XML 101 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Indebtedness (Details)
€ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 08, 2015
EUR (€)
Apr. 08, 2015
USD ($)
Mar. 30, 2015
EUR (€)
Mar. 30, 2015
USD ($)
Dec. 05, 2014
USD ($)
Dec. 02, 2014
USD ($)
Nov. 06, 2014
EUR (€)
Jul. 28, 2014
Dec. 27, 2013
USD ($)
Dec. 23, 2013
USD ($)
Dec. 18, 2013
USD ($)
Sep. 06, 2013
USD ($)
Nov. 30, 2013
USD ($)
Dec. 27, 2014
USD ($)
Dec. 28, 2013
USD ($)
Jun. 27, 2015
USD ($)
Jun. 28, 2014
USD ($)
Jun. 29, 2013
USD ($)
Mar. 30, 2015
USD ($)
Dec. 05, 2014
EUR (€)
Dec. 05, 2014
USD ($)
Nov. 08, 2013
USD ($)
Jul. 28, 2013
USD ($)
Debt Instrument [Line Items]                                              
Maximum Borrowings Under Securitization Program                               $ 200,000,000              
Short term debt                               6,400,000 $ 2,100,000            
Term loans                       $ 1,000,000,000       530,500,000 930,000,000            
Senior notes                               4,720,900,000 2,300,000,000         $ 2,300,000,000  
Other financing                               6,600,000 8,100,000            
Unamortized premium, net                               87,500,000 (6,000,000)            
Deferred financing fees                               (40,500,000) (27,400,000)            
Total borrowings outstanding                               5,311,400,000 3,206,800,000            
Debt, Short Term and Current Portion of Long Term                               (64,600,000) (143,700,000)            
Total long-term debt, less current portion                               5,246,900,000 3,063,100,000            
Payments for Deposits Applied to Debt Retirements                             $ 133,500,000                
Write off of financing fees on bridge credit agreements                             19,000,000                
Line of Credit Facility, Collateral             364 days                                
Debt Instrument, Issuance Date         Dec. 05, 2014   Nov. 06, 2014 Jul. 28, 2013       Sep. 06, 2013                      
Line of Credit Facility, Maximum Borrowing Capacity | €                                       € 1,000.0      
Line of Credit Facility, Fair Value of Amount Outstanding                               0 0            
Borrowings Outstanding Under Securitization Program                               0 0            
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Extinguishment of Debt, Amount         $ 895,000,000                                    
Write off of financing fees                             10,500,000                
Write-off of unamortized discount                             2,800,000                
Total loss on extinguishment of debt                           $ (9,600,000) $ 165,800,000 10,500,000 $ 165,800,000 $ 0          
Long-term Debt, Fiscal Year Maturity [Abstract]                                              
Annual maturities of debt: 2015                               65,000,000              
Annual maturities of debt: 2016                               758,500,000              
Annual maturities of debt: 2017                               399,100,000              
Annual maturities of debt: 2018                               811,300,000              
Annual maturities of debt: 2019                               279,500,000              
Annual maturities of debt: Thereafter                               $ 2,950,800,000              
2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount | €                                       368.6      
2014 term loan due December 18, 2015 [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                         $ 300,000,000    
2014 Euro-Denominated Term Loan due December 5, 2019 [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount | €                                       614.3      
3.5% Senior note due 2021 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage           3.50%                   3.50%              
Debt Instrument, Maturity Date                               Dec. 15, 2021              
Debt Instrument, Issuance Date           Dec. 02, 2014                                  
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount           $ 500,000,000                                  
3.9% senior note due 2024 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage           3.90%                   3.90%              
Debt Instrument, Maturity Date                               Dec. 15, 2024              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount           $ 700,000,000                                  
4.9% Senior Loan due 2044 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage           4.90%                   4.90%              
Debt Instrument, Maturity Date                               Dec. 15, 2044              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount           $ 400,000,000                                  
1.30% Unsecured Senior Notes due November 8, 2016 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               1.30% 1.30%            
Debt Instrument, Maturity Date                               Nov. 08, 2016 Nov. 08, 2016            
2.30% Unsecured Senior notes November 8, 2018 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               2.30% 2.30%            
Debt Instrument, Maturity Date                               Nov. 08, 2018 Nov. 08, 2018            
4.00% Unsecured Senior Notes due November 15, 2023 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               4.00% 4.00%            
Debt Instrument, Maturity Date                               Nov. 15, 2023 Nov. 15, 2023            
5.30% Unsecured Senior Notes due November 15, 2043 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               5.30% 5.30%            
Debt Instrument, Maturity Date                               Nov. 15, 2043 Nov. 15, 2043            
Bridge Credit Agreements [Member]                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Maximum Borrowing Capacity | €             € 2,170.0                                
2014 bonds [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes                               $ 1,600,000,000              
Revolving Credit Facility [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                         $ 600,000,000    
Debt Bridge Credit Agreement [Member]                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Maximum Borrowing Capacity                                             $ 2,650,000,000
Cash Bridge Credit Agreement [Member]                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Maximum Borrowing Capacity                                             $ 1,700,000,000
5.105% Senior note due July 19, 2023 [Domain]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               5.105%              
Debt Instrument, Maturity Date                               Jul. 19, 2023              
Senior notes [1]                               $ 150,800,000 [2] $ 0            
5.000% Unsecured Senior notes due May 23, 2019 [Domain]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               5.00%              
Debt Instrument, Maturity Date                               May 23, 2019              
Senior notes [1]                               $ 134,100,000 [2] 0            
4.500% Unsecured Senior Notes due May 23, 2017 [Domain]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               4.50%              
Debt Instrument, Maturity Date                               May 23, 2017              
Senior notes [1]                               $ 201,000,000 [2] $ 0            
2014 Euro-Denominated Term Loan due December 5, 2019 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Maturity Date                               Dec. 05, 2019 Dec. 05, 2019            
Term loans                               $ 530,500,000 $ 0            
2013 Term Loan due December 18, 2015 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Maturity Date                               Dec. 18, 2015 Dec. 18, 2015            
Term loans                       $ 300,000,000       $ 0 $ 300,000,000            
2013 Term Loan due December 18, 2018 [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Maturity Date                               Dec. 18, 2018 Dec. 18, 2018            
Term loans                       $ 700,000,000       $ 0 $ 630,000,000            
3.5% Senior note due 2021 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [3]                               500,000,000 0            
3.9% senior note due 2024 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [3]                               700,000,000 0            
4.9% Senior Loan due 2044 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [3]                               400,000,000 0            
1.30% Unsecured Senior Notes due November 8, 2016 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [4]                               500,000,000 500,000,000            
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                           500,000,000  
2.30% Unsecured Senior notes November 8, 2018 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [4]                               600,000,000 600,000,000            
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                           600,000,000  
4.00% Unsecured Senior Notes due November 15, 2023 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [4]                               800,000,000 800,000,000            
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                           800,000,000  
5.30% Unsecured Senior Notes due November 15, 2043 [Member]                                              
Debt Instrument [Line Items]                                              
Senior notes [4]                               $ 400,000,000 400,000,000            
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount                                           $ 400,000,000  
2011 Term Loan due October 26, 2016 [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Extinguishment of Debt, Amount                     $ 360,000,000                        
2.95% Unsecured Senior Notes due May 15, 2023 [Member] | Tender Offer [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Repayments of Debt                         $ 578,300,000                    
2.95% Unsecured Senior Notes due May 15, 2023 [Member] | Redemption [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Repayments of Debt                 $ 28,500,000                            
Senior notes [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Repayments of Debt                   $ 1,100,000,000                          
5.125% Unsecured Senior Notes due December 12, 2017 [Domain]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage                               5.125%              
Debt Instrument, Maturity Date                               Dec. 12, 2017              
Senior notes [1]                               $ 335,000,000 [2] $ 0            
Omega [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Maturity Date     Jan. 01, 2016 Jan. 01, 2016                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt [5]                                     $ 1,471,000,000        
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Extinguishment of Debt, Amount   $ 539,100,000                                          
Omega [Member] | 5.125% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage     5.125%                               5.125%        
Debt Instrument, Maturity Date     Jan. 01, 2017 Jan. 01, 2017                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 326,700,000        
Omega [Member] | Over Draft [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 56,000,000        
Omega [Member] | 4.5% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage     4.50%                               4.50%        
Debt Instrument, Maturity Date     Jan. 01, 2017 Jan. 01, 2017                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 196,000,000        
Omega [Member] | 5.0% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage     5.00%                               5.00%        
Debt Instrument, Maturity Date     Jan. 01, 2019 Jan. 01, 2019                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 130,700,000        
Omega [Member] | Credit facility indebtedness [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 544,500,000        
Omega [Member] | 6.19% Senior Note [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage     6.19%                               6.19%        
Omega [Member] | 5.1045% Senior Note [Member]                                              
Debt Instrument [Line Items]                                              
Debt Instrument, Interest Rate, Stated Percentage     5.1045%                               5.1045%        
Debt Instrument, Maturity Date     Jan. 01, 2023 Jan. 01, 2023                                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt                                     $ 147,000,000        
Perrigo Co PLC [Member]                                              
Debt Instrument [Line Items]                                              
Total long-term debt, less current portion                               $ 5,246,800,000              
Omega [Member]                                              
Debt Instrument [Line Items]                                              
Amount debt exceeded par value       $ 101,900,000                                      
Omega [Member] | Omega [Member] | 6.19% Senior Note [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt                                     $ 20,000,000        
Euro Member Countries, Euro | 2014 Euro-Denominated Term Loan due December 5, 2019 additional draw [Domain]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount | €                                       300.0      
Euro Member Countries, Euro | 2014 Euro-Denominated Term Loan due December 5, 2019 [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Debt Instrument, Face Amount | €                                       € 500.0      
Euro Member Countries, Euro | Bridge Credit Agreements [Member]                                              
Debt Instrument [Line Items]                                              
Line of Credit Facility, Maximum Borrowing Capacity | €             € 1,750.0                                
Euro Member Countries, Euro | Omega [Member]                                              
Gains (Losses) on Extinguishment of Debt [Abstract]                                              
Extinguishment of Debt, Amount | € € 500.0                                            
Euro Member Countries, Euro | Omega [Member] | 5.125% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €     € 300.0                                        
Euro Member Countries, Euro | Omega [Member] | Over Draft [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €     51.4                                        
Euro Member Countries, Euro | Omega [Member] | 4.5% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €     180.0                                        
Euro Member Countries, Euro | Omega [Member] | 5.0% Retail Bond [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €     120.0                                        
Euro Member Countries, Euro | Omega [Member] | Credit facility indebtedness [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt | €     500.0                                        
Euro Member Countries, Euro | Omega [Member] | 5.1045% Senior Note [Member]                                              
Debt Instrument [Line Items]                                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | €     135.0                                        
Euro Member Countries, Euro | Omega [Member]                                              
Debt Instrument [Line Items]                                              
Amount debt exceeded par value | €     € 93.6                                        
[1] Debt assumed from Omega.
[2] Debt denominated in euros subject to fluctuations in the euro to U.S. dollar exchange rate.
[3] (1) Public bonds issued on December 2, 2014, discussed below collectively as the "2014 Bonds."
[4] (2) Private placement unsecured senior notes with registration rights as of June 28, 2014 and public bonds as of October 1, 2014, discussed below collectively as the "2013 Bonds."
[5] Omega and Gelcaps opening balance sheets are preliminary.