XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITY (Tables)
9 Months Ended
Apr. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES

The following table summarizes the changes in fair value, including transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended April 30, 2022:

 

   Fair Value
Measurement
Using Level 3 Inputs
 
Balance, July 31, 2021  $108,232 
Derivative liability on issuance of AJB Note 2   192,886 
Change in fair value of derivative liability   (15,744)
Balance, April 30, 2022  $285,374 
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF DERIVATIVE FEATURE

During the nine months ended April 30, 2022 and 2021, the fair value of the derivative feature of the AJB Capital notes was calculated using the following range of assumptions:

 

    April 30, 2022    April 30, 2021 
Expected volatility of underlying stock   70.42 to 101.16%   177.4 to 178.8%
Expected term (in years)   .01 to 1.00    .40 to .50 
Risk-free interest rate   0.04 to 1.76%   0.01 to 0.04%
Dividend yield   None    None