XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Cash Flows From (For) Operating Activities    
Net income (loss) $ 166.5us-gaap_NetIncomeLoss $ 25.3us-gaap_NetIncomeLoss
Adjustments to derive cash flows    
Depreciation and amortization 253.7us-gaap_DepreciationDepletionAndAmortization 110.4us-gaap_DepreciationDepletionAndAmortization
Loss on acquisition-related foreign currency derivatives 26.4us-gaap_DerivativeGainLossOnDerivativeNet 0us-gaap_DerivativeGainLossOnDerivativeNet
Share-based Compensation 16.2us-gaap_ShareBasedCompensation 13.6us-gaap_ShareBasedCompensation
Loss on extinguishment of debt 9.6us-gaap_GainsLossesOnExtinguishmentOfDebt 165.8us-gaap_GainsLossesOnExtinguishmentOfDebt
Non-cash restructuring charges 4.2us-gaap_RestructuringCostsAndAssetImpairmentCharges 14.3us-gaap_RestructuringCostsAndAssetImpairmentCharges
Excess tax benefit of stock transactions 3.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 6.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (38.2)us-gaap_DeferredIncomeTaxExpenseBenefit (5.4)us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash adjustments 8.6us-gaap_OtherOperatingActivitiesCashFlowStatement 6.3us-gaap_OtherOperatingActivitiesCashFlowStatement
Subtotal 443.2us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 323.4us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Increase (decrease) in cash due to    
Accounts receivable (4.5)us-gaap_IncreaseDecreaseInAccountsReceivable (65.1)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (17.7)us-gaap_IncreaseDecreaseInInventories 10.5us-gaap_IncreaseDecreaseInInventories
Accounts payable (46.8)us-gaap_IncreaseDecreaseInAccountsPayable (70.8)us-gaap_IncreaseDecreaseInAccountsPayable
Payroll and related taxes (26.3)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 13.7us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued customer programs 51.8prgo_IncreaseDecreaseInAccruedCustomerPrograms 72.8prgo_IncreaseDecreaseInAccruedCustomerPrograms
Accrued liabilities 52.0us-gaap_IncreaseDecreaseInAccruedLiabilities 2.0us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued income taxes 32.4us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (50.4)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other (16.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (15.8)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Subtotal 24.5us-gaap_IncreaseDecreaseInOperatingCapital (103.1)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash from (for) operating activities 467.7us-gaap_NetCashProvidedByUsedInOperatingActivities 220.3us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows (For) From Investing Activities    
Acquisitions of businesses, net of cash acquired (83.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,527.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Additions to property and equipment (48.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (77.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Settlement of acquisition-related foreign currency derivatives (26.4)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities 0us-gaap_PaymentsForDerivativeInstrumentInvestingActivities
Other Investing 0.8us-gaap_PaymentsForProceedsFromOtherInvestingActivities 6.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash from (for) investing activities (156.6)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,599.5)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows (For) From Financing Activities    
Net proceeds from debt issuances 2,504.5us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,293.6us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (934.5)us-gaap_RepaymentsOfLongTermDebt (1,965.0)us-gaap_RepaymentsOfLongTermDebt
Deferred financing fees (24.8)us-gaap_PaymentsOfFinancingCosts (48.8)us-gaap_PaymentsOfFinancingCosts
Premium on early retirement of debt 0us-gaap_PaymentsOfDebtExtinguishmentCosts 133.5us-gaap_PaymentsOfDebtExtinguishmentCosts
Issuance of ordinary shares 1,039.4us-gaap_ProceedsFromIssuanceOfCommonStock 6.7us-gaap_ProceedsFromIssuanceOfCommonStock
Equity issuance costs (35.7)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Excess tax benefit of stock transactions 3.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of ordinary shares (7.7)us-gaap_PaymentsForRepurchaseOfCommonStock (7.3)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends (29.0)us-gaap_PaymentsOfDividends (18.0)us-gaap_PaymentsOfDividends
Purchase of noncontrolling interest 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 7.2us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Other Financing (7.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (5.0)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash from (for) financing activities 2,509.0us-gaap_NetCashProvidedByUsedInFinancingActivities 1,122.4us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (23.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 2,796.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (258.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 799.5us-gaap_CashAndCashEquivalentsAtCarryingValue 779.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,596.1us-gaap_CashAndCashEquivalentsAtCarryingValue 521.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid/received during the period for:    
Interest paid 56.9us-gaap_InterestPaid 49.1us-gaap_InterestPaid
Interest received 0.4us-gaap_ProceedsFromInterestReceived 1.6us-gaap_ProceedsFromInterestReceived
Income taxes paid 20.8us-gaap_IncomeTaxesPaid 73.9us-gaap_IncomeTaxesPaid
Income taxes refunded $ 7.5us-gaap_ProceedsFromIncomeTaxRefunds $ 3.6us-gaap_ProceedsFromIncomeTaxRefunds