XML 81 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 28, 2014
Jun. 29, 2013
Jun. 30, 2012
Condensed Financial Statements, Captions [Line Items]                      
Net income $ 131.7 [1] $ 48.1 [2] $ (86.0) [3] $ 111.4 [4] $ 118.5 [5] $ 111.9 [6] $ 106.0 [7] $ 105.6 [8] $ 205.3 $ 441.9 $ 401.6
Foreign currency translation adjustments                 83.8 26.9 (76.7)
Change in fair value of derivative financial instruments, net of tax                 (11.6) 6.0 (9.4)
Change in fair value of investment securities                 2.4 4.4 (1.0)
Post-retirement liability adjustments, net of tax                 (12.0) 0.3 (0.6)
Other comprehensive income (loss), net of tax                 62.6 37.6 (87.6)
Comprehensive Income                 267.9 479.6 314.0
Elimination Entries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net income                 (200.3) (187.8) (124.7)
Foreign currency translation adjustments                 (84.3) (33.1) 76.2
Change in fair value of derivative financial instruments, net of tax                 (1.9) (1.9) 2.5
Change in fair value of investment securities                 (4.9) (1.6) 1.3
Post-retirement liability adjustments, net of tax                 12.0 0 0
Other comprehensive income (loss), net of tax                 (79.1) (36.7) 80.0
Comprehensive Income                 (279.4) (224.5) (44.7)
Perrigo Company plc [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net income                 205.3    
Foreign currency translation adjustments                 83.8    
Change in fair value of derivative financial instruments, net of tax                 (11.6)    
Change in fair value of investment securities                 2.4    
Post-retirement liability adjustments, net of tax                 (12.0)    
Other comprehensive income (loss), net of tax                 62.6    
Comprehensive Income                 267.9    
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net income                 (132.4) 441.9 401.6
Foreign currency translation adjustments                 (0.1) 30.0 (76.7)
Change in fair value of derivative financial instruments, net of tax                 1.2 6.0 (9.4)
Change in fair value of investment securities                 2.4 1.4 (1.0)
Post-retirement liability adjustments, net of tax                 (12.0) 0.3 (0.6)
Other comprehensive income (loss), net of tax                 (8.5) 37.6 (87.6)
Comprehensive Income                 (140.9) 479.6 314.0
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net income                 332.7 187.8 124.7
Foreign currency translation adjustments                 84.4 30.0 (76.2)
Change in fair value of derivative financial instruments, net of tax                 0.7 1.9 (2.5)
Change in fair value of investment securities                 2.5 4.7 (1.3)
Post-retirement liability adjustments, net of tax                 0 0 0
Other comprehensive income (loss), net of tax                 87.6 36.7 (80.0)
Comprehensive Income                 $ 420.3 $ 224.5 $ 44.7
[1] Includes restructuring charges totaling $10.5 million and a loss contingency of $15.0 million related to Texas Medicaid.
[2] Includes restructuring charges totaling $19.5 million, write-up of contingent consideration of $5.8 million related to Fera, and $3.2 million of Elan transaction costs.
[3] Includes loss on extinguishment of debt of $165.8 million, Elan transaction costs of $103.2 million, restructuring charges totaling $14.9 million, write-off of contingent consideration of $4.9 million related to Fera, and write-off of IPR&D of $6.0 million related to Paddock and Rosemont.
[4] Includes Elan transaction costs of $12.0 million, litigation settlement of $2.5 million, and acquisition costs of $1.9 million.
[5] Includes a pre-tax charge to cost of sales of $1.2 million associated with the step-up in value of inventory related to the Rosemont acquisition, $5.6 million of restructuring and other integration-related costs associated with the Velcera acquisition and a $9.0 million impairment charge related to the write-off of IPR&D.
[6] Includes a pre-tax charge to cost of sales of $1.9 million associated with the step-up in value of inventory related to the Rosemont acquisition, approximately $3.1 million of acquisition costs associated with the Rosemont and Velcera acquisitions and a $1.6 million loss related to the sale of the Company's investment securities.
[7] Includes a pre-tax charge to cost of sales of $7.7 million associated with the step-up in value of inventory related to the Sergeant's acquisition, $1.5 million of severance costs associated with the Cobrek acquisition and a $3.0 million loss on the sale of investment related to Cobrek.
[8] Includes a pre-tax charge of approximately $1.9 million of acquisition costs associated with the Sergeant's acquisition.