XML 46 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions (Tables)
6 Months Ended
Dec. 27, 2014
Business Acquisition [Line Items]  
Business Combination, Separately Recognized Transactions [Table Text Block]
The below table indicates the purchase price allocation for fiscal 2014 acquisitions (in millions):
 
Aspen
 
Fera
 
Elan
Purchase price paid
$
53.7

 
$
17.3

 
$
9,451.9

Contingent consideration

 
0.8

 

Total purchase consideration
$
53.7

 
$
18.1

 
$
9,451.9

 
 
 
 
 
 
Assets acquired:
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
1,807.3

Investment securities

 

 
100.0

Accounts receivable

 

 
44.2

Inventories
2.7

 
0.3

 

Prepaid expenses and other current assets

 

 
27.1

Property and equipment

 

 
9.2

Goodwill
4.6

 

 
2,333.1

Intangible assets:
 
 
 
 
 
Trade names and trademarks
34.8

 

 

Customer relationships
9.8

 

 

Non-competition agreements
1.8

 

 

Distribution and license agreements

 
17.8

 
5,811.0

Intangible assets
46.4

 
17.8

 
5,811.0

Other non-current assets

 

 
93.4

Total assets
53.7

 
18.1

 
10,225.3

Liabilities assumed:
 
 
 
 
 
Accounts payable

 

 
2.0

Accrued liabilities

 

 
120.8

Deferred tax liabilities

 

 
631.8

Other non-current liabilities

 

 
18.8

Total liabilities

 

 
773.4

Net assets acquired
$
53.7

 
$
18.1

 
$
9,451.9

Lumara [Member]  
Business Acquisition [Line Items]  
Business Combination, Separately Recognized Transactions [Table Text Block]
The below table indicates the preliminary purchase price allocation based on valuation information, estimates, and assumptions available at December 27, 2014 (in millions).
 
Lumara
Total purchase consideration
$
83.0

 
 
Assets acquired:
 
Accounts receivable, net
2.0

Inventories
1.4

Prepaid expenses and other current assets
0.5

Property and equipment, net
0.1

Goodwill
0.9

Intangible assets - formulations
82.0

Total assets
86.9

Liabilities assumed:
 
Accrued liabilities
3.9

Net assets acquired
$
83.0

Omega [Member]  
Business Acquisition [Line Items]  
Schedule of acquisition-related costs [Table Text Block]
The table below details these transaction costs and where they were recorded (in millions):
Line item
 
Fiscal 2015
Administration
 
$
11.6

Interest expense, net
 
5.0

Other expense, net
 
65.8

Loss on extinguishment of debt
 
9.6

Total acquisition-related costs
 
$
92.0

Elan Corporation [Member]  
Business Acquisition [Line Items]  
Schedule of acquisition-related costs [Table Text Block]
Line item
 
Fiscal 2014
Administration
 
$
108.9

Interest expense, net
 
10.0

Other expense, net
 
0.2

Loss on extinguishment of debt
 
165.8

Total acquisition-related costs
 
$
284.9

Fair value of consideration transferred in business acquisition [Table Text Block]
Elan Corporation, plc

On December 18, 2013, the Company acquired Elan in a cash and stock transaction as follows (in millions, except per share data):
Elan shares outstanding as of December 18, 2013
 
515.7

Exchange ratio per share
 
0.07636

Total Perrigo shares issued to Elan shareholders
 
39.4

Perrigo per share value at transaction close on December 18, 2013
 
$
155.34

Total value of Perrigo shares issued to Elan shareholders
 
6,117.2

Cash consideration paid at $6.25 per Elan share
 
3,223.2

Cash consideration paid for vested Elan stock options and share awards
 
111.5

Total consideration
 
$
9,451.9

Business Combination, Segment Allocation [Table Text Block]
The following table reflects the allocation by reportable segment (in millions):
Segment
 
Goodwill
Consumer Healthcare
 
$
1,110.0

Rx Pharmaceuticals
 
845.1

Nutritionals
 
177.4

Specialty Sciences
 
200.6

Total
 
$
2,333.1