GreenPower Motor Company Inc.: Exhibit 99.1

EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 GreenPower Motor Company Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

GREENPOWER MOTOR COMPANY INC.

CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

For the Three Months Ended June 30, 2024 and June 30, 2023

(Expressed in US dollars)

(Unaudited)

GREENPOWER MOTOR COMPANY INC.

Consolidated Condensed Interim Financial Statements
(Expressed in US Dollars)
(Unaudited)

June 30, 2024

Unaudited Consolidated Condensed Interim Statements of Financial Position	3

Unaudited Consolidated Condensed Interim Statements of Operations and Comprehensive Loss	4

Unaudited Consolidated Condensed Interim Statements of Changes in Equity	5

Unaudited Consolidated Condensed Interim Statements of Cash Flows	6

Notes to the Unaudited Consolidated Condensed Interim Financial Statements	7 - 21

GREENPOWER MOTOR COMPANY INC.

Consolidated Condensed Interim Statements of Financial Position

As at June 30, 2024 and March 31, 2024

(Expressed in US Dollars)

(Unaudited)

			June 30, 2024			March 31, 2024
Assets
Current
	Cash (Note 3)	$	528,281		$	1,150,891
	Accounts receivable, net of allowances (Note 4)		1,874,534			2,831,942
	Current portion of finance lease receivables (Note 5)		47,501			111,529
	Inventory (Note 6)		33,725,550			32,010,631
	Prepaids and deposits		558,884			748,362
			36,734,750			36,853,355
Non-current
	Finance lease receivables (Note 5)		126,954			1,046,855
	Right of use assets (Note 7)		3,932,239			4,124,563
	Property and equipment (Note 8)		2,250,703			2,763,525
	Restricted deposit (Note 9)		419,872			414,985
	Other assets		1			1
		$	43,464,519		$	45,203,284

Liabilities
Current
	Line of credit (Note 10)	$	7,676,178		$	7,463,206
	Term loan facility (Note 11)		3,030,874			2,267,897
	Accounts payable and accrued liabilities (Note 16)		3,343,764			2,977,251
	Current portion of deferred revenue (Note 14)		7,364,402			7,066,145
	Current portion of lease liabilities (Note 7)		533,520			630,207
	Current portion of warranty liability (Note 18)		730,884			750,806
	Current portion of contingent liability (Note 19)		136,078			136,078
			22,815,700			21,291,590
Non-current
	Deferred revenue (Note 14)		2,876,240			2,876,240
	Lease liabilities (Note 7)		3,927,778			4,006,004
	Contingent liability (Note 19)		1,255,668			1,255,668
	Loans payable to related parties (Note 16)		2,416,794			2,432,180
	Other liabilities		23,557			25,699
	Warranty liability (Note 18)		1,548,735			1,749,084
			34,864,472			33,636,465

Equity
	Share capital (Note 12)		78,088,667			76,393,993
	Reserves		14,812,053			14,305,642
	Accumulated other comprehensive loss		(23,001	)		(111,896	)
	Accumulated deficit		(84,277,672	)		(79,020,920	)
			8,600,047			11,566,819
		$	43,464,519		$	45,203,284

Nature and Continuance of Operations and Going Concern - Note 1

Approved on behalf of the Board on August 12, 2024

/s/ Fraser Atkinson		/s/ Mark Achtemichuk
Director		Director

(The accompanying notes are an integral part of these consolidated condensed interim financial statements)

Page 3 of 21

GREENPOWER MOTOR COMPANY INC.

Consolidated Condensed Interim Statements of Operations and Comprehensive Loss

For the Three Months Ended June 30, 2024 and 2023

(Expressed in US Dollars)

(Unaudited)

		June 30,			June 30,
		2024			2023

Revenue	$	2,997,058		$	17,581,008
Cost of Sales (Note 6)		2,775,194			14,790,232
Gross Profit		221,864			2,790,776

Sales, general and administrative costs
Salaries and administration (Note 15)		2,142,864			1,842,826
Depreciation (Notes 7 and 8)		457,758			442,767
Product development costs		227,283			812,899
Office expense		276,548			366,656
Insurance		478,742			420,181
Professional fees		363,441			324,150
Sales and marketing		593,604			136,683
Share-based payments (Notes 12 and 15)		408,005			713,227
Transportation costs		49,174			53,064
Travel, accomodation, meals and entertainment		121,543			205,728
Allowance for credit losses (Note 4)		7,970			9
Total sales, general and administrative costs		5,126,932			5,318,190

Loss from operations before interest, accretion and foreign exchange		(4,905,068	)		(2,527,414	)

Interest and accretion		(522,753	)		(277,951	)
Foreign exchange (loss) / gain		39,173			(6,491	)

Loss for the period		(5,388,648	)		(2,811,856	)

Other comprehensive income / (loss)
Cumulative translation reserve		88,895			23,923

Total comprehensive loss for the period	$	(5,299,753	)	$	(2,787,933	)

Loss per common share, basic and diluted	$	(0.21	)	$	(0.11	)
Weighted average number of common shares outstanding, basic and diluted		25,848,305			24,902,192

(The accompanying notes are an integral part of these consolidated condensed interim financial statements)

Page 4 of 21

GREENPOWER MOTOR COMPANY INC.

Consolidated Condensed Interim Statements of Changes in Equity

For the Three Months ended June 30, 2024 and 2023

(Expressed in US Dollars)

(Unaudited)

	Share Capital
	Number of								Accumulated other			Accumulated
	Common shares		Amount			Reserves			comprehensive loss			Deficit			Total
Balance, March 31, 2023	24,716,628	$	75,528,238		$	13,066,183		$	(141,443	)	$	(60,790,972	)	$	27,662,006

Shares issued for cash	188,819		520,892			-			-			-			520,892

Share issuance costs	-		(14,904	)		-			-			-			(14,904	)

Shares issued for exercise of options	42,858		193,392			(82,272	)		-			-			111,120

Fair value of stock options forfeited	-		-			(48,040	)		-			48,040			-

Share based payments	-		-			713,227			-			-			713,227

Cumulative translation reserve	-		-			-			23,923			-			23,923

Net loss for the period	-		-			-			-			(2,811,856	)		(2,811,856	)

Balance, June 30, 2023	24,948,305	$	76,227,618		$	13,649,098		$	(117,520	)	$	(63,554,788	)	$	26,204,408

Balance, March 31, 2024	24,991,162	$	76,393,993		$	14,305,642		$	(111,896	)	$	(79,020,920	)	$	11,566,819

Shares issued in unit transaction	1,500,000		2,047,500			-			-			-			2,047,500

Share issuance costs	-		(352,826	)		-			-			-			(352,826	)

Warrants issued in unit transaction	-		-			278,250			-			-			278,250

Warrant issuance costs	-		-			(47,948	)		-			-			(47,948	)

Fair value of stock options forfeited	-		-			(131,896	)		-			131,896			-

Share based payments	-		-			408,005			-			-			408,005

Cumulative translation reserve	-		-			-			88,895			-			88,895

Net loss for the period	-		-			-			-			(5,388,648	)		(5,388,648	)

Balance, June 30, 2024	26,491,162	$	78,088,667		$	14,812,053		$	(23,001	)	$	(84,277,672	)	$	8,600,047

(The accompanying notes are an integral part of these consolidated condensed interim financial statements)

Page 5 of 21

GREENPOWER MOTOR COMPANY INC.

Consolidated Condensed Interim Statements of Cash Flows

For the Three Months Ended June 30, 2024 and 2023

(Unaudited)

		June 30			June 30
		2024			2023

Cash flows from (used in) operating activities
Loss for the period	$	(5,388,648	)	$	(2,811,856	)
Items not affecting cash
Allowance (recovery) for credit losses		7,970			9
Depreciation		457,758			442,767
Share-based payments		408,005			713,227
Accretion and accrued interest		260,130			132,933
Foreign exchange loss / (gain)		(39,173	)		6,491
Cash flow used in operating activities before changes in non-cash items		(4,293,958	)		(1,516,429	)

Changes in non-cash items:
Accounts receivable		975,124			2,270,872
Inventory		(542,755	)		8,424,952
Prepaids and deposits		189,478			(443,458	)
Promissory note receivable		-			13,994
Finance lease receivables		12,703			48,785
Accounts payable and accrued liabilities		353,985			(3,032,210	)
Deferred revenue		223,806			1,435,495
Warranty liability		(130,271	)		556,023
		(3,211,888	)		7,758,024

Cash flows from (used in) investing activities
Purchase of property and equipment		(45,892	)		(31,902	)
		(45,892	)		(31,902	)

Cash flows from (used in) financing activities
Repayment of loans from related parties		-			(354,099	)
Proceeds from (repayment of) line of credit		212,972			(6,449,305	)
Proceeds from term loan facility		762,977
Payments on lease liabilities		(261,355	)		(272,919	)
Cash used for restricted deposit		-			(400,000	)
Repayment of other liabilities		(2,122	)		(2,141	)
Proceeds from issuance of common shares and warrants		2,325,750			520,892
Equity offering costs		(400,774	)		(14,904	)
Proceeds from exercise of stock options		-			111,120
		2,637,448			(6,861,356	)

Foreign exchange on cash		(2,278	)		(12,526	)

Net (decrease) increase in cash		(622,610	)		852,240
Cash, beginning of period		1,150,891			600,402
Cash, end of period	$	528,281		$	1,452,642

(The accompanying notes are an integral part of these consolidated condensed interim financial statements)

Page 6 of 21

GREENPOWER MOTOR COMPANY INC.
Notes to the Unaudited Consolidated Condensed Interim Financial Statements
For the Three Months Ended June 30, 2024 and 2023
(Expressed in US Dollars)
(Unaudited – Prepared by Management)

1. Nature and Continuance of Operations and Going Concern

GreenPower Motor Company Inc. ("GreenPower" or the "Company") was incorporated in the Province of British Columbia on September 18, 2007. The Company is a manufacturer and distributor of purpose-built, all-electric, zero-emission medium and heavy-duty vehicles serving the cargo and delivery market, shuttle and transit space and school bus sector.

The corporate office is located at Suite 240 - 209 Carrall St., Vancouver, Canada.

These consolidated condensed interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the IASB. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with our audited financial statements for the year ended March 31, 2024.

The Company’s continuing operations are dependent upon its ability to raise capital and generate cash flows. As at June 30, 2024, the Company had a cash balance of $528,281, working capital, defined as current assets less current liabilities, of $13,919,050 accumulated deficit of $(84,277,672) and shareholder’s equity of $8,600,047. These consolidated condensed interim financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. The continuation of the Company as a going concern is dependent on future cash flows from operations including the successful sale and manufacture of electric vehicles to achieve a profitable level of operations and obtaining necessary financing to fund ongoing operations. The Company's ability to achieve its business objectives is subject to material uncertainty which casts substantial doubt upon the Company’s ability to continue as a going concern. Management plans to address this material uncertainty by selling vehicles in inventory, collecting accounts receivable, utilizing the Company’s operating line of credit and revolving term loan facility and by seeking potential new sources of financing.

These consolidated condensed interim financial statements were approved by the Company's Audit Committee, as delegated by the Board of Directors, on August 12, 2024.

2. Material Accounting Policies

Basis of presentation

GreenPower has applied the same accounting policies and methods of computation in its Consolidated Condensed Interim Financial Statements as in the annual audited financial statements for the year ended March 31, 2024, except for the following which either did not apply to the prior year or are amendments which apply for the current fiscal year.

Page 7 of 21

2. Material Accounting Policies (Continued)

Adoption of accounting standards

Certain new accounting standards have been published by the IASB that are effective for annual reporting periods beginning on or after January 1, 2024, as follows:

IAS 1 - Presentation of Financial Statements
IAS 7 - Statement of Cash Flows
IFRS 7 - Financial Instruments
IFRS 16 - Leases (liability in a sale leaseback)

Amendments to these standards did not cause a change to the Company's financial statements.

Future accounting pronouncements

Certain new accounting standards and interpretations have been published by the IASB that are mandatory for the annual period beginning April 1, 2025. The Company has reviewed new and revised accounting pronouncements that have been issued but are not yet effective. The Company has not early adopted any of these standards and is currently evaluating the impact, if any, that these standards might have on its consolidated condensed interim financial statements.

3. Cash

As at June 30, 2024 the Company has a cash balance of $528,281 (March 31, 2024 - $1,150,891) which is on deposit at major financial institutions in North America. The Company has no cash equivalents as at June 30, 2024 or at March 31, 2024.

4. Accounts Receivable

The Company has evaluated the carrying value of accounts receivable as at June 30, 2024 in accordance with IFRS 9 and has determined that an allowance against accounts receivable of $1,263,899 (March 31, 2024 - $1,319,873) is warranted.

5. Finance Lease Receivable

Greenpower's wholly owned subsidiaries San Joaquin Valley Equipment Leasing Inc. and 0939181 BC Ltd. lease vehicles to several customers, and as at June 30, 2024, the Company had a total of 3 (March 31, 2024 - 8) vehicles on lease that were determined to be finance leases and the Company had a total of 3 (March 31, 2024 - 4) vehicles on lease that were determined to be operating leases. Between March 31, 2024 and June 30, 2024, 5 vehicles previously under finance lease and 1 vehicle previously on operating lease were repossessed, and the finance leases were de-recognized, and the vehicles were transferred to inventory.

Page 8 of 21

5. Finance Lease Receivables (Continued)

As at June 30, 2024, the remaining payments to be received on Finance Lease Receivables are as follows:

		30-Jun-24
Year 1	$	54,598
Year 2		71,413
Year 3		37,200
Year 4		37,200
Year 5		18,602
less: amount representing interest income		(44,558	)
Finance Lease Receivable	$	174,455
Current Portion of Finance Lease Receivable	$	47,501
Long Term Portion of Finance Lease Receivable	$	126,954

6. Inventory

The following is a listing of inventory as at June 30, 2024 and March 31, 2024:

		June 30, 2024		March 31, 2024

Parts	$	4,365,675	$	3,855,668
Work in Process		15,970,562		14,341,949
Finished Goods		13,389,313		13,813,014

Total	$	33,725,550	$	32,010,631

The Company’s finished goods inventory is primarily comprised of EV Stars, EV Star Cab and Chassis, BEAST Type D school buses, and Nano BEAST Type A school buses. During the three months ended June 30, 2024, $2,556,085 of inventory was included in cost of sales (June 30, 2023 - $14,198,268).

Page 9 of 21

7. Right of Use Assets and Lease Liabilities

The Company has recorded Right of Use Assets and Lease Liabilities in its consolidated statement of financial position for lease agreements that the Company has entered into that expire in more than one year at the inception of the leases. These leases have a carrying value at June 30, 2024 of $3,932,239 (March 31, 2024 - $4,124,563). Rental payments on the Right of Use Assets are discounted using an 8.0% rate of interest and capitalized on the Consolidated Statement of Financial Position as Lease Liabilities. The value of the Right of Use Assets is determined at lease inception and include the capitalized lease liabilities, incorporate upfront costs incurred and incentives received, and the value is depreciated over the term of the lease. For the three months ended June 30, 2024 the Company incurred interest expense of $86,483 (2023 - $98,183) on the Lease Liabilities, recognized depreciation expense of $192,324 (2023 - $201,694) on the Right of Use Assets and made total rental payments of $261,355 (2023 - $272,919).

GreenPower entered into a Contract of Lease-Purchase with the South Charleston Development Authority for a property located in South Charleston, West Virginia during the year ended March 31, 2023. The terms of the lease required no cash up front and monthly lease payments that start May 1, 2023. GreenPower is eligible for up to $1,300,000 forgiveness on the lease, calculated on a pro-rata basis for the employment up to 200 employees by December 31, 2024. GreenPower is also eligible for additional forgiveness of $500,000 for every 100 employees above the first 200. Title to the property will be transferred to GreenPower once total lease payments and the amount of the forgiveness reach $6.7 million. The lease liability recorded for this lease has not been reduced to reflect contingently forgivable amounts due to the uncertainty of the attainment of employment levels required to realize these lease liability reduction benefits.

The following table summarizes changes in Right of Use Assets between March 31, 2024 and June 30, 2024:

Right of Use Assets, March 31, 2024	$	4,124,563
Depreciation		(192,324	)

Right of Use Assets, June 30, 2024	$	3,932,239

The following table summarizes changes in Right of Use Assets between March 31, 2023 and March 31, 2024:

Right of Use Assets, March 31, 2023	$	4,845,738
Depreciation		(785,306	)
Transfer to deposit		(5,000	)
Additions during the period		69,131

Right of Use Assets, March 31, 2024	$	4,124,563

Page 10 of 21

7. Right of use assets and lease liabilities (continued)

The following table shows the remaining undiscounted payments on lease liabilities, interest on lease liabilities and the carrying value of lease liabilities as at June 30, 2024.

1 year	$	850,141
thereafter	$	5,401,652
less amount representing interest expense	$	(1,790,495	)
Lease liability	$	4,461,298
Current Portion of Lease Liabilities	$	533,520
Long Term Portion of Lease Liabilities	$	3,927,778

8. Property and Equipment

The following is a summary of changes in Property and Equipment for the three months ended June 30, 2024:

Property and Equipment, March 31, 2024	$	2,763,525
plus: purchases		45,892
less: transferred to inventory		(290,938	)
less: depreciation		(265,434	)
plus: foreign exchange translation		(2,342	)
Property and Equipment, June 30, 2024	$	2,250,703

The following is a summary of changes in Property and Equipment for the twelve months ended March 31, 2024:

Property and Equipment, March 31, 2023	$	2,604,791
plus: purchases		361,533
plus: transfers from inventory		874,278
less: depreciation		(1,073,152	)
plus: foreign exchange translation		(3,925	)
Property and Equipment, March 31, 2024	$	2,763,525

9. Restricted deposit

The Company has pledged a $400,000 term deposit as security for an irrevocable standby letter of credit issued by a commercial bank to an insurance company that is providing the Company with a surety bond to support the Company's importation of goods to the United States. The term deposit has a term of one year, a maturity date of June 23, 2025, and earns interest at a fixed rate of 3.0%. The surety bond was issued on June 28, 2023, has a term of one year and is automatically renewable for successive one-year terms unless cancelled by the bank with 45 days' notice or cancelled by the surety bond provider. The Company expects that the restricted deposit will be held as security for the standby letter of credit for a period of greater than one year.

Page 11 of 21

10. Line of Credit

The Company's primary bank account denominated in US dollars is linked to its Line of Credit such that funds deposited to the bank account reduce the outstanding balance on the Line of Credit. As at June 30, 2024 the Company's Line of Credit had a credit limit of up to $8,000,000 (March 31, 2024 - $8,000,000). The Line of Credit bears interest at the bank's US Base Rate (June 30, 2024 - 9.0%, March 31, 2024 - 9.0%) plus a margin of 2.0%.

The Line of Credit is secured by a general floating charge on the Company's assets and the assets of one of its subsidiaries, and one of the Company's subsidiaries has provided a corporate guarantee. Two directors of the Company have provided personal guarantees for a total of $5,020,000. The Line of Credit contains customary business covenants such as maintenance of security, maintenance of corporate existence, and other covenants typical for a corporate operating line of credit, and the Line of Credit has one financial covenant, to maintain a current ratio greater than 1.2:1, for which the Company is in compliance as at June 30, 2024 and March 31, 2024. In addition, the availability of the credit limit over $5,000,000 is subject to margin requirements of a percentage of finished goods inventory and accounts receivable. As of June 30, 2024 the Company had a drawn balance of $7,676,178 (March 31, 2024 - $7,463,206) on the Line of Credit.

Subsequent to the end of the quarter, on July 25, 2024, GreenPower signed a term sheet pursuant to which the lender will reduce the credit limit on the Company's Line of Credit to up to $7,400,000, with further reductions of $200,000 per month until the credit limit reaches $6,000,000 on January 25, 2025. In addition, the line of credit margin will increase from 2.0% to 2.25%.

11. Term loan facility

During February 2024, the Company entered into a $5,000,000 revolving loan facility (the "Loan") with Export Development Canada ("EDC"). The Loan is used to finance working capital investments to deliver all-electric vehicles to customers under purchase orders approved by EDC. The Loan allows advances over a 24-month period, has a term of 36 months, and bears interest at a floating rate of US Prime + 5% per annum. The Company has granted EDC a first and second ranking security interest over property of the Company and certain subsidiaries, and the Company and certain subsidiaries have provided Guarantees to EDC. The Company and FWP Holdings LLC, a company that is beneficially owned and controlled by the CEO and Chairman of the Company, entered into a postponement and subordination agreement with the term loan facility lender under which the parties agreed that the loans from FWP Holdings LLC would be subordinate to the lender's security interests and that no payment will be made on the loans from FWP Holdings LLC before the full repayment of the term loan facility (Note 16).

The term loan facility has two financial covenants. The first covenant is reported quarterly, and is to maintain a current ratio, defined as current assets over current liabilities, of greater than 1.2 to 1.0. The Company is in compliance with this covenant as at June 30, 2024. The second covenant commences at the 2026 fiscal year end, will be reported quarterly, and is to maintain a debt service coverage ratio of 1.25 to 1.0. The debt service coverage ratio is defined as EBITDA for the trailing four quarters, divided by the sum of debt payments, capital lease payments, and interest expense, each for the trailing four quarters.

As at June 30, 2024 the balance outstanding on the term loan facility, including fees and accrued interest, was $3,030,874 (March 31, 2024 -$2,267,897).

Page 12 of 21

12. Share Capital

Authorized

Unlimited number of common shares without par value

Unlimited number of preferred shares without par value

Issued

During the three months ended June 30, 2024, the Company issued a total of 1,500,000 common shares in an underwritten Unit offering (the "Unit Offering") comprised of 1,500,000 common shares and warrants to purchase 1,575,000 common shares for gross proceeds of $2,325,750 before deducting underwriting discounts and offering expenses. The warrants have an exercise price of $1.82 per share and expire three years from the date of issuance. None of the warrants have been cancelled, forfeited or exercised as of June 30, 2024. The Company incurred approximately $400,774 in professional fees and other direct expenses in connection with the Unit Offering, which was included in share issuance costs for the three months ended June 30, 2024. The Company determined that the fair value of warrants issued in the Unit Offering was $278,250, and this amount, net of allocated professional fees of $48,040 was booked to reserves, with the remainder booked to share capital in the Company's statement of financial position. During the year ended March 31, 2024, the Company issued a total of 274,534 common shares, including 188,819 shares issued under the At the Market Offering (the "ATM"), and 85,715 shares from the exercise of options.

At the Market Offering

In September 2022, the Company filed a prospectus supplement to its short form base shelf prospectus, pursuant to which the Company may, at its discretion and from time to time, sell common shares of the Company for aggregate gross proceeds of up to US$20,000,000. The base shelf prospectus was filed in October 2021 and was effective for a period of 25 months until November 2023. The Company filed a new base shelf prospectus in January 2024.

The sale of common shares under the prospectus supplement was made through ATM distributions on the NASDAQ stock exchange. During the year ended March 31, 2024, the Company sold 188,819 common shares under the ATM program for gross proceeds of $520,892 before transaction fees. The ATM expired in November 2023 due to the expiry of the base shelf prospectus.

The Company incurred approximately $14,904 in professional fees and other direct expenses in connection with the ATM, which was included in share issuance costs for the year ended March 31, 2024.

Page 13 of 21

13. Stock Options

The Company has two incentive stock option plans whereby it grants options to directors, officers, employees, and consultants of the Company, the 2023 Equity Incentive Plan (the "2023 Plan") which was adopted in order to grant awards to people in the United States, and the 2022 Equity Incentive Plan (the "2022 Plan").

2023 Plan

Effective February 21, 2023, GreenPower adopted the 2023 Plan which was approved by shareholders at our AGM on March 28, 2023 in order to grant stock options or non-stock option awards to people in the United States. Under the 2023 Plan GreenPower can issue stock options that are considered incentive stock options, which are stock options that qualify for certain favorable tax treatment under U.S. tax laws. Nonqualified stock options are stock options that are not incentive stock options. Non-stock option awards mean a right granted to an award recipient under the 2023 Plan, which may include the grant of stock appreciation rights, restricted awards or other equity-based awards.

2022 Plan

Effective April 19, 2022 GreenPower adopted the 2022 Equity Incentive Plan (the "2022 Plan"), which was further ratified and re-approved by shareholders at our AGM on March 27, 2024, and which replaced the 2019 Plan. Under the 2022 Plan the Company can grant equity-based incentive awards in the form of stock options ("Options"), restricted share units ("RSUs"), performance share units ("PSUs") and deferred share units ("DSUs"). RSU's, DSU's and PSU's are collectively referred to as "Performance Based Awards". The 2022 Plan is a Rolling Plan for Options and a fixed-plan for Performance-Based Awards such that the aggregate number of Shares that: (i) may be issued upon the exercise or settlement of Options granted under the 2022 Plan (and all of the Company's other Security-Based Compensation Arrangements), shall not exceed 10% of the Company's issued and outstanding Shares from time to time, and (ii) may be issued in respect of Performance-Based Awards granted under the 2022 Plan (and all of the Company's other Security-Based Compensation Arrangements) shall not exceed 2,499,116. No performance-based awards have been issued as at June 30, 2024 or June 30, 2022. The 2022 Plan is considered an "evergreen" plan, since Options which have been exercised, cancelled, terminated, surrendered, forfeited or expired without being exercised shall be available for subsequent grants under the 2022 Plan and the number of awards available to grant increases as the number of issued and outstanding Shares increases.

Stock Option Plans from Prior Periods

On May 14, 2019, the Company replaced the 2016 Plan with a Rolling Stock Option Plan (the "2019 Plan"). Under the terms of the 2019 Plan, the aggregate number of Options that can be granted under the 2019 Plan cannot exceed ten (10%) of the total number of issued and outstanding Shares, calculated on a non-diluted basis. The exercise price of options granted under the 2019 Plan may not be less than the minimum prevailing price permitted by the TSXV policies with a maximum term of 10 years. On March 9, 2016, the shareholders approved the previous stock option plan which initially allowed for the issuance of up to 1,491,541 shares and which was subsequently further increased to allow up to 2,129,999 shares to be issued under the plan (the "2016 Plan").

Page 14 of 21

13. Stock options (continued)

The Company had the following incentive stock options granted under the 2022 Plan, the 2019 Plan, and 2016 Plan that are issued and outstanding as at June 30, 2024:

			Exercise		Balance						Forfeited			Balance
Expiry Date			Price		March 31, 2024		Granted		Exercised		or Expired			June 30, 2024
January 30, 2025	CDN	$	2.59		238,212		-		-		(3,571	)		234,641
February 11, 2025	CDN	$	8.32		50,000		-		-		-			50,000
July 3, 2025	CDN	$	4.90		14,999		-		-		(3,571	)		11,428
November 19, 2025	US	$	20.00		300,000		-		-		-			300,000
December 4, 2025	US	$	20.00		20,000		-		-		-			20,000
May 18, 2026	CDN	$	19.62		63,700		-		-		(8,500	)		55,200
December 10, 2026	CDN	$	16.45		523,250		-		-		(23,750	)		499,500
July 4, 2027	CDN	$	4.25		15,000		-		-		-			15,000
November 2, 2027	US	$	2.46		10,000		-		-		-			10,000
February 14, 2028	CDN	$	3.80		632,500		-		-		(20,000	)		612,500
March 27, 2029	CDN	$	2.72		605,000		-		-		(10,000	)		595,000
June 28, 2029	CDN	$	1.40		-		20,000		-		-			20,000
Total outstanding					2,472,661		20,000		-		(69,392	)		2,423,269
Total exercisable					1,711,798									1,711,798
Weighted Average
Exercise Price (CDN$)				$	9.62	$	-	$	-	$	9.91		$	9.58
Weighted Average Remaining Life					3.2 years									3.0 years

As at June 30, 2024, there were 225,847 stock options available for issuance under the 2023 Plan and 2022 Plan, and 2,499,116 performance based awards available for issuance under the 2023 Plan and the 2022 Plan. During the three months ended June 30, 2024:

the Company granted 20,000 stock options with a 5 year term and an exercise price of CDN$1.40 per share.

69,392 stock options exercisable at a weighted average share price of CDN$9.91 were forfeited.

During the three months ended June 30, 2024, the Company incurred share-based compensation expense with a measured fair value of $408,005 (June 30, 2023 - $713,227). The fair value of the options granted and vested were recorded as share-based payments on the Consolidated Condensed Interim Statements of Operations and Comprehensive Profit and Loss.

Subsequent to the end of the quarter, between July 8, 2024 and August 12, 2024, 85,536 stock options exercisable at a weighted average exercise price of CAD$10.55 per share were forfeited.

Page 15 of 21

14. Deferred Revenue

The Company recorded Deferred Revenue of $10,240,642 for deposits received from customers for the sale of all-electric vehicles and parts which were not delivered as at June 30, 2024 (March 31, 2024 - $9,942,385).

		Three months ended,			Twelve months ended,
		June 30, 2024			March 31, 2024
Deferred Revenue, beginning of period	$	9,942,385		$	9,998,609
Additions to deferred revenue during the period		310,996			4,361,857
Deposits returned		(3,000	)		(234,415	)
Revenue recognized from deferred revenue during the period		(9,739	)		(4,183,666	)
Deferred Revenue, end of period	$	10,240,642		$	9,942,385

Current portion	$	7,364,402		$	7,066,145
Long term portion		2,876,240			2,876,240
	$	10,240,642		$	9,942,385

15. Financial Instruments

The Company's financial instruments consist of cash, accounts receivable, promissory note receivable, finance lease receivables, restricted deposit, line of credit, loans payable to related parties, term loan, accounts payable and accrued liabilities, other liabilities and lease liabilities.

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities;

Level 2: Inputs other than quoted prices that are observable for the asset or liabilities either directly or indirectly; and

Level 3: Inputs that are not based on observable market data

The fair value of the Company's financial instruments approximates their carrying value, unless otherwise noted.

The Company has exposure to the following financial instrument-related risks.

Credit risk

The Company's exposure to credit risk is on its cash, accounts receivable, finance lease receivable and restricted deposit. The maximum exposure to credit risk is their carrying amounts in the consolidated statement of Financial Position.

The Company's cash is comprised of cash bank balances. The Company's restricted deposit is an interest-bearing term deposit. Both cash and the restricted deposit are held in major financial institutions in Canada and the United States with a high credit quality and therefore the Company is exposed to minimal credit risk on these assets. The Company assesses the credit risk of its accounts receivable and finance lease receivables at each reporting period end and on an annual basis. As at June 30, 2024, three customers (March 31, 2024 - two) had accounts receivable balances that were more than 10% of the company's total accounts receivable balance, and collectively these customers represented 47% (March 31, 2024 - 30%) of the Company's accounts receivable, net of allowances balance. As at June 30, 2024, the Company recorded an allowance for doubtful accounts of $1,263,899 against its accounts receivable (March 31, 2024 - $1,319,873)

Page 16 of 21

15. Financial Instruments (continued)

Liquidity risk

The Company tries to ensure that there is sufficient capital in order to meet short-term business requirements, after taking into account the Company's cash balances and available liquidity on the Company's $8 million operating line of credit and on the Company's term loan facility. The Company's cash is invested in bank accounts at major financial institutions in Canada and the United States and is available on demand. The continuation of the Company as a going concern is dependent on future cash flows from operations including the successful sale and manufacture of electric vehicles to achieve a profitable level of operations and obtaining necessary financing to fund ongoing operations. The Company's ability to achieve its business objectives is subject to material uncertainty which casts substantial doubt upon the Company's ability to continue as a going concern (Note 1). The Company will continue to rely on additional financings to further its operations and meet its capital requirements.

Market risks

Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange. The Company is exposed to interest rate risk with respect to its Line of Credit (Note 10) and its term loan facility (Note 11). The Company is exposed to foreign exchange risk as it conducts business in both the United States and Canada. Management monitors its foreign currency balances, but the Company does not engage in any hedging activities to reduce its foreign currency risk.

At June 30, 2024, the Company was exposed to currency risk through the following financial assets and liabilities in Canadian Dollars:

Cash	$	284,746
Accounts Receivable	$	8,879
Prepaids and deposits	$	10,988
Finance Lease Receivable	$	60,889
Accounts Payable and Accrued Liabilities	$	359,579
Related Party Loan	$	3,670,000

The CDN/USD exchange rate as at June 30, 2024 was $0.7306 (March 31, 2024 - $0.7380). Based on the net exposure and assuming all other variables remain constant, a 10% change in the appreciation or depreciation of the Canadian dollar relative to the US dollar would result in a change of approximately $321,105 to net income/(loss).

Page 17 of 21

16. Related Party Transactions

A summary of compensation and other amounts paid to directors, officers and key management personnel is as follows:

		For the Three Months Ended
		June 30, 2024		June 30, 2023

Salaries and Benefits (1)	$	138,730	$	113,235
Consulting fees (2)		141,250		85,000
Non-cash Options Vested (3)		291,914		451,692
Total	$	571,894	$	649,927

1) Salaries and benefits incurred with directors and officers are included in Salaries and administration on the Consolidated Condensed Interim Statements of Operations and Comprehensive Loss.

2) Consulting fees included in Salaries and administration on the Consolidated Condensed Interim Statements of Operations and Comprehensive Loss are paid to the Chairman and CEO for management consulting services, as well as Director's Fees paid to GreenPower's four independent directors.

3) Amounts recognized for related party stock-based compensation are included in Share-based payments on the Consolidated Condensed Interim Statements of Operations and Comprehensive Loss.

Accounts payable and accrued liabilities at June 30, 2024 included $178,923 (March 31, 2024 - $105,676) owed to officers, directors, and companies controlled by officers and directors, and shareholders, which is non-interest bearing, unsecured and has no fixed terms of repayment.

As at June 30, 2024 the Company has loans totaling CAD$3,670,000 (March 31, 2024 - CAD$3,670,000) from FWP Holdings LLC, a company that is beneficially owned by the CEO and Chairman of the Company. The loans bear interest at 12.0% per annum plus such additional bonus interest, if any, as may be agreed to and approved by GreenPower's Board of Directors at a later date.

The loans from FWP Holdings LLC matured on March 31, 2023, however the CAD $3,670,000 principal balance remains outstanding as at June 30, 2024. The Company and FWP Holdings LLC entered into a postponement and subordination agreement with the term loan facility lender under which the parties agreed that the loans from FWP Holdings LLC would be subordinate to the lender's security interests and that no payment will be made on the loans from FWP Holdings LLC before the full repayment of the term loan facility (Note 11). As a result, loans from related parties are considered non-current liabilities, and this change is considered a substantial modification pursuant to IFRS 9, which resulted in the recognition of a non-cash gain of $306,288 during the year ended March 31, 2024. During the three months ended June 30, 2024, $80,241 of interest was expensed on related party loans (June 30, 2023 - $82,515). The Company has agreed to grant the lender a general security assignment on the assets of GreenPower Motor Company Inc., which will be subordinated to any security assignment of senior lenders.

Page 18 of 21

16. Related Party Transactions (continued)

A director of the Company, David Richardson, and the Company's CEO and Chairman Fraser Atkinson, have each provided personal guarantees of $2,510,000, or $5,020,000 in total to support the Company's $8 million operating line of credit (Note 10).

Subsequent to the end of the quarter the Company received loans totaling $250,000 from Koko Financial Services Inc. ("Koko") and CAD$675,000 from 0851433 B.C. Ltd. ("0851433"). Both Koko, a shareholder of the Company, and 0851433 are companies that are beneficially owned by the CEO and Chairman of GreenPower.

17. Segmented information and supplemental cash flow disclosure

The Company operates in one reportable operating segment, being the manufacture and distribution of all-electric medium and heavy-duty vehicles serving the cargo and delivery market, shuttle and transit space and school bus sector.

The Company's revenues allocated by geography for the three months ended June 30, 2024 and 2023 are as follows:

		For the Three Months Ended
		June 30, 2024		June 30, 2023
United States of America	$	2,594,560	$	17,307,675
Canada		402,498		273,333

Total	$	2,997,058	$	17,581,008

As at June 30, 2024 and March 31, 2024, over 90% of the Company's property and equipment are located in the United States.

The Company's cash payments of interest and taxes during the three months ended June 30, 2024 and 2023 are as follows:

		For the Three Months Ended
		June 30, 2024		June 30, 2023
Interest paid	$	262,623	$	145,408
Taxes paid	$	-	$	-

Page 19 of 21

18. Warranty Liability

The Company generally provides its customers with a base warranty on its vehicles including those covering brake systems, lower-level components, fleet defect provisions and battery-related components. The majority of warranties cover periods of five years, with some variation depending on the contract. Management estimates the related provision for future warranty claims based on historical warranty claim information as well as recent trends that might suggest past cost information may differ from future claims. This assessment relies on estimates and assumptions about expenditures on future warranty claims.

Actual warranty disbursements are inherently uncertain, and differences may impact cash expenditures on these claims. It is expected that the Company will incur approximately $743,230 in warranty costs within the next twelve months, with disbursements for the remaining warranty liability incurred after this date. An accrual for expected future warranty expenditures is recognized in the period when the revenue is recognized from the associated vehicle sale and is expensed in Product Development Costs in the Company's Sales, general and administrative costs.

The following table summarizes changes in the warranty liability over the three months ended June 30, 2024 and the year ended March 31, 2024:

		3 months ended			Year ended
		June 30, 2024			March 31, 2024

Opening balance	$	2,499,890		$	2,077,750
Warranty additions		159,813			1,343,838
Warranty disbursements		(380,027	)		(774,174	)
Warranty expiry		-			(147,108	)
Foreign exchange translation		(57	)		(416	)
Total	$	2,279,619		$	2,499,890

Current portion	$	730,884		$	750,806
Long term portion		1,548,735			1,749,084
Total	$	2,279,619		$	2,499,890

19. Contingent Liability

On July 7, 2022 GreenPower entered into an asset purchase agreement with Lion Truck Body Inc., a truck body manufacturer located in Torrance, CA, under which Greenpower purchased all of the assets of the business through its wholly owned subsidiary, Lion Truck Body Incorporated.

The acquisition included that GreenPower would assume a term loan from the seller subject to the seller obtaining the required consents to allow for the assumption. The term loan had a principal outstanding of approximately of approximately $1.5 million as at July 7, 2022, an interest rate of 3.75%, a maturity in May 2050, and fixed monthly payments. As at June 30, 2024 and March 31, 2024 the seller has not provided the Company with any evidence that he has obtained the required consents for the Company to assume the loan and there is significant uncertainty

Page 20 of 21

19. Contingent Liability (continued)

over whether the seller will obtain these consents. In accordance with IAS 37, as at June 30, 2024 and March 31, 2024, amounts representing the term loan have been recognized as a contingent liability on the Company's Consolidated Statement of Financial Position.

20. Litigation and Legal Matters

The Company filed a civil claim against the prior CEO and Director of the Company in the Province of British Columbia in 2019, and the prior CEO and Director of the Company has filed a response with a counterclaim for wrongful dismissal in the Province of British Columbia. The prior CEO and Director of the Company also filed a similar claim in the state of California in regards to this matter, and this claim has been stayed pending the outcome of the claim in British Columbia. There has not been a resolution on the British Columbia claim or counterclaim, or the California claim as at June 30, 2024.

In addition, a company owned and controlled by a former employee who provided services to a subsidiary company of GreenPower until August 2013 filed a claim for breach of confidence against GreenPower in July 2020, and this claim has not been resolved as at June 30, 2024.

During April 2023 the Company repossessed 28 EV Stars and 10 EV Star CC's after a lease termination due to non-payment. During May 2023 this customer filed a claim in the state of California against the Company and a subsidiary, and this matter has not been resolved as at June 30, 2024. The Company has not booked a provision for the claims or the counterclaim as it does not believe there is a remote or estimable material financial impact as at June 30, 2024.

21. Subsequent Events

Between July 8, 2024 and August 12, 2024, 85,536 stock options exercisable at a weighted average exercise price of CAD$10.55 per share were forfeited (Note 13).

On July 25, 2024, GreenPower signed a term sheet pursuant to which the lender will reduce the credit limit on the Company's Line of Credit to up to $7,400,000, with further reductions of $200,000 per month until the credit limit reaches $6,000,000 on January 25, 2025. In addition, the line of credit margin will increase from 2.0% to 2.25% (Note 10).

Page 21 of 21