XML 42 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Dec. 31, 2015
Jun. 27, 2015
Jun. 28, 2014
Jun. 29, 2013
Cash Flows From (For) Operating Activities        
Net income (loss) $ 5.6 $ 128.0 $ 205.3 $ 441.9
Adjustments to derive cash flows        
Depreciation and amortization 328.0 548.8 358.9 160.2
Loss on acquisition-related foreign currency derivatives 0.0 326.4 0.0 0.0
Share-based compensation 24.8 31.6 24.6 18.4
Impairment charges 215.6 0.0 0.0 0.0
Loss on extinguishment of debt 0.9 10.5 165.8 0.0
Non-cash restructuring charges 26.9 5.1 47.0 2.9
Deferred income taxes (141.8) (16.4) (53.8) 5.7
Other non-cash adjustments 17.5 17.0 10.5 (3.4)
Subtotal 477.5 1,051.0 758.3 625.6
Increase (decrease) in cash due to:        
Accounts receivable 86.1 (81.7) (226.7) (37.0)
Inventories (70.0) 10.7 83.0 (94.6)
Accounts payable (199.5) 140.6 (24.9) 6.5
Payroll and related taxes (38.2) (30.2) (55.5) (11.9)
Accrued customer programs 27.0 69.9 113.1 12.6
Accrued liabilities 75.6 37.3 23.0 8.4
Accrued income taxes (30.5) 17.5 (10.7) 28.9
Other (4.8) (16.8) 33.9 15.3
Subtotal (154.3) 147.3 (64.8) (71.8)
Net cash from (for) operating activities 323.2 1,198.3 693.5 553.8
Cash Flows From (For) Investing Activities        
Acquisitions of businesses, net of cash acquired (791.6) (2,181.8) (1,605.8) (852.3)
Settlement of acquisition-related foreign currency derivatives 0.0 (329.9) 0.0 0.0
Proceeds from sale of securities 0.0 0.0 81.4 8.6
Additions to property and equipment (77.8) (137.0) (171.6) (104.1)
Other investing (5.0) 1.8 (8.8) 0.0
Net cash from (for) investing activities (874.4) (2,646.9) (1,704.8) (947.8)
Cash Flows From (For) Financing Activities        
Borrowings (repayments) of revolving credit agreements and other financing, net 762.0 (52.5) (3.0) 5.0
Issuances of long-term debt 0.0 2,504.3 3,293.6 637.3
Payments on long-term debt (28.3) (1,823.5) (2,035.0) (40.0)
Premium on early debt retirement 0.0 0.0 (133.5) 0.0
Deferred financing fees (0.3) (28.1) (48.8) (6.0)
Issuance of ordinary shares 4.9 1,043.4 9.8 10.7
Equity issuance costs 0.0 (35.7) 0.0 0.0
Repurchase of ordinary shares (500.0) 0.0 0.0 0.0
Cash dividends (36.3) (64.8) (46.1) (33.0)
Other financing (8.4) (19.2) (9.0) 3.3
Net cash from (for) financing activities 193.6 1,523.9 1,028.0 577.2
Effect of exchange rate changes on cash (10.2) (89.2) 2.9 (5.8)
Net increase (decrease) in cash and cash equivalents (367.8) (13.9) 19.6 177.4
Cash and cash equivalents, beginning of period 785.6 799.5 779.9 602.5
Cash paid/received during the year for:        
Interest paid 84.2 143.2 98.4 58.5
Interest received 0.7 1.1 2.4 3.9
Income taxes paid 87.8 131.0 93.2 133.2
Income taxes refunded $ 1.7 $ 9.6 $ 4.3 $ 1.3