XML 88 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidating Financial Statements - Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Jun. 28, 2014
Jun. 29, 2013
Jun. 30, 2012
Jun. 25, 2011
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 799.5 $ 779.9 $ 602.5 $ 310.1
Investment securities 5.9 0    
Accounts receivable, net 935.1 651.9    
Inventories 631.6 703.9    
Current deferred income taxes 62.8 47.1    
Prepaid expenses and other current assets 116.0 54.1    
Total current assets 2,550.9 2,236.9    
Property and equip, net 779.9 681.4 578.4  
Goodwill and other indefinite-lived intangible assets 3,543.8 1,174.1    
Other intangible assets, net 6,787.0 1,157.6    
Non-current deferred income taxes 23.6 20.3    
Other non-current assets 195.0 80.6    
Intercompany loans receivable 0 0    
Investment in subsidiaries 0 0    
Total non-current assets 11,329.3 3,114.0    
Total assets 13,880.2 5,350.8    
Accounts payable 364.3 382.0    
Short term debt 2.1 5.0    
Payroll and related taxes 112.3 82.1    
Accrued customer programs 256.5 131.7    
Accrued liabilities 179.4 95.7    
Accrued income taxes 17.4 11.6    
Current deferred income taxes 1.1 0.2    
Current portion of long-term debt 141.6 41.2    
Total current liabilities 1,074.7 749.4    
Total long-term debt, less current portion 3,090.5 1,927.8    
Non-current deferred income taxes 727.9 127.8    
Other non-current liabilities 293.4 213.2    
Intercompany loans payable 0 0    
Total non-current liabilities 4,111.8 2,268.8    
Total liabilities 5,186.5 3,018.2    
Controlling interest 8,692.9 2,331.4 1,851.0 1,529.1
Noncontrolling interest 0.8 1.2    
Shareholders' equity 8,693.7 2,332.6    
Total liabilities and shareholders' equity 13,880.2 5,350.8    
Elimination Entries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Investment securities 0      
Accounts receivable, net (4,025.9) (1,273.4)    
Inventories (130.4) (126.3)    
Current deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (4,156.3) (1,399.7)    
Property and equip, net 0 0    
Goodwill and other indefinite-lived intangible assets 0 0    
Other intangible assets, net 0 0    
Non-current deferred income taxes (16.0) 0    
Other non-current assets 0 0    
Intercompany loans receivable (20,889.8) (2.2)    
Investment in subsidiaries (14,371.0) (4,917.9)    
Total non-current assets (35,276.8) (4,920.1)    
Total assets (39,433.1) (6,319.8)    
Accounts payable (4,156.2) (1,399.6)    
Short term debt 0 0    
Payroll and related taxes 0 0    
Accrued customer programs 0 0    
Accrued liabilities (0.5) 0    
Accrued income taxes 0 0    
Current deferred income taxes 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (4,156.7) (1,399.6)    
Total long-term debt, less current portion 0 0    
Non-current deferred income taxes (16.0) 0    
Other non-current liabilities 0 0    
Intercompany loans payable (20,888.3) (2.2)    
Total non-current liabilities (20,904.3) (2.2)    
Total liabilities (25,061.0) (1,401.8)    
Controlling interest (14,372.1) (4,918.1)    
Noncontrolling interest 0 0    
Shareholders' equity (14,372.1) (4,918.1)    
Total liabilities and shareholders' equity (39,433.1) (6,319.8)    
Perrigo Company plc [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 323.4 0    
Investment securities 0      
Accounts receivable, net 1.4      
Inventories 0      
Current deferred income taxes 0      
Prepaid expenses and other current assets 9.9      
Total current assets 334.7      
Property and equip, net 0      
Goodwill and other indefinite-lived intangible assets 0      
Other intangible assets, net 0      
Non-current deferred income taxes 16.0      
Other non-current assets 23.8      
Intercompany loans receivable 7,300.0      
Investment in subsidiaries 6,218.9      
Total non-current assets 13,558.7      
Total assets 13,893.4      
Accounts payable 35.2      
Short term debt 0      
Payroll and related taxes 0.1      
Accrued customer programs 0      
Accrued liabilities 11.4      
Accrued income taxes 0      
Current deferred income taxes 0      
Current portion of long-term debt 140.0      
Total current liabilities 186.7      
Total long-term debt, less current portion 3,084.0      
Non-current deferred income taxes 0      
Other non-current liabilities 0      
Intercompany loans payable 1,929.0      
Total non-current liabilities 5,013.0      
Total liabilities 5,199.7      
Controlling interest 8,693.7      
Noncontrolling interest 0      
Shareholders' equity 8,693.7      
Total liabilities and shareholders' equity 13,893.4      
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 245.2 519.6 367.5 235.4
Investment securities 0      
Accounts receivable, net 463.9 409.4    
Inventories 613.9 682.9    
Current deferred income taxes 59.8 39.8    
Prepaid expenses and other current assets 62.7 23.7    
Total current assets 1,445.5 1,675.4    
Property and equip, net 532.4 468.4    
Goodwill and other indefinite-lived intangible assets 3,078.3 746.5    
Other intangible assets, net 6,583.8 938.9    
Non-current deferred income taxes 0 0    
Other non-current assets 84.5 56.9    
Intercompany loans receivable 2,145.7 2.2    
Investment in subsidiaries 7,826.9 2,045.1    
Total non-current assets 20,251.6 4,258.0    
Total assets 21,697.1 5,933.4    
Accounts payable 3,998.0 1,220.8    
Short term debt 0 0    
Payroll and related taxes 79.9 55.1    
Accrued customer programs 65.6 43.0    
Accrued liabilities 121.8 74.0    
Accrued income taxes 3.4 7.3    
Current deferred income taxes 1.1 0    
Current portion of long-term debt 1.6 41.2    
Total current liabilities 4,271.4 1,441.4    
Total long-term debt, less current portion 1.9 1,923.3    
Non-current deferred income taxes 709.6 88.2    
Other non-current liabilities 182.6 149.1    
Intercompany loans payable 11,291.5 0    
Total non-current liabilities 12,185.6 2,160.6    
Total liabilities 16,457.0 3,602.0    
Controlling interest 5,240.1 2,331.4    
Noncontrolling interest 0 0    
Shareholders' equity 5,240.1 2,331.4    
Total liabilities and shareholders' equity 21,697.1 5,933.4    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 230.9 260.3 235.0 74.7
Investment securities 5.9      
Accounts receivable, net 4,495.7 1,515.9    
Inventories 148.1 147.3    
Current deferred income taxes 3.0 7.3    
Prepaid expenses and other current assets 43.4 30.4    
Total current assets 4,927.0 1,961.2    
Property and equip, net 247.5 213.0    
Goodwill and other indefinite-lived intangible assets 465.5 427.6    
Other intangible assets, net 203.2 218.7    
Non-current deferred income taxes 23.6 20.3    
Other non-current assets 86.7 23.7    
Intercompany loans receivable 11,444.1 0    
Investment in subsidiaries 325.2 2,872.8    
Total non-current assets 12,795.8 3,776.1    
Total assets 17,722.8 5,737.3    
Accounts payable 487.3 560.8    
Short term debt 2.1 5.0    
Payroll and related taxes 32.3 27.0    
Accrued customer programs 190.9 88.7    
Accrued liabilities 46.7 21.7    
Accrued income taxes 14.0 4.3    
Current deferred income taxes 0 0.2    
Current portion of long-term debt 0 0    
Total current liabilities 773.3 707.7    
Total long-term debt, less current portion 4.6 4.6    
Non-current deferred income taxes 34.3 39.6    
Other non-current liabilities 110.8 64.0    
Intercompany loans payable 7,667.8 2.2    
Total non-current liabilities 7,817.5 110.3    
Total liabilities 8,590.8 818.0    
Controlling interest 9,131.2 4,918.1    
Noncontrolling interest 0.8 1.2    
Shareholders' equity 9,132.0 4,919.3    
Total liabilities and shareholders' equity $ 17,722.8 $ 5,737.3