XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Jun. 28, 2014
Cash Flows From (For) Operating Activities      
Net income $ 71.5us-gaap_NetIncomeLoss $ 73.4us-gaap_NetIncomeLoss  
Adjustments to derive cash flows      
Depreciation and amortization 381.5us-gaap_DepreciationDepletionAndAmortization 237.6us-gaap_DepreciationDepletionAndAmortization  
Loss on acquisition-related foreign currency derivatives 324.5us-gaap_DerivativeGainLossOnDerivativeNet 0us-gaap_DerivativeGainLossOnDerivativeNet  
Share-based Compensation 23.7us-gaap_ShareBasedCompensation 18.5us-gaap_ShareBasedCompensation  
Loss on extinguishment of debt 9.6us-gaap_GainsLossesOnExtinguishmentOfDebt 165.8us-gaap_GainsLossesOnExtinguishmentOfDebt 165.8us-gaap_GainsLossesOnExtinguishmentOfDebt
Non-cash restructuring charges 5.3us-gaap_RestructuringCostsAndAssetImpairmentCharges 17.6us-gaap_RestructuringCostsAndAssetImpairmentCharges  
Loss on Sale of Investments 0us-gaap_LossOnSaleOfInvestments 12.7us-gaap_LossOnSaleOfInvestments  
Excess tax benefit of stock transactions 2.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 6.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Deferred income taxes (84.5)us-gaap_DeferredIncomeTaxExpenseBenefit (27.1)us-gaap_DeferredIncomeTaxExpenseBenefit  
Other non-cash adjustments 7.1us-gaap_OtherOperatingActivitiesCashFlowStatement 5.0us-gaap_OtherOperatingActivitiesCashFlowStatement  
Subtotal 736.2us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 497.1us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities  
Increase (decrease) in cash due to      
Accounts receivable 34.9us-gaap_IncreaseDecreaseInAccountsReceivable (90.0)us-gaap_IncreaseDecreaseInAccountsReceivable  
Inventories (15.7)us-gaap_IncreaseDecreaseInInventories 19.7us-gaap_IncreaseDecreaseInInventories  
Accounts payable (28.8)us-gaap_IncreaseDecreaseInAccountsPayable (52.4)us-gaap_IncreaseDecreaseInAccountsPayable  
Payroll and related taxes (27.4)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (40.3)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities  
Accrued customer programs 24.0prgo_IncreaseDecreaseInAccruedCustomerPrograms 82.6prgo_IncreaseDecreaseInAccruedCustomerPrograms  
Accrued liabilities 49.6us-gaap_IncreaseDecreaseInAccruedLiabilities 8.8us-gaap_IncreaseDecreaseInAccruedLiabilities  
Accrued income taxes (18.8)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (21.3)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable  
Other (18.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet  
Subtotal (0.6)us-gaap_IncreaseDecreaseInOperatingCapital (96.3)us-gaap_IncreaseDecreaseInOperatingCapital  
Net cash from (for) operating activities 735.6us-gaap_NetCashProvidedByUsedInOperatingActivities 400.8us-gaap_NetCashProvidedByUsedInOperatingActivities  
Cash Flows (For) From Investing Activities      
Acquisitions of businesses, net of cash acquired (87.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,598.3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Payments to Acquire Available-for-sale Securities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (15.0)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Proceeds from Sale of Available-for-sale Securities   81.4us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Additions to property and equipment (79.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (120.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment  
Settlement of acquisition-related foreign currency derivatives (324.5)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities 0us-gaap_PaymentsForDerivativeInstrumentInvestingActivities  
Other Investing 0.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities 6.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities  
Net cash from (for) investing activities (490.5)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,645.7)us-gaap_NetCashProvidedByUsedInInvestingActivities  
Cash Flows (For) From Financing Activities      
Issuances of debt 2,504.3us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,293.6us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Debt repayments (948.2)us-gaap_RepaymentsOfLongTermDebt (2,000.0)us-gaap_RepaymentsOfLongTermDebt  
Deferred financing fees (28.1)us-gaap_PaymentsOfFinancingCosts (48.8)us-gaap_PaymentsOfFinancingCosts  
Premium on early retirement of debt 0us-gaap_PaymentsOfDebtExtinguishmentCosts 133.5us-gaap_PaymentsOfDebtExtinguishmentCosts 133.5us-gaap_PaymentsOfDebtExtinguishmentCosts
Issuance of ordinary shares 1,040.6us-gaap_ProceedsFromIssuanceOfCommonStock 8.9us-gaap_ProceedsFromIssuanceOfCommonStock  
Equity issuance costs (35.7)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts  
Excess tax benefit of stock transactions 2.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Repurchase of ordinary shares (7.7)us-gaap_PaymentsForRepurchaseOfCommonStock (7.5)us-gaap_PaymentsForRepurchaseOfCommonStock  
Cash dividends (46.5)us-gaap_PaymentsOfDividends (32.0)us-gaap_PaymentsOfDividends  
Purchase of noncontrolling interest 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 7.2us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries  
Other Financing (3.7)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (5.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities  
Net cash from (for) financing activities 2,477.5us-gaap_NetCashProvidedByUsedInFinancingActivities 1,074.9us-gaap_NetCashProvidedByUsedInFinancingActivities  
Effect of exchange rate changes on cash (91.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents  
Net increase (decrease) in cash and cash equivalents 2,630.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (170.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease  
Cash and cash equivalents, beginning of period 799.5us-gaap_CashAndCashEquivalentsAtCarryingValue 779.9us-gaap_CashAndCashEquivalentsAtCarryingValue 779.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,430.4us-gaap_CashAndCashEquivalentsAtCarryingValue 609.4us-gaap_CashAndCashEquivalentsAtCarryingValue 799.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid/received during the period for:      
Interest paid 62.1us-gaap_InterestPaid 54.7us-gaap_InterestPaid  
Interest received 0.6us-gaap_ProceedsFromInterestReceived 2.1us-gaap_ProceedsFromInterestReceived  
Income taxes paid 113.0us-gaap_IncomeTaxesPaid 83.3us-gaap_IncomeTaxesPaid  
Income taxes refunded $ 9.1us-gaap_ProceedsFromIncomeTaxRefunds $ 3.6us-gaap_ProceedsFromIncomeTaxRefunds