XML 72 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financials Guarantor Financials (Income statement) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Net sales $ 951.5 $ 933.4
Cost of sales 629.7 577.1
Gross profit 321.8 356.3
Operating expenses    
Distribution 14.4 13.2
Research and Development 36.6 32.3
Selling 50.4 50.2
Administration 81.5 78.8
Restructuring 1.7 2.1
Total operating expenses 184.6 176.6
Operating Income (Loss) 137.2 179.7
Interest expense, net 25.9 21.4
Other expense, (income), net 2.7 1.0
Income before income taxes 108.6 157.3
Income tax expense 12.3 45.9
Income (Loss) before equity in net income (loss) of subsidiaries 96.3 111.4
Equity in net income (loss) of subsidiaries 0 0
Net income 96.3 111.4
Consolidation, Eliminations [Member]
   
Net sales (141.9) (145.1)
Cost of sales (121.6) (128.1)
Gross profit (20.3) (17.0)
Operating expenses    
Distribution 0 0
Research and Development 0 0
Selling 0 0
Administration (0.5) 0
Restructuring 0 0
Total operating expenses (0.5) 0
Operating Income (Loss) (19.8) (17.0)
Interest expense, net (0.1) 0
Other expense, (income), net 0.7 0
Income before income taxes (20.4) (17.0)
Income tax expense 0 0
Income (Loss) before equity in net income (loss) of subsidiaries (20.4) (17.0)
Equity in net income (loss) of subsidiaries (222.7) (85.6)
Net income (243.1) (102.6)
Parent Company [Member]
   
Net sales 0  
Cost of sales 0  
Gross profit 0  
Operating expenses    
Distribution 0  
Research and Development 0  
Selling 0  
Administration 13.7  
Restructuring 0  
Total operating expenses 13.7  
Operating Income (Loss) (13.7)  
Interest expense, net 23.9  
Other expense, (income), net 0  
Income before income taxes (37.6)  
Income tax expense (1.6)  
Income (Loss) before equity in net income (loss) of subsidiaries (36.0)  
Equity in net income (loss) of subsidiaries 132.3  
Net income 96.3  
Guarantor Subsidiaries [Member]
   
Net sales 829.7 802.1
Cost of sales 582.1 537.0
Gross profit 247.6 265.1
Operating expenses    
Distribution 11.0 10.6
Research and Development 21.7 21.8
Selling 39.8 39.8
Administration 51.1 71.0
Restructuring 1.7 2.1
Total operating expenses 125.3 145.3
Operating Income (Loss) 122.3 119.8
Interest expense, net 192.6 20.1
Other expense, (income), net (1.8) 0.9
Income before income taxes (68.5) 98.8
Income tax expense 3.6 42.2
Income (Loss) before equity in net income (loss) of subsidiaries (72.1) 56.6
Equity in net income (loss) of subsidiaries 54.6 54.8
Net income (17.5) 111.4
Non-Guarantor Subsidiaries [Member]
   
Net sales 263.7 276.4
Cost of sales 169.2 168.2
Gross profit 94.5 108.2
Operating expenses    
Distribution 3.4 2.6
Research and Development 14.9 10.5
Selling 10.6 10.4
Administration 17.2 7.8
Restructuring 0 0
Total operating expenses 46.1 31.3
Operating Income (Loss) 48.4 76.9
Interest expense, net (190.5) 1.3
Other expense, (income), net 3.8 0.1
Income before income taxes 235.1 75.5
Income tax expense 10.3 3.7
Income (Loss) before equity in net income (loss) of subsidiaries 224.8 71.8
Equity in net income (loss) of subsidiaries 35.8 30.8
Net income $ 260.6 $ 102.6