EX-12 2 a14-3050_1ex12.htm EX-12

Exhibit 12

 

SPRINGLEAF HOLDINGS, INC. AND SUBSIDIARIES

Computation of Ratio of Earnings to Fixed Charges

 

 

 

Successor

 

 

Predecessor

 

 

 

Company

 

 

Company

 

 

 

 

 

 

 

 

 

One Month

 

 

Eleven Months

 

 

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Ended

 

 

Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

November 30,

 

December 31,

 

(dollars in thousands)

 

2013

 

2012

 

2011

 

2010

 

 

2010

 

2009

 

 

 

 

 

Revised

 

Revised

 

Revised

 

 

Revised

 

Revised

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before benefit from income taxes

 

$

77,557

 

$

(305,368

)

$

(360,138

)

$

1,463,458

 

 

$

(261,887

)

$

(1,073,602

)

Interest expense

 

919,749

 

1,075,205

 

1,284,773

 

120,328

 

 

996,469

 

1,091,163

 

Implicit interest in rents

 

10,000

 

12,115

 

12,638

 

1,207

 

 

13,751

 

19,738

 

Total earnings

 

$

1,007,306

 

$

781,952

 

$

937,273

 

$

1,584,993

 

 

$

748,333

 

$

37,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

919,749

 

$

1,075,205

 

$

1,284,773

 

$

120,328

 

 

$

996,469

 

$

1,091,163

 

Implicit interest in rents

 

10,000

 

12,115

 

12,638

 

1,207

 

 

13,751

 

19,738

 

Total fixed charges

 

$

929,749

 

$

1,087,320

 

$

1,297,411

 

$

121,535

 

 

$

1,010,220

 

$

1,110,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges*

 

1.08

 

0.72

 

0.72

 

13.04

 

 

0.74

 

0.03

 

 


*           Earnings did not cover total fixed charges by $305.4 million in 2012, $360.1 million in 2011, $261.9 million during the eleven months ended November 30, 2010, and $1.1 billion in 2009.

 

We have revised all previously reported periods in this exhibit to correct the errors identified in the fourth quarter of 2013 and to include the out-of-period adjustments previously recorded and disclosed in the appropriate periods. See Item 6 and Note 24 of the Notes to Consolidated Financial Statements in Item 8 for further information on these revisions.

 

196