Exhibit 99.1
voxeljet AG Reports Financial Results for the First Quarter Ended March 31, 2019
Friedberg, Germany, May 16, 2019 — voxeljet AG (NYSE: VJET) (the “Company”, or “voxeljet”), a leading provider of high-speed, large-format 3D printers and on-demand parts services to industrial and commercial customers, today announced consolidated financial results for the first quarter ended March 31, 2019.
Highlights - First Quarter 2019(1)
|
· |
Total revenues for the first quarter increased 10.2% to kEUR 5,565 from kEUR 5,052 |
|
· |
Gross profit margin decreased to 34.4% from 42.2% to kEUR 1,913 from kEUR 2,133 |
|
· |
Systems revenues increased 75.6% to kEUR 2,415 from kEUR 1,375 |
|
· |
Services revenues decreased 14.3% to kEUR 3,150 from kEUR 3,677 |
|
· |
Reaffirm full year 2019 guidance |
(1)Certain comparative figures for the 3-month period ended March 31, 2018 were restated for immaterial errors. For further information, see Note 9 of the Q3-2018 condensed consolidated interim financial statements.
Dr. Ingo Ederer, Chief Executive Officer of voxeljet, commented, “We had a strong first quarter with results that confirm why we are so excited about our potential to establish a new manufacturing standard. Just recently, we installed the first print engine into VJET X: This print engine is the heart of our new additive mass manufacturing solution and I firmly believe one of the most advanced piece of technology in the whole additive manufacturing industry. The shifts we have made to our business and our deeper focus on the three core areas of innovation, integration and speed are igniting the next phase of growth and profitability for voxeljet.”
First Quarter 2019 Results
Revenues for the first quarter of 2019 increased by 10.2% to kEUR 5,565 compared to kEUR 5,052 in the first quarter of 2018.
Revenues from our Systems segment, which focuses on the development, production and sale of 3D printers, increased 75.6% to kEUR 2,415 in the first quarter of 2019 from kEUR 1,375 in last year’s first quarter. The Company delivered two new and one used and refurbished 3D printer in the first quarter of 2019, compared to two used and refurbished printers delivered in last year’s first quarter. Systems revenues also include all Systems-related revenues from consumables, spare parts and maintenance. The increase of revenues from our Systems segment was mainly due to higher revenues from Systems-related revenues, while revenue from the sale of 3D printers slightly increased. The increase of Systems-related revenues reflects the higher installed base of 3D printers in the market and the associated growth in aftersales activities. Systems revenues represented 43.4% of total revenues in the first quarter of 2019 compared to 27.2% in last year’s first quarter.
Revenues from our Services segment, which focuses on the printing of on-demand parts for our customers, decreased 14.3% to kEUR 3,150 in the first quarter of 2019 from kEUR 3,677 in the comparative period of 2018. This was mainly due to lower revenue contributions from our German operation. We received a lower number of orders mainly reflecting a lower demand from the automotive industry. This was partially offset by increased revenue contributions from our subsidiary voxeljet America Inc. (“voxeljet America”). The increase in revenue at our American service center was mainly attributable to a volume contract which we entered into during the second quarter of 2018.
Cost of sales was kEUR 3,652 for the first quarter of 2019 compared to kEUR 2,919 for the first quarter of 2018.
Gross profit and gross profit margin were kEUR 1,913 and 34.4%, respectively, in the first quarter of 2019 compared to kEUR 2,133 and 42.2%, respectively in the first quarter of 2018.
Gross profit for our Systems segment increased to kEUR 829 in the first quarter of 2019 from kEUR 381 in the first quarter of 2018. Gross profit margin for this segment increased to 34.3% in the first quarter of 2019 compared to 27.7% in the first quarter of 2018. This was mainly due to higher gross profit margin contributions from Systems-related revenues resulting from a more favorable ratio of revenues to fixed costs compared to last year’s first quarter.
Gross profit for our Services segment significantly decreased to kEUR 1,084 in the first quarter of 2019 compared to kEUR 1,752 in the first quarter of 2018. The gross profit margin for this segment decreased to 34.4% in the first quarter of 2019 from 47.6% in the first quarter of 2018. This was mainly related to lower gross profit margin from the German service center as a result of lower utilization. Our subsidiary voxeljet America also contributed lower gross profit margin due to higher depreciation expense, as we added additional 3D printers to our American service center during the third quarter of 2018, including one VX4000 system.
Selling expenses remained nearly unchanged at kEUR 1,676 for the first quarter of 2019 compared to kEUR 1,736 in the first quarter of 2018, despite an increase in revenues. We incurred higher shipping and packaging expenses, which vary from quarter to quarter depending on quantity and types of products, as well as the destinations where those goods are being delivered.
Administrative expenses were kEUR 1,439 for the first quarter of 2019 compared to kEUR 1,232 in the first quarter of 2018. This was mainly due to an increase in headcount resulting in higher personnel expenses as part of management’s remediation efforts on the material weakness identified in the prior year. In addition, we incurred higher consulting fees as part of our project to expand our Enterprise Resource Planning (“ERP”) system. We have hired additional employees in the IT-Team for the management of SAP ERP system related tasks.
Research and development (“R&D”) expenses increased to kEUR 1,705 in the first quarter of 2019 from kEUR 1,597 in the first quarter of 2018. The increase of kEUR 108 was mainly due to higher personnel expenses as a result of a slight increase in headcount.
Other operating expenses in the first quarter of 2019 were kEUR 13 compared to kEUR 358 in the prior year period. This was mainly due to lower losses from foreign currency transaction for the first quarter of 2019 compared to the first quarter of 2018.
Other operating income was kEUR 978 for the first quarter of 2019 compared to kEUR 402 in the first quarter of 2018. The increase was mainly due to higher gains from foreign currency transactions.
The changes in foreign currency gains and losses were primarily driven by the valuation of the intercompany loans granted by the parent company to our UK and US subsidiaries.
Operating loss was kEUR 1,942 in the first quarter of 2019, compared to an operating loss of kEUR 2,388 in the comparative period in 2018. The improvement was primarily related to a significant increase of other operating income partially offset by a lower gross profit.
Financial result was negative kEUR 858 in the first quarter of 2019, compared to a financial result of positive kEUR 678 in the comparative period in 2018. The significant decrease was mainly driven by the revaluation of the derivative financial instruments in connection with the European Investment Bank loan.
Net loss for the first quarter of 2019 was kEUR 2,788 or EUR 0.57 per share, as compared to net loss of kEUR 1,716, or EUR 0.46 per share, in the first quarter of 2018.
Based on a conversion rate of five American Depositary Shares (“ADSs”) per ordinary share, net loss was at EUR 0.11 per ADS for the first quarter of 2019, compared to a net loss of EUR 0.09 per ADS for the first quarter of 2018. Earnings per share is computed by dividing net income attributable to stockholders of the parent by the weighted-average number of ordinary shares outstanding during the periods. Earnings per ADS is calculated by dividing the above earnings per share by five as each ordinary share represents five ADSs.
Business Outlook
Our revenue guidance for the second quarter of 2019 is expected to be in the range of kEUR 5,000 to kEUR 5,250.
We reaffirm our guidance for the full year ending December 31, 2019:
|
- |
Full year revenue is expected to be in the range of kEUR 27,000 to kEUR 30,000 |
|
- |
Gross margin is expected to be above 40% |
|
- |
Operating expenses for the full year are expected as follows: selling and administrative expenses are expected to be in the range of kEUR 12,000 to kEUR 12,500 and R&D expenses are projected to be between approximately kEUR 5,500 and kEUR 6,000. Depreciation and amortization expense is expected to be between kEUR 3,750 and kEUR 4,000. |
|
- |
Adjusted EBITDA for the second half of the year ending December 31, 2019 is expected to be neutral-to-positive. Adjusted EBITDA is defined as net income (loss), as calculated under IFRS accounting principles before interest (income) expense, provision (benefit) for income taxes, depreciation and amortization, and excluding other operating (income) expense resulting from foreign exchange gains or losses on the intercompany loans granted to the subsidiaries. |
|
- |
Capital expenditures are projected to be in the range of kEUR 2,000 to kEUR 2,500, which primarily includes ongoing investments in our global subsidiaries. |
Our total backlog of 3D printer orders at March 31, 2019 was kEUR 3,422, which represents six 3D printers. This compares to a backlog of kEUR 3,392 representing six 3D printers, at December 31, 2018. As production and delivery of our printers is generally characterized by lead times ranging between three to nine months, the conversion rate of order backlog into revenue is dependent on the equipping process for the respective 3D printer as well as the timing of customers’ requested deliveries.
At March 31, 2019, we had cash and cash equivalents of kEUR 8,482 and held kEUR 8,924 of investments in bond funds and kEUR 1,253 in one note receivable, which are included in current financial assets on our consolidated statements of financial position.
Webcast and Conference Call Details
The Company will host a conference call and webcast to review the results for the first quarter on Friday, May 17, 2019 at 8:30 a.m. Eastern Time. Participants from voxeljet will include its Chief Executive Officer, Dr. Ingo Ederer, and its Chief Financial Officer, Rudolf Franz, who will provide a general business update and respond to investor questions.
Interested parties may access the live audio broadcast by dialing 1-877-705-6003 in the United States/Canada, or 1-201-493-6725 for international, Conference Title “voxeljet AG First Quarter 2019 Financial Results Conference Call”. Investors are requested to access the call at least five minutes before the scheduled start time in order to complete a brief registration. An audio replay will be available approximately two hours after the completion of the call at 1-844-512-2921 or 1-412-317-6671, Replay Conference ID number 13690018. The recording will be available for replay through May 24, 2019.
A live webcast of the call will also be available on the investor relations section of the Company’s website. Please go to the website https://event.webcasts.com/starthere.jsp?ei=1241565&tp_key=90fb6173de at least fifteen minutes prior to the start of the call to register, download and install any necessary audio software. A replay will also be available as a webcast on the investor relations section of the Company’s website.
Non-IFRS Measure
The Company uses Adjusted EBITDA as a supplemental financial measure of its financial performance. Adjusted EBITDA is defined as net income (loss), as calculated under IFRS accounting principles, interest (income) expense, provision (benefit) for income taxes, depreciation and amortization, and excluding other (income) expense resulting from foreign exchange gains or losses on the intercompany loans granted to the subsidiaries. Management believes Adjusted EBITDA to be an important financial measure because it excludes the effects of fluctuating foreign exchange gains or
losses on the intercompany loans granted to its subsidiaries. We are unable to reasonably estimate the potential full-year financial impact of foreign currency translation because of volatility in foreign exchange rates. Therefore, we are unable to provide a reconciliation our forward-looking guidance for non-GAAP Adjusted EBITDA without unreasonable effort as certain information necessary to calculate such measure on an IFRS basis is unavailable, dependent on future events outside of our control and cannot be predicted without unreasonable efforts by the Company.
Management regularly uses both IFRS and non-IFRS results and expectations internally to assess its overall performance of the business, making operating decisions, and forecasting and planning for future periods. Management believes that Adjusted EBITDA is a useful financial measure to the Company’s investors as it helps investors better understand and evaluate the projections our management board provides. The Company’s calculation of Adjusted EBITDA may not be comparable to similarly titled financial measures reported by other peer companies. Adjusted EBITDA should not be considered as a substitute to financial measures prepared in accordance with IFRS.
Exchange rate
This press release contains translations of certain U.S. dollar amounts into euros at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from U.S. dollars to euros in this press release were made at a rate of USD 1.1235 to EUR 1.00, the noon buying rate of the Federal Reserve Bank of New York for the euro on March 31, 2019.
About voxeljet
voxeljet is a leading provider of high-speed, large-format 3D printers and on-demand parts services to industrial and commercial customers. The Company’s 3D printers employ a powder binding, additive manufacturing technology to produce parts using various material sets, which consist of particulate materials and proprietary chemical binding agents. The Company provides its 3D printers and on-demand parts services to industrial and commercial customers serving the automotive, aerospace, film and entertainment, art and architecture, engineering and consumer product end markets. For more information, visit http://www.voxeljet.de/en/.
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements concerning our business, operations and financial performance. Any statements that are not of historical facts may be deemed to be forward-looking statements. You can identify these forward-looking statements by words such as ‘‘believes,’’ ‘‘estimates,’’ ‘‘anticipates,’’ ‘‘expects,’’ ‘‘projects,’’ ‘‘plans,’’ ‘‘intends,’’ ‘‘may,’’ ‘‘could,’’ ‘‘might,’’ ‘‘will,’’ ‘‘should,’’ ‘‘aims,’’ or other similar expressions that convey uncertainty of future events or outcomes. Forward-looking statements include statements regarding our intentions, beliefs, assumptions, projections, outlook, analyses or current expectations concerning, among other things, our results of operations, financial condition, business outlook, the industry in which we operate and the trends that may affect the industry or us. Although we believe that we have a reasonable basis for each forward-looking statement contained in this press release, we caution you that forward-looking statements are not guarantees of future performance. All of our forward-looking statements are subject to known and unknown risks, uncertainties and other factors that are in some cases beyond our control and that may cause our actual results to differ materially from our expectations, including those risks identified under the caption “Risk Factors” in the Company’s Annual Report on Form 20-F and in other reports the Company files with the U.S. Securities and Exchange Commission, as well as the risk that our revenues may fall short of the guidance we have provided in this press release. Except as required by law, the Company undertakes no obligation to publicly update any forward-looking statements for any reason after the date of this press release whether as a result of new information, future events or otherwise.
Contact
Investors and Media
Johannes Pesch
Director Investor Relations and Business Development
johannes.pesch@voxeljet.de
Office: +49 821 7483172
Mobile: +49 176 45398316
voxeljet AG
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
Notes |
|
3/31/2019 |
|
12/31/2018 (1) |
|
|
|
|
|
|
(€ in thousands) |
|
||
|
|
|
|
|
unaudited |
|
|
|
|
Current assets |
|
|
|
36,519 |
|
37,936 |
|
|
Cash and cash equivalents |
|
7 |
|
8,482 |
|
7,402 |
|
|
Financial assets |
|
7 |
|
10,177 |
|
12,905 |
|
|
Trade receivables, net |
|
|
|
4,857 |
|
6,030 |
|
|
Inventories |
|
4 |
|
11,156 |
|
10,064 |
|
|
Income tax receivables |
|
|
|
37 |
|
13 |
|
|
Other assets |
|
|
|
1,810 |
|
1,522 |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
35,371 |
|
31,416 |
|
|
Financial assets |
|
7 |
|
1,632 |
|
2,234 |
|
|
Intangible assets |
|
|
|
1,404 |
|
1,420 |
|
|
Property, plant and equipment, net |
|
2, 5 |
|
32,255 |
|
27,675 |
|
|
Investments in joint venture |
|
|
|
32 |
|
33 |
|
|
Other assets |
|
|
|
48 |
|
54 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
71,890 |
|
69,352 |
|
|
|
|
Notes |
|
3/31/2019 |
|
12/31/2018 (1) |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
6,732 |
|
6,302 |
|
|
Trade payables |
|
7 |
|
2,507 |
|
2,945 |
|
|
Contract liabilities |
|
7 |
|
1,027 |
|
817 |
|
|
Financial liabilities |
|
2, 7 |
|
1,377 |
|
850 |
|
|
Other liabilities and provisions |
|
6 |
|
1,821 |
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
20,780 |
|
16,575 |
|
|
Deferred tax liabilities |
|
|
|
63 |
|
76 |
|
|
Financial liabilities |
|
2, 7 |
|
20,539 |
|
16,321 |
|
|
Other liabilities and provisions |
|
6 |
|
178 |
|
178 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
44,378 |
|
46,475 |
|
|
Subscribed capital |
|
|
|
4,836 |
|
4,836 |
|
|
Capital reserves |
|
|
|
87,572 |
|
86,803 |
|
|
Accumulated deficit |
|
|
|
(49,184) |
|
(46,400) |
|
|
Accumulated other comprehensive income |
|
|
|
907 |
|
1,201 |
|
|
Equity attributable to the owners of the company |
|
|
|
44,131 |
|
46,440 |
|
|
Non-controlling interest |
|
|
|
247 |
|
35 |
|
|
Total equity and liabilities |
|
|
|
71,890 |
|
69,352 |
|
See accompanying notes to unaudited condensed consolidated interim financial statements.
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
voxeljet AG
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
|
|
|
|
|
Three months ended March 31, |
||
|
|
|
Notes |
|
2019 |
|
2018 (1) (2) |
|
|
|
|
|
(€ in thousands except share and share data) |
||
|
Revenues |
|
9, 10 |
|
5,565 |
|
5,052 |
|
Cost of sales |
|
|
|
(3,652) |
|
(2,919) |
|
Gross profit |
|
9 |
|
1,913 |
|
2,133 |
|
Selling expenses |
|
|
|
(1,676) |
|
(1,736) |
|
Administrative expenses |
|
|
|
(1,439) |
|
(1,232) |
|
Research and development expenses |
|
|
|
(1,705) |
|
(1,597) |
|
Other operating expenses |
|
|
|
(13) |
|
(358) |
|
Other operating income |
|
|
|
978 |
|
402 |
|
Operating loss |
|
|
|
(1,942) |
|
(2,388) |
|
Finance expense |
|
8 |
|
(917) |
|
(268) |
|
Finance income |
|
8 |
|
59 |
|
946 |
|
Financial result |
|
8 |
|
(858) |
|
678 |
|
Loss before income taxes |
|
|
|
(2,800) |
|
(1,710) |
|
Income taxes |
|
|
|
12 |
|
(6) |
|
Net loss |
|
|
|
(2,788) |
|
(1,716) |
|
|
|
|
|
|
|
|
|
Debt investment at FVOCI - net change in fair value |
|
|
|
106 |
|
(15) |
|
Foreign currency translation differences |
|
|
|
(400) |
|
(64) |
|
Other comprehensive income |
|
|
|
(294) |
|
(79) |
|
Total comprehensive loss |
|
|
|
(3,082) |
|
(1,795) |
|
|
|
|
|
|
|
|
|
Loss attributable to: |
|
|
|
|
|
|
|
Owners of the Company |
|
|
|
(2,784) |
|
(1,710) |
|
Non-controlling interests |
|
|
|
(4) |
|
(6) |
|
|
|
|
|
(2,788) |
|
(1,716) |
|
|
|
|
|
|
|
|
|
Total comprehensive loss attributable to: |
|
|
|
|
|
|
|
Owners of the Company |
|
|
|
(3,078) |
|
(1,789) |
|
Non-controlling interests |
|
|
|
(4) |
|
(6) |
|
|
|
|
|
(3,082) |
|
(1,795) |
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding |
|
|
|
4,836,000 |
|
3,720,000 |
|
Loss per share - basic/ diluted (EUR) |
|
|
|
(0.58) |
|
(0.46) |
See accompanying notes to unaudited condensed consolidated interim financial statements.
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
(2)Certain comparative figures for the 3-month period ended March 31, 2018 were restated for immaterial errors. For further information, see Note 9 of the Q3-2018 condensed consolidated interim financial statements.
voxeljet AG
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
|
|
|
Attributable to the owners of the company |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
Subscribed |
|
Capital |
|
Accumulated |
|
comprehensive |
|
|
|
Non-controlling |
|
|
|
(€ in thousands) |
|
capital |
|
reserves |
|
deficit |
|
gain (loss) |
|
Total |
|
interests |
|
Total equity |
|
Balance at December 31, 2017 (2) |
|
3,720 |
|
76,227 |
|
(37,480) |
|
1,380 |
|
43,847 |
|
71 |
|
43,918 |
|
Adjustment on initial application of IFRS 15 |
|
-- |
|
-- |
|
(100) |
|
-- |
|
(100) |
|
-- |
|
(100) |
|
Adjustment on initial application of IFRS 9 |
|
-- |
|
-- |
|
(63) |
|
-- |
|
(63) |
|
-- |
|
(63) |
|
Adjusted balance at January 1, 2018 (2) |
|
3,720 |
|
76,227 |
|
(37,643) |
|
1,380 |
|
43,684 |
|
71 |
|
43,755 |
|
Loss for the period |
|
-- |
|
-- |
|
(1,710) |
|
-- |
|
(1,710) |
|
(6) |
|
(1,716) |
|
Net changes in fair value of debt investments at FVOCI |
|
-- |
|
-- |
|
-- |
|
(15) |
|
(15) |
|
-- |
|
(15) |
|
Foreign currency translations |
|
-- |
|
-- |
|
-- |
|
(64) |
|
(64) |
|
-- |
|
(64) |
|
Equity-settled share-based payment |
|
-- |
|
129 |
|
-- |
|
-- |
|
129 |
|
-- |
|
129 |
|
Balance at March 31, 2018 (2) |
|
3,720 |
|
76,356 |
|
(39,353) |
|
1,301 |
|
42,024 |
|
65 |
|
42,089 |
|
|
|
Attributable to the owners of the company |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
Subscribed |
|
Capital |
|
Accumulated |
|
comprehensive |
|
|
|
Non-controlling |
|
|
|
(€ in thousands) |
|
capital |
|
reserves |
|
deficit |
|
gain (loss) |
|
Total |
|
interests |
|
Total equity |
|
Balance at December 31, 2018 (1) |
|
4,836 |
|
86,803 |
|
(46,400) |
|
1,201 |
|
46,440 |
|
35 |
|
46,475 |
|
Loss for the period |
|
-- |
|
-- |
|
(2,784) |
|
-- |
|
(2,784) |
|
(4) |
|
(2,788) |
|
Net changes in fair value of debt investments at FVOCI |
|
-- |
|
-- |
|
-- |
|
106 |
|
106 |
|
-- |
|
106 |
|
Foreign currency translations |
|
-- |
|
-- |
|
-- |
|
(400) |
|
(400) |
|
-- |
|
(400) |
|
Equity-settled share-based payment |
|
-- |
|
165 |
|
-- |
|
-- |
|
165 |
|
-- |
|
165 |
|
Share-based payment transaction with the non-controlling shareholder of a subsidiary |
|
-- |
|
604 |
|
-- |
|
-- |
|
604 |
|
216 |
|
820 |
|
Balance at March 31, 2019 |
|
4,836 |
|
87,572 |
|
(49,184) |
|
907 |
|
44,131 |
|
247 |
|
44,378 |
See accompanying notes to unaudited condensed consolidated interim financial statements.
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
(2)Certain comparative figures for the 3-month period ended March 31, 2018 were restated for immaterial errors. For further information, see Note 9 of the Q3-2018 condensed consolidated interim financial statements.
voxeljet AG
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
Three months ended March 31, |
||
|
|
|
2019 |
|
2018 (1) (2) |
|
|
|
(€ in thousands) |
||
|
Cash Flow from operating activities |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(2,788) |
|
(1,716) |
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,050 |
|
841 |
|
Foreign currency exchange differences on loans to subsidiaries |
|
(769) |
|
(61) |
|
Share-based compensation expense |
|
165 |
|
129 |
|
Change in impairment of trade receivables |
|
(28) |
|
10 |
|
Non-cash interest expense on long-term debt |
|
205 |
|
189 |
|
Change in fair value of derivative equity forward |
|
602 |
|
(941) |
|
Change in inventory allowance |
|
(9) |
|
(226) |
|
Other |
|
-- |
|
9 |
|
|
|
|
|
|
|
Change in working capital |
|
(265) |
|
1,578 |
|
Trade and other receivables, inventories and current assets |
|
61 |
|
(901) |
|
Trade payables |
|
(586) |
|
(260) |
|
Other liabilities, contract liabilities and provisions |
|
284 |
|
2,739 |
|
Income tax payable/receivables |
|
(24) |
|
-- |
|
Net cash used in operating activities |
|
(1,837) |
|
(188) |
|
|
|
|
|
|
|
Cash Flow from investing activities |
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire property, plant and equipment and intangible assets |
|
(173) |
|
(234) |
|
Proceeds from disposal of financial assets |
|
4,081 |
|
2,526 |
|
Payments to acquire financial assets |
|
(1,235) |
|
(6,170) |
|
Proceeds from disposal of property, plant and equipment |
|
22 |
|
-- |
|
Net cash from (used in) investing activities |
|
2,695 |
|
(3,878) |
|
|
|
|
|
|
|
Cash Flow from financing activities |
|
|
|
|
|
|
|
|
|
|
|
Repayment of bank overdrafts and lines of credit |
|
-- |
|
(58) |
|
Repayment of sale and leaseback obligation |
|
-- |
|
(118) |
|
Repayment of lease liabilities (2018: Repayment of finance lease obligations) |
|
(77) |
|
(12) |
|
Repayment of long-term debt |
|
(250) |
|
(197) |
|
Proceeds from issuance of long-term debt |
|
500 |
|
40 |
|
Net cash from (used in) financing activities |
|
173 |
|
(345) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
1,031 |
|
(4,411) |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
7,402 |
|
7,569 |
|
Changes to cash and cash equivalents due to foreign exchanges rates |
|
49 |
|
(18) |
|
Cash and cash equivalents at end of period |
|
8,482 |
|
3,140 |
|
|
|
|
|
|
|
Supplemental Cash Flow Information |
|
|
|
|
|
Interest paid |
|
66 |
|
47 |
|
Interest received |
|
43 |
|
1 |
See accompanying notes to unaudited condensed consolidated interim financial statements.
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
(2)Certain comparative figures for the 3-month period ended March 31, 2018 were restated for immaterial errors. For further information, see Note 9 of the Q3-2018 condensed consolidated interim financial statements.
voxeljet AG
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. Preparation of financial statements
Our condensed consolidated interim financial statements include the accounts of voxeljet AG, which is listed on the New York Stock Exchange, and its wholly-owned subsidiaries voxeljet America Inc., voxeljet UK Ltd. and voxeljet India Pvt. Ltd., as well as voxeljet China Co. Ltd., which are collectively referred to herein as the ‘Group’ or the ‘Company.’
Our condensed consolidated interim financial statements were prepared in compliance with all applicable measurement and presentation rules contained in International Financial Reporting Standards (‘IFRS’) as set forth by the International Accounting Standards Board (‘IASB’) and Interpretations of the IFRS Interpretations Committee (‘IFRIC’). The designation IFRS also includes all valid International Accounting Standards (‘IAS’); and the designation IFRIC also includes all valid interpretations of the Standing Interpretations Committee (‘SIC’). Specifically, these financial statements were prepared in accordance with the disclosure requirements and the measurement principles for interim financial reporting purposes specified by IAS 34.
The IASB issued a number of new IFRS standards which are required to be adopted in annual periods beginning after January 1, 2019.
|
Standard |
Effective date |
Descriptions |
|
Others |
01/2020 |
Amendments References to the Conceptual Framework in IFRS Standards 3 |
|
IFRS 3 |
01/2020 |
Amendment Definition of a business |
|
IAS 1, IAS 8 |
01/2020 |
Amendment, Amendment Definition of material |
|
IFRS 17 |
01/2021 |
Insurance Contracts |
|
IFRS 10, IAS 28 |
indefinite |
Amendment Sale or Contribution of Assets between Investor and its Associate or Joint Venture |
The Company has not yet conclusively determined what impact the new standards, amendments or interpretations will have on its financial statements, but does not expect a significant impact.
The condensed consolidated interim financial statements as of and for the three months ended March 31, 2019 and 2018 were authorized for issue by the Management Board on May 16, 2019.
2. Summary of significant accounting policies
Except as described below, the accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company’s consolidated financial statements as of and for the year ended December 31, 2018, which can be found in its Annual Report on Form 20-F that was filed with the U.S. Securities and Exchange Commission on March 28, 2019. The changes in accounting policies are also expected to be reflected in the Company’s consolidated financial statements as of and for the year ending December 31, 2019.
The Group has initially adopted IFRS 16 Leases from January 1, 2019. A number of other new standards are effective from January 1, 2019 but these do not have a material effect on the Company’s consolidated financial statements.
IFRS 16 introduced a single, on-balance sheet accounting model for lessees. As a result, the Group, as a lessee, has recognized right-of-use assets representing its rights to use the underlying assets and lease liabilities representing its obligation to make lease payments. Lessor accounting remains similar to previous accounting policies.
The Group has applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings as of January 1, 2019. Accordingly, the comparative information presented for 2018 has not been restated and is therefore presented as previously reported, under IAS 17 and related interpretations. The details of changes in accounting are disclosed below.
Definition of a lease
Previously, the Company determined at contract inception whether an arrangement was or contained a lease under IFRIC 4 Determining Whether an Arrangement contains a Lease. The Company now assesses whether a contract is or contains a lease based on the new definition of a lease. Under IFRS 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.
On transition to IFRS 16, the Company elected to apply the practical expedient to grandfather the assessment of which transactions are leases. It applies IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed. Therefore, the definition of a lease under IFRS 16 has been applied only to contracts entered into or changed on or after January 1, 2019.
At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices.
The Company as a lessee
The Company leases assets, including properties, production equipment and vehicles. As a lessee, the Company previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities for most leases. These leases are on-balance sheet.
However, the Company has elected not to recognize right-of-use assets and lease liabilities for some leases of low-value assets (e.g. tools) as well as short-term leases (leases with less than 12 months of lease term). The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
The Company presents right-of-use assets in “property, plant and equipment”, in the same line item as it presents underlying assets of the same nature that it owns. The carrying amounts of right-of-use assets are as below:
|
|
Property, plant and equipment |
||||||
|
|
Property |
|
Production equipment |
|
Others |
|
Total |
|
|
(€ in thousands) |
||||||
|
Balance at January 1, 2019 |
3,134 |
|
112 |
|
280 |
|
3,526 |
|
Balance at March 31, 2019 |
4,759 |
|
104 |
|
277 |
|
5,140 |
The Company presents lease liabilities within “financial liabilities” in the condensed consolidated statements of financial position.
Leases under IFRS 16
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at an amount equal to the lease liability, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the Company’s incremental borrowing rate.
The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in the future lease payments arising from a change in an index or rate, a
change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonable certain not to be exercised.
The Company has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognized.
Transition
Previously, the Company classified property plant and equipment leases as operating leases under IAS 17. These include manufacturing facilities. The leases typically run for a period of three to ten years. Some leases include an option to renew the lease for an additional three to five years after the end of the non-cancelable period.
At transition, for leases classified as operating leases under IAS 17, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rates for similar assets as of January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.
The Company used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:
|
- |
Applied a single discount rate to a portfolio of leases with reasonably similar characteristics. |
|
- |
Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term. |
|
- |
Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease. |
The Company leases a small number of items of production equipment. These leases were classified as finance leases under IAS 17. For these finance leases, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.
The Company as a lessor
The Company leases out a small number of 3D printers. Those leases have been classified as operating leases.
The accounting policies applicable to the Company as a lessor are not different from those under IAS 17.
The Company is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor.
Impacts on financial statements
Impacts on transition
On transition to IFRS 16, the Company recognized additional right-of-use assets, including property, plant and equipment and additional lease liabilities. The impact on transition is summarized below.
|
|
|
Impact on adopting IFRS 16 at January 1, 2019 |
|
|
|
(€ in thousands) |
|
Right-of-use assets presented in property plant and equipment |
|
3,526 |
|
Lease liabilities as presented in financial liabilities |
|
3,526 |
When measuring lease liabilities for leases that were classified as operating lease, the Company discounted lease payments using its incremental borrowing rates as of January 1, 2019. The weighted-average rate applied is 4.55%.
|
|
|
January 1, 2019 |
|
|
|
(€ in thousands) |
|
Operating lease commitment at December 31, 2018, as disclosed in the Group's consolidated financial statements |
|
2,584 |
|
Discounted using the incremental borrowing rate at January 1, 2019 |
|
1,973 |
|
Finance lease liability recognized as at December 31, 2018 |
|
105 |
|
Recognition exemption for leases with less than 12 months of lease term at transition |
|
(84) |
|
Extension options reasonably certain to be exercised |
|
1,532 |
|
Lease liabilities recognized at January 1, 2019 |
|
3,526 |
Impacts for the period
As a result of initially applying IFRS 16, in relation to the leases that were previously classified as operating leases, the Company recognized kEUR 5,140 of right-of-use assets and kEUR 4,348 of lease liabilities as of March 31, 2019.
Also in relation to those leases under IFRS 16, the Company has recognized depreciation and interest costs, instead of operating lease expenses. During the three-months ended March 31, 2019, the Company recognized kEUR 155 of depreciation expenses and kEUR 43 of interest expense from these leases.
3. Share based payment arrangements
On April 7, 2017, voxeljet AG established a share option plan that entitles key management personnel and senior employees of voxeljet AG and its subsidiaries to purchase shares of the parent company.
Total options available under the share option plan are 372,000. 279,000 options (75%, Tranche 1) were granted on April 7, 2017. 93,000 options (25%, Tranche 2) were granted on April 12, 2018.
The vesting conditions include a service condition (the options vest after a period of four years of continued service from the respective grant date) and a market condition (the options may only be exercised if the share price exceeds the exercise price over a period of 90 consecutive days by at least 20% in the period between the grant date and the respective exercise time frame) of which both conditions must be met.
The fair value of the employee share option plan has been measured for Tranches 1 and 2 using a Monte Carlo simulation. The market condition has been incorporated into the fair value at grant date.
The inputs used in the measurement of the fair value at grant date are as follows:
|
|
|
Tranche 1 |
|
Tranche 2 |
|
Parameter |
|
|
||
|
Share price at grant date |
|
USD 13.80 |
|
USD 16.15 |
|
Exercise price |
|
USD 13.90 |
|
USD 16.15 |
|
Expected volatility |
|
55.00% |
|
58.40% |
|
Expected dividends |
|
-- |
|
-- |
|
Risk-free interest rate |
|
2.49% |
|
2.85% |
|
Fair value at grant date |
|
USD 8.00 |
|
USD 9.74 |
The respective expected volatility has been based on an evaluation of the historical volatility of the Company’s share price as at the grant date. As at March 31, 2019 no options are exercisable and 353,400 options are outstanding. The weighted-average contractual life of the options at March 31, 2019 amounts to 8.3 years (March 31, 2018: 9.0 years).
The expenses recognized in the profit and loss statement in relation to the share-based payment arrangements amounted to kEUR 165 in the three months ended March 31, 2019 (three months ended March 31, 2018: kEUR 129).
On March 1, 2019, voxeljet China moved into a new facility. The minority shareholder of voxeljet China has increased its shareholding in the entity from 4.175% to 30% through an in-kind capital contribution of a lease contract on the new facility. The lease term under IFRS 16 of the contract is six years, including a rent-free period during the first three years. The transaction is accounted for as a share-based payment transaction under IFRS 2 and resulted in an increase of non-controlling interest of kEUR 216 and capital reserves of kEUR 604. The Company also recorded a right-of-use asset and the corresponding lease liability on the commencement date of the lease.
4. Inventories
|
|
|
3/31/2019 |
|
12/31/2018 |
|
|
|
|
(€ in thousands) |
|
||
|
Raw materials and merchandise |
|
4,218 |
|
4,628 |
|
|
Work in progress |
|
6,938 |
|
5,436 |
|
|
Total |
|
11,156 |
|
10,064 |
|
5. Property, plant and equipment, net
|
|
|
3/31/2019 |
|
12/31/2018 (1) |
|
|
|
(€ in thousands) |
||
|
Land, buildings and leasehold improvements |
|
21,772 |
|
17,085 |
|
Plant and machinery (2018: includes assets under finance lease) |
|
8,713 |
|
9,072 |
|
Other facilities, factory and office equipment |
|
1,742 |
|
1,502 |
|
Assets under construction and prepayments made |
|
28 |
|
16 |
|
Total |
|
32,255 |
|
27,675 |
|
Thereof pledged assets of Property, Plant and Equipment |
|
7,015 |
|
6,691 |
|
Leased assets included in Property, Plant and Equipment: |
|
189 |
|
357 |
|
Printers leased to customers under operating lease |
|
189 |
|
208 |
|
Other factory equipment |
|
-- |
|
149 |
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
6. Other liabilities and provisions
|
|
|
3/31/2019 |
|
12/31/2018 |
|
|
|
(€ in thousands) |
||
|
Liabilities from VAT |
|
97 |
|
24 |
|
Employee bonus |
|
382 |
|
413 |
|
Accruals for vacation and overtime |
|
398 |
|
210 |
|
Accruals for licenses |
|
40 |
|
69 |
|
Liabilities from payroll |
|
314 |
|
298 |
|
Accruals for commissions |
|
37 |
|
47 |
|
Accruals for compensation of Supervisory board |
|
225 |
|
180 |
|
Accrual for warranty |
|
184 |
|
240 |
|
Others |
|
322 |
|
387 |
|
Total |
|
1,999 |
|
1,868 |
7. Financial instruments
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. In addition, for the current year the fair value disclosure of lease liabilities is not required.
|
|
|
Carrying amount |
|
Fair Value |
||||||||||||||
|
|
|
|
|
|
|
Assets at |
|
Liabilities |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
FVTPL |
|
FVOCI |
|
amortized |
|
at amortized |
|
carrying |
|
|
|
|
|
|
|
|
|
3/31/2019 |
|
|
|
|
|
cost |
|
cost |
|
amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
1,627 |
|
-- |
|
-- |
|
-- |
|
1,627 |
|
-- |
|
1,627 |
|
-- |
|
1,627 |
|
Equity securities |
|
-- |
|
5 |
|
-- |
|
-- |
|
5 |
|
-- |
|
-- |
|
5 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond funds |
|
-- |
|
8,924 |
|
-- |
|
-- |
|
8,924 |
|
8,924 |
|
-- |
|
-- |
|
8,924 |
|
Note receivable |
|
-- |
|
1,253 |
|
-- |
|
-- |
|
1,253 |
|
1,253 |
|
-- |
|
-- |
|
1,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
-- |
|
-- |
|
8,482 |
|
-- |
|
8,482 |
|
8,482 |
|
-- |
|
|
|
8,482 |
|
Trade and other receivables |
|
-- |
|
-- |
|
4,857 |
|
-- |
|
4,857 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
-- |
|
-- |
|
-- |
|
16,652 |
|
16,652 |
|
-- |
|
15,641 |
|
-- |
|
15,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
-- |
|
-- |
|
-- |
|
916 |
|
916 |
|
-- |
|
908 |
|
-- |
|
908 |
|
Trade payables |
|
-- |
|
-- |
|
-- |
|
2,507 |
|
2,507 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
Carrying amount |
|
Fair Value |
||||||||||||||
|
|
|
|
|
|
|
Assets at |
|
Liabilities |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
FVTPL |
|
FVOCI |
|
amortized |
|
at amortized |
|
carrying |
|
|
|
|
|
|
|
|
|
12/31/2018 |
|
|
|
|
|
cost |
|
cost |
|
amount |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Financial assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
2,229 |
|
-- |
|
-- |
|
-- |
|
2,229 |
|
-- |
|
2,229 |
|
-- |
|
2,229 |
|
Equity securities |
|
-- |
|
5 |
|
-- |
|
-- |
|
5 |
|
-- |
|
-- |
|
5 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond funds |
|
-- |
|
12,905 |
|
-- |
|
-- |
|
12,905 |
|
12,905 |
|
-- |
|
-- |
|
12,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
-- |
|
-- |
|
7,402 |
|
-- |
|
7,402 |
|
7,402 |
|
-- |
|
|
|
7,402 |
|
Trade and other receivables |
|
-- |
|
-- |
|
6,030 |
|
-- |
|
6,030 |
|
-- |
|
-- |
|
-- |
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
-- |
|
-- |
|
-- |
|
16,250 |
|
16,250 |
|
-- |
|
15,231 |
|
-- |
|
15,231 |
|
Finance lease obligation |
|
-- |
|
-- |
|
-- |
|
71 |
|
71 |
|
-- |
|
69 |
|
-- |
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
-- |
|
-- |
|
-- |
|
816 |
|
816 |
|
-- |
|
809 |
|
-- |
|
809 |
|
Finance lease obligation |
|
-- |
|
-- |
|
-- |
|
34 |
|
34 |
|
-- |
|
34 |
|
-- |
|
34 |
|
Trade payables |
|
-- |
|
-- |
|
-- |
|
2,945 |
|
2,945 |
|
-- |
|
-- |
|
-- |
|
-- |
The fair value of the Company’s investments in the bond funds and note receivable was determined based on the unit prices quoted by the fund management company.
The fair value of long-term debt was determined using discounted cash flow models based on the relevant forward interest rate yield curves.
Due to their short maturity and the current low level of interest rates, the carrying amounts of credit lines and bank overdrafts approximate fair value.
8. Financial result
|
|
|
Quarter Ended March 31, |
||
|
|
|
2019 |
|
2018 (1) |
|
|
|
(€ in thousands) |
||
|
Interest expense |
|
(917) |
|
(268) |
|
Interest expense on lease liability (2018: Finance lease obligations) |
|
(43) |
|
(36) |
|
Long-term debt |
|
(242) |
|
(232) |
|
Expense from revaluation of derivative financial instruments |
|
(602) |
|
-- |
|
Other |
|
(30) |
|
-- |
|
Interest income |
|
59 |
|
946 |
|
Payout of bond funds |
|
54 |
|
5 |
|
Income from revaluation of derivative financial instruments |
|
-- |
|
941 |
|
Other |
|
5 |
|
-- |
|
Financial result |
|
(858) |
|
678 |
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
9. Segment reporting
The following table summarizes segment reporting. The sum of the amounts of the two segments equals the total for the Group in each of the periods.
|
|
|
Three months ended March 31, |
|
||||||
|
|
|
2019 |
|
2018 (1) (2) |
|
||||
|
|
(€ in thousands) |
|
|||||||
|
|
|
SYSTEMS |
|
SERVICES |
|
SYSTEMS |
|
SERVICES |
|
|
Revenues |
|
2,415 |
|
3,150 |
|
1,375 |
|
3,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
829 |
|
1,084 |
|
381 |
|
1,752 |
|
|
Gross profit in % |
|
34.3 |
% |
34.4 |
% |
27.7 |
% |
47.6 |
% |
(1)The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 2 of the condensed consolidated interim financial statements.
(2)Certain comparative figures for the 3-month period ended March 31, 2018 were restated for immaterial errors. For further information, see Note 9 of the Q3-2018 condensed consolidated interim financial statements.
10. Revenues
|
|
|
Three months ended March 31, |
||||||
|
|
|
SYSTEMS |
|
SERVICES |
||||
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
(€ in thousands) |
||||||
|
Primary geographical markets |
|
|
|
|
|
|
|
|
|
EMEA |
|
928 |
|
712 |
|
1,822 |
|
2,420 |
|
Asia Pacific |
|
613 |
|
551 |
|
218 |
|
216 |
|
Americas |
|
874 |
|
112 |
|
1,110 |
|
1,041 |
|
|
|
2,415 |
|
1,375 |
|
3,150 |
|
3,677 |
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
Products transferred at a point in time |
|
2,193 |
|
1,267 |
|
3,150 |
|
3,677 |
|
Products and services transferred over time |
|
222 |
|
108 |
|
-- |
|
-- |
|
Revenue from contracts with customers |
|
2,415 |
|
1,375 |
|
3,150 |
|
3,677 |
|
|
|
Three months ended March 31, |
||
|
|
|
2019 |
|
2018 |
|
|
|
(€ in thousands) |
||
|
EMEA |
|
2,750 |
|
3,132 |
|
Germany |
|
1,351 |
|
1,517 |
|
France |
|
373 |
|
589 |
|
Great Britain |
|
450 |
|
274 |
|
Others |
|
576 |
|
752 |
|
Asia Pacific |
|
831 |
|
767 |
|
India |
|
243 |
|
318 |
|
Others |
|
588 |
|
449 |
|
Americas |
|
1,984 |
|
1,153 |
|
United States |
|
1,948 |
|
1,139 |
|
Others |
|
36 |
|
14 |
|
Total |
|
5,565 |
|
5,052 |
11. Commitments, contingent assets and liabilities
In March 2018, ExOne GmbH, a subsidiary of ExOne, notified voxeljet of its intent not to pay its annual license fees under an existing intellectual property-related agreement and asserted its rights to claim damages pursuant to an alleged material breach of the agreement. At this time, the Company cannot reasonably estimate a contingency, if any, related to this matter.