XML 27 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Acquisitions (Details)
$ / shares in Units, € in Millions
3 Months Ended 12 Months Ended
Sep. 15, 2015
USD ($)
Sep. 15, 2015
EUR (€)
Aug. 28, 2015
USD ($)
May. 12, 2015
USD ($)
Mar. 30, 2015
USD ($)
$ / shares
shares
Mar. 30, 2015
EUR (€)
shares
Oct. 31, 2014
USD ($)
products
Sep. 26, 2015
USD ($)
Sep. 27, 2014
USD ($)
Jun. 27, 2015
USD ($)
shares
Nov. 08, 2013
USD ($)
Business Acquisition [Line Items]                      
Goodwill               $ 4,987,100,000   $ 4,971,900,000  
Interest Income (Expense), Net               43,400,000 $ 25,900,000    
Senior Notes               4,722,700,000   4,720,900,000 $ 2,300,000,000
Proceeds from Issuance or Sale of Equity                   999,300,000  
Goodwill, Purchase Accounting Adjustments               (87,200,000)      
Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Total purchase consideration [1] $ 150,400,000                    
Cash and cash equivalents [1] 4,600,000                    
Accounts Receivable [1] 3,300,000                    
Inventories [1] 1,700,000                    
Prepaid Expense and Other Current Assets [1] 0                    
Goodwill [1] 63,500,000                    
Other intangible assets [1] 107,300,000                    
Total Assets [1] 180,400,000                    
Accounts Payable [1] 2,800,000                    
Accrued liabilities [1] 900,000                    
Current net deferred income tax liabilities [1] 900,000                    
Noncurrent net deferred income tax liabilities [1] 25,400,000                    
Total liabilities [1] 30,000,000                    
Net assets acquired [1] $ 150,400,000                    
Business Acquisition, Effective Date of Acquisition Sep. 15, 2015 Sep. 15, 2015                  
Business Acquisition, Percentage of Voting Interests Acquired 100.00%                    
Scar Away                      
Business Acquisition [Line Items]                      
Total purchase consideration [1]     $ 27,000,000                
Cash and cash equivalents [1]     0                
Accounts Receivable [1]     900,000                
Inventories [1]     0                
Prepaid Expense and Other Current Assets [1]     100,000                
Goodwill [1]     4,900,000                
Other intangible assets [1]     21,100,000                
Total Assets [1]     27,000,000                
Accounts Payable [1]     0                
Accrued liabilities [1]     0                
Current net deferred income tax liabilities [1]     0                
Noncurrent net deferred income tax liabilities [1]     0                
Total liabilities [1]     0                
Net assets acquired [1]     $ 27,000,000                
Business Acquisition, Effective Date of Acquisition     Aug. 28, 2015                
GSK                      
Business Acquisition [Line Items]                      
Total purchase consideration [1]     $ 223,600,000                
Cash and cash equivalents [1]     0                
Accounts Receivable [1]     0                
Inventories [1]     0                
Prepaid Expense and Other Current Assets [1]     0                
Goodwill [1]     48,700,000                
Other intangible assets [1]     174,900,000                
Total Assets [1]     223,600,000                
Accounts Payable [1]     0                
Accrued liabilities [1]     0                
Current net deferred income tax liabilities [1]     0                
Noncurrent net deferred income tax liabilities [1]     0                
Total liabilities [1]     0                
Net assets acquired [1]     $ 223,600,000                
Business Acquisition, Effective Date of Acquisition     Aug. 28, 2015                
Other [Member]                      
Business Acquisition [Line Items]                      
Total purchase consideration               8,700,000      
Business acquisitions, number of products purchased               2      
Gelcaps                      
Business Acquisition [Line Items]                      
Total purchase consideration       $ 36,400,000              
Cash and cash equivalents       4,600,000              
Accounts Receivable       8,500,000              
Inventories       7,200,000              
Current net deferred tax assets       600,000              
Prepaid Expense and Other Current Assets       2,300,000              
Property, Plant, and Equipment       6,000,000              
Goodwill       4,600,000              
Other intangible assets       11,000,000              
Noncurrent Assets       400,000              
Total Assets       45,200,000              
Accounts Payable       3,400,000              
Accrued liabilities       1,600,000              
Accrued payroll       0              
Short term debt       0              
Noncurrent net deferred income tax liabilities       3,700,000              
Long-term debt       0              
Noncurrent Liabilities       100,000              
Total liabilities       8,800,000              
Net assets acquired       36,400,000              
Accrued customer programs       $ 0              
Business Acquisition, Effective Date of Acquisition       May 12, 2015              
Business Acquisition, Percentage of Voting Interests Acquired       100.00%              
Omega                      
Business Acquisition [Line Items]                      
Total purchase consideration         $ 2,983,200,000            
Cash and cash equivalents         14,700,000            
Accounts Receivable         264,700,000            
Inventories         207,100,000            
Current net deferred tax assets         7,600,000            
Prepaid Expense and Other Current Assets         39,200,000            
Property, Plant, and Equipment         130,800,000            
Goodwill         1,426,100,000            
Other intangible assets         3,919,100,000            
Noncurrent Assets         2,400,000            
Total Assets         6,011,700,000            
Accounts Payable         243,100,000            
Accrued liabilities         44,500,000            
Accrued payroll         51,300,000            
Short term debt         24,600,000            
Noncurrent net deferred income tax liabilities         1,071,700,000            
Long-term debt         1,471,000,000            
Noncurrent Liabilities         82,500,000            
Total liabilities         3,028,500,000            
Net assets acquired         2,983,200,000            
Business Combination, Acquisition Related Costs                   387,000,000  
Accrued customer programs         $ 39,800,000            
Shares, Issued | shares         5,400,000            
Business Acquisition, Effective Date of Acquisition         Mar. 30, 2015 Mar. 30, 2015          
Shares, Outstanding | shares         685,348,257            
Business Acquisition, Percentage of Voting Interests Acquired         95.77%            
Treasury Stock, Shares, Acquired | shares         30,243,983 30,243,983          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory               (7,400,000)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment               9,600,000      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, net deferred taxes               31,600,000      
Business Acquisition, Share Price | $ / shares         $ 167.64            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned         $ 904,900,000            
Business Acquisition, Cash Exchange         2,078,300,000            
Goodwill, Purchase Accounting Adjustments               (87,000,000)      
Lumara [Member]                      
Business Acquisition [Line Items]                      
Total purchase consideration             $ 83,000,000        
Cash and cash equivalents             0        
Accounts Receivable             2,900,000        
Inventories             1,500,000        
Current net deferred tax assets             0        
Prepaid Expense and Other Current Assets             400,000        
Property, Plant, and Equipment             100,000        
Goodwill             0        
Other intangible assets             82,000,000        
Noncurrent Assets             0        
Total Assets             86,900,000        
Accounts Payable             0        
Accrued liabilities             3,900,000        
Accrued payroll             0        
Short term debt             0        
Noncurrent net deferred income tax liabilities             0        
Long-term debt             0        
Noncurrent Liabilities             0        
Total liabilities             3,900,000        
Net assets acquired             83,000,000        
Accrued customer programs             $ 0        
Business Acquisition, Effective Date of Acquisition             Oct. 31, 2014        
Number of formulations | products             3        
Maximum [Member] | Omega                      
Business Acquisition [Line Items]                      
Indemnification available from acquired company's sellers | €           € 277.0          
Administration [Member] | Omega                      
Business Acquisition [Line Items]                      
Business Combination, Acquisition Related Costs                   29,700,000  
Interest Net [Member] | Omega                      
Business Acquisition [Line Items]                      
Interest Income (Expense), Net                   23,700,000  
Other Expense [Member] | Omega                      
Business Acquisition [Line Items]                      
Business Combination, Acquisition Related Costs                   324,000,000  
Loss on extinguishment of debt [Member] | Omega                      
Business Acquisition [Line Items]                      
Gains (Losses) on Extinguishment of Debt                   9,600,000  
Inventories [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory       $ 600,000              
Inventories [Member] | Omega                      
Business Acquisition [Line Items]                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory         15,100,000            
Property, Plant and Equipment [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment       $ 900,000              
Property, Plant and Equipment [Member] | Omega                      
Business Acquisition [Line Items]                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment         41,500,000            
Long-term Debt [Member] | Omega                      
Business Acquisition [Line Items]                      
Business combination fair value adjustment         101,900,000            
Indefinite-lived Intangible Assets [Member] | Omega                      
Business Acquisition [Line Items]                      
Indefinite-lived Intangible Assets, Purchase Accounting Adjustments               98,000,000      
Indefinite-lived Intangible Assets [Member] | Omega                      
Business Acquisition [Line Items]                      
Indefinite-lived Intangible Assets, Purchase Accounting Adjustments               18,400,000      
2014 bonds [Member]                      
Business Acquisition [Line Items]                      
Senior Notes                   $ 1,600,000,000  
Common Stock [Member]                      
Business Acquisition [Line Items]                      
Stock Issued During Period, Shares, New Issues | shares                   6,800,000  
Euro Member Countries, Euro | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Total purchase consideration | €   € 133.5                  
Euro Member Countries, Euro | GSK                      
Business Acquisition [Line Items]                      
Total purchase consideration     $ 200,000,000                
Euro Member Countries, Euro | Other [Member]                      
Business Acquisition [Line Items]                      
Total purchase consideration               $ 7,900,000      
Euro Member Countries, Euro | Maximum [Member] | Omega                      
Business Acquisition [Line Items]                      
Indemnification available from acquired company's sellers         248,000,000            
Trademarks [Member] | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life 15 years 15 years                  
Trademarks [Member] | Scar Away                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life     25 years                
Trademarks [Member] | GSK                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life     25 years                
Trademarks [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life       25 years              
Customer Relationships [Member] | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets [1] $ 33,800,000                    
Finite-Lived Intangible Asset, Useful Life 15 years 15 years                  
Customer Relationships [Member] | Scar Away                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     $ 9,000,000                
Finite-Lived Intangible Asset, Useful Life     15 years                
Customer Relationships [Member] | GSK                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     $ 42,500,000                
Finite-Lived Intangible Asset, Useful Life     15 years                
Customer Relationships [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Other intangible assets       $ 6,600,000              
Finite-Lived Intangible Asset, Useful Life       20 years              
Customer Relationships [Member] | Omega                      
Business Acquisition [Line Items]                      
Other intangible assets         $ 1,393,900,000            
Finite-Lived Intangible Asset, Useful Life         21 years 21 years          
Customer Relationships [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets             $ 0        
Noncompete Agreements [Member] | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets [1] $ 300,000                    
Finite-Lived Intangible Asset, Useful Life 3 years 3 years                  
Noncompete Agreements [Member] | Scar Away                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     $ 500,000                
Finite-Lived Intangible Asset, Useful Life     4 years                
Noncompete Agreements [Member] | GSK                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     $ 0                
Noncompete Agreements [Member] | Omega                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         3 years 3 years          
Licensing Agreements [Member] | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets [1] $ 21,400,000                    
Finite-Lived Intangible Asset, Useful Life 3 years 3 years                  
Licensing Agreements [Member] | Scar Away                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     0                
Licensing Agreements [Member] | GSK                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     0                
Non-solicit agreement [Member] | Omega                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         2 years 2 years          
Trademarks and Trade Names [Member] | Naturwohl Pharma [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets [1] $ 51,800,000                    
Trademarks and Trade Names [Member] | Scar Away                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     11,600,000                
Trademarks and Trade Names [Member] | GSK                      
Business Acquisition [Line Items]                      
Other intangible assets [1]     $ 132,400,000                
Trademarks and Trade Names [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Other intangible assets       $ 4,400,000              
Trademarks and Trade Names [Member] | Omega                      
Business Acquisition [Line Items]                      
Other intangible assets         $ 2,492,600,000            
Finite-Lived Intangible Asset, Useful Life         8 years 8 years          
Trademarks and Trade Names [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets             0        
Brands [Member] | Omega                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life         19 years 19 years          
Developed Technology Rights [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Other intangible assets       0              
Developed Technology Rights [Member] | Omega                      
Business Acquisition [Line Items]                      
Other intangible assets         $ 32,600,000            
Developed Technology Rights [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets             0        
Developed Technology Rights [Member] | Minimum [Member] | Omega                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life         4 years 4 years          
Developed Technology Rights [Member] | Maximum [Member] | Omega                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life         13 years 13 years          
Product Formulations [Member] | Gelcaps                      
Business Acquisition [Line Items]                      
Other intangible assets       $ 0              
Product Formulations [Member] | Omega                      
Business Acquisition [Line Items]                      
Other intangible assets         $ 0            
Product Formulations [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Other intangible assets             $ 82,000,000        
Product Formulations [Member] | Minimum [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life             8 years        
Product Formulations [Member] | Maximum [Member] | Lumara [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Intangible Asset, Useful Life             12 years        
[1] Opening balance sheets are preliminary.