Total other intangible assets   11,756,700,000 11,428,500,000   11,428,500,000      
Intangible assets amortization expense   $ 158,000,000   $ 107,800,000        
Finite-Lived Intangible Asset, Useful Life   20 years            
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets not subject to amortization [1]   $ 1,682,300,000 1,868,100,000   1,868,100,000      
In-process research and development [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets not subject to amortization   69,500,000 48,200,000   48,200,000 $ 29,000,000 $ 0  
Distribution and license agreements, supply agreements                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross   6,054,800,000 6,053,400,000   6,053,400,000      
Intangible assets subject to amortization, accumulated amortization   749,800,000 667,200,000   667,200,000      
Developed product technology, formulation and product rights [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross   1,795,700,000 1,383,500,000   1,383,500,000     $ 0
Intangible assets subject to amortization, accumulated amortization   462,300,000 426,000,000   426,000,000      
Customer relationships and distribution networks [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross   1,573,200,000 1,520,700,000   1,520,700,000      
Intangible assets subject to amortization, accumulated amortization   229,000,000 193,000,000   193,000,000      
Trademarks, trade names, and brands                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross   563,600,000 539,400,000   539,400,000      
Intangible assets subject to amortization, accumulated amortization   31,200,000 22,800,000   22,800,000      
Non-compete agreements [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross   17,600,000 15,200,000   15,200,000      
Intangible assets subject to amortization, accumulated amortization   13,500,000 12,700,000   12,700,000      
Omega [Member] | Brands [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)   273,400,000            
Impairment of Intangible Assets, Finite-lived   273,400,000 185,100,000          
Other Indefinite-lived Intangible Assets   364,500,000            
Omega [Member] | In-process research and development [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets not subject to amortization $ 0              
Omega [Member] | Brands [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Asset, Useful Life 22 years              
Omega [Member] | Developed product technology, formulation and product rights [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Intangible assets subject to amortization, gross     27,200,000   27,200,000      
Omega [Member] | Customer relationships and distribution networks [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Finite-Lived Intangible Asset, Useful Life 21 years              
BCH [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Goodwill, Impairment Loss   193,600,000            
Intangible assets amortization expense   35,400,000   $ 0        
Fair value, measurements, non-recurring [Member] | Fair value, inputs, level 3 [Member]                
Finite And Indefinite Lived Assets By Major Class [Line Items]                
Goodwill, Fair Value Disclosure   $ 1,761,600,000 [3] $ 0   $ 0      
[1] * Includes impairment charges of $273.4 million and $185.1 million at April 2, 2016 and December 31, 2015, respectively, as described further below.
[2] * Opening balance sheet is preliminary
[3] Goodwill with a carrying amount of $1,955.2 million was written down to its implied fair value of $1,761.6 million, resulting in an impairment charge of $193.6 million, which was included in Impairment charges on the Condensed Consolidated Statements of Operations for the three months ended April 2, 2016.