XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 6,000 $ 32,355,000 $ (15,710,000) $ 16,651,000
Balance, shares at Dec. 31, 2021 5,749,587      
Net loss for the year (1,789,000) (1,789,000)
Issuance of Restricted stock, net
Issurance of Restricted stock, net, shares 20,000      
Share-based compensation 127,000 127,000
Balance at Dec. 31, 2022 $ 6,000 32,482,000 (17,499,000) 14,989,000
Balance, shares at Dec. 31, 2022 5,769,587      
Net loss for the year (9,915,000) (9,915,000)
Issuance of Restricted stock, net
Issurance of Restricted stock, net, shares 100,647      
Share-based compensation 258,000 258,000
Balance at Dec. 31, 2023 $ 6,000 $ 32,740,000 $ (27,414,000) $ 5,332,000
Balance, shares at Dec. 31, 2023 5,870,234